{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Mergefields","Output","Sheet1","Estimator","Input","Service Purchase","Benefit","Eligibility","FAC","Employers","Before","After","EE Before","EE After","Mortality Tables"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":17,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Mergefields","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Counter","Age","salary","Service","Purchase"]
[928,{"$f":"VLOOKUP(A2,Sheet1!$A$2:$E$929,2,)","v":60},{"$f":"VLOOKUP(A2,Sheet1!$A$2:$E$929,3,)","v":50000},{"$f":"VLOOKUP(A2,Sheet1!$A$2:$E$929,4,)","v":22},{"$f":"VLOOKUP(A2,Sheet1!$A$2:$E$929,5,)","v":3}]
[]
["Begin ",1]
["End",928]

{"sheet":"Output","index":1,"n_rows":930,"n_cols":6,"rows_kept":930,"cut":false,"hidden":true,"merged":[]}
[{"$f":"Mergefields!A2","v":928},{"$f":"Mergefields!B2","v":60},{"$f":"Mergefields!C2","v":50000},{"$f":"Mergefields!D2","v":22},{"$f":"Mergefields!E2","v":3},{"$f":"Input!H68","v":{"$error":"#N/A"}}]
[]
[1,25,50000,5,3,125274.99845037848]
[2,25,50000,5,4,165806.7093723524]
[3,25,50000,5,5,205118.0424001097]
[4,25,50000,5,6,242950.83607212111]
[5,25,50000,5,7,279166.055524797]
[6,25,50000,5,8,313709.7981387563]
[7,25,50000,5,9,346500.29943691858]
[8,25,50000,5,10,377391.93924565159]
[9,25,50000,6,3,123838.39838126529]
[10,25,50000,6,4,163150.8556103594]
[11,25,50000,6,5,200984.77249115461]
[12,25,50000,6,6,237201.11416093772]
[13,25,50000,6,7,271745.97800120298]
[14,25,50000,6,8,304537.59953574487]
[15,25,50000,6,9,335430.35859180521]
[16,25,50000,6,10,364393.78573600773]
[17,25,50000,7,3,121258.75494906981]
[18,25,50000,7,4,159093.84617058141]
[19,25,50000,7,5,195311.36114425998]
[20,25,50000,7,6,229857.39725251548]
[21,25,50000,7,7,262650.19002005656]
[22,25,50000,7,8,293544.11927503906]
[23,25,50000,7,9,322508.71558499965]
[24,25,50000,7,10,349669.66697983362]
[25,25,50000,8,3,117686.4230197983]
[26,25,50000,8,4,153905.16470978933]
[27,25,50000,8,5,188452.42645129398]
[28,25,50000,8,6,221246.44376997766]
[29,25,50000,8,7,252141.59649495105]
[30,25,50000,8,8,281107.41519470583]
[31,25,50000,8,9,308269.58790009073]
[32,25,50000,8,10,340806.96712713421]
[33,25,50000,9,3,113373.77328648127]
[34,25,50000,9,4,147922.3164558459]
[35,25,50000,9,5,180717.61407102179]
[36,25,50000,9,6,211614.04596211866]
[37,25,50000,9,7,240581.14269862603]
[38,25,50000,9,8,267744.59231238975]
[39,25,50000,9,9,300283.24732043466]
[40,25,50000,9,10,347912.13206100441]
[41,25,50000,10,3,108610.19297505828]
[42,25,50000,10,4,141406.82916977664]
[43,25,50000,10,5,172304.59845858929]
[44,25,50000,10,6,201273.03141202906]
[45,25,50000,10,7,228437.81606298476]
[46,25,50000,10,8,260977.80492952233]
[47,25,50000,10,9,308608.02235092607]
[48,25,50000,10,10,375244.67215092515]
[49,25,50000,11,3,103572.08658174588]
[50,25,50000,11,4,134471.25415074872]
[51,25,50000,11,5,163441.08414984238]
[52,25,50000,11,6,190607.26461300557]
[53,25,50000,11,7,223148.64805939374]
[54,25,50000,11,8,270780.25882937899]
[55,25,50000,11,9,337418.30074777745]
[56,25,50000,11,10,374865.30074777745]
[57,25,50000,12,3,98252.876643291791]
[58,25,50000,12,4,127224.16728587216]
[59,25,50000,12,5,154391.80710292538]
[60,25,50000,12,6,186934.6486147457]
[61,25,50000,12,7,234567.7161628427]
[62,25,50000,12,8,301207.21357316931]
[63,25,50000,12,9,338654.21357316931]
[64,25,50000,12,10,376101.21357316931]
[65,25,50000,13,3,92676.004541582544]
[66,25,50000,13,4,119845.170146822]
[67,25,50000,13,5,152389.53609971586]
[68,25,50000,13,6,200024.12674296345]
[69,25,50000,13,7,266665.1459037055]
[70,25,50000,13,8,304112.1459037055]
[71,25,50000,13,9,341559.1459037055]
[72,25,50000,13,10,379006.1459037055]
[73,25,50000,14,3,87048.931344137178]
[74,25,50000,14,4,119594.89113537024]
[75,25,50000,14,5,167231.0742097632]
[76,25,50000,14,6,233873.68439569953]
[77,25,50000,14,7,271320.68439569953]
[78,25,50000,14,8,308767.68439569953]
[79,25,50000,14,9,346214.68439569953]
[80,25,50000,14,10,383661.68439569953]
[81,25,50000,15,3,88696.138682085671]
[82,25,50000,15,4,136333.98668000766]
[83,25,50000,15,5,202978.26031951862]
[84,25,50000,15,6,240425.26031951862]
[85,25,50000,15,7,277872.26031951862]
[86,25,50000,15,8,315319.26031951862]
[87,25,50000,15,9,352766.26031951862]
[88,25,50000,15,10,390213.26031951862]
[89,25,50000,16,3,107363.12966730678]
[90,25,50000,16,4,174009.14248593606]
[91,25,50000,16,5,211456.14248593606]
[92,25,50000,16,6,248903.14248593606]
[93,25,50000,16,7,286350.14248593606]
[94,25,50000,16,8,323797.14248593606]
[95,25,50000,16,9,361244.14248593606]
[96,25,50000,17,3,146840.42985046864]
[97,25,50000,17,4,184287.42985046864]
[98,25,50000,17,5,221734.42985046864]
[99,25,50000,17,6,259181.42985046864]
[100,25,50000,17,7,296628.42985046864]
[101,25,50000,17,8,334075.42985046864]
[102,25,50000,18,3,151740.04378104059]
[103,25,50000,18,4,189187.04378104059]
[104,25,50000,18,5,226634.04378104059]
[105,25,50000,18,6,264081.04378104059]
[106,25,50000,18,7,301528.04378104059]
[107,25,50000,19,3,141545.71997364808]
[108,25,50000,19,4,178992.71997364808]
[109,25,50000,19,5,216439.71997364808]
[110,25,50000,19,6,253886.71997364808]
[111,25,50000,20,3,112341]
[112,25,50000,20,4,149788]
[113,25,50000,20,5,187235]
[114,25,50000,21,3,112341]
[115,25,50000,21,4,149788]
[116,25,50000,22,3,112341]
[117,30,50000,5,3,112832.99845037848]
[118,30,50000,5,4,151506.7093723524]
[119,30,50000,5,5,190336.0424001097]
[120,30,50000,5,6,229038.83607212111]
[121,30,50000,5,7,267249.055524797]
[122,30,50000,5,8,304552.7981387563]
[123,30,50000,5,9,340578.29943691858]
[124,30,50000,5,10,375027.93924565159]
[125,30,50000,6,3,114665.39838126529]
[126,30,50000,6,4,153495.8556103594]
[127,30,50000,6,5,192199.77249115461]
[128,30,50000,6,6,230411.11416093772]
[129,30,50000,6,7,267715.97800120298]
[130,30,50000,6,8,303742.59953574487]
[131,30,50000,6,9,338193.35859180521]
[132,30,50000,6,10,370877.78573600773]
[133,30,50000,7,3,115808.75494906981]
[134,30,50000,7,4,154513.84617058141]
[135,30,50000,7,5,192726.36114425998]
[136,30,50000,7,6,230032.39725251548]
[137,30,50000,7,7,266060.19002005662]
[138,30,50000,7,8,300512.11927503906]
[139,30,50000,7,9,333197.71558499965]
[140,30,50000,7,10,364069.66697983362]
[141,30,50000,8,3,116216.4230197983]
[142,30,50000,8,4,154430.16470978933]
[143,30,50000,8,5,191737.42645129398]
[144,30,50000,8,6,227766.44376997772]
[145,30,50000,8,7,262219.59649495105]
[146,30,50000,8,8,294906.41519470583]
[147,30,50000,8,9,325779.58790009073]
[148,30,50000,8,10,361180.96712713421]
[149,30,50000,9,3,115756.77328648127]
[150,30,50000,9,4,153065.3164558459]
[151,30,50000,9,5,189095.61407102179]
[152,30,50000,9,6,223550.04596211866]
[153,30,50000,9,7,256238.14269862603]
[154,30,50000,9,8,287112.59231238975]
[155,30,50000,9,9,322515.24732043466]
[156,30,50000,9,10,371257.13206100441]
[157,30,50000,10,3,114235.19297505828]
[158,30,50000,10,4,150266.82916977658]
[159,30,50000,10,5,184722.59845858929]
[160,30,50000,10,6,217412.03141202906]
[161,30,50000,10,7,248287.81606298476]
[162,30,50000,10,8,283691.80492952233]
[163,30,50000,10,9,332435.02235092607]
[164,30,50000,10,10,398309.67215092515]
[165,30,50000,11,3,111562.08658174588]
[166,30,50000,11,4,146019.25415074872]
[167,30,50000,11,5,178710.08414984238]
[168,30,50000,11,6,209587.26461300557]
[169,30,50000,11,7,244992.64805939374]
[170,30,50000,11,8,293737.25882937899]
[171,30,50000,11,9,359613.30074777745]
[172,30,50000,11,10,395742.30074777745]
[173,30,50000,12,3,107805.87664329179]
[174,30,50000,12,4,140498.16728587216]
[175,30,50000,12,5,171376.80710292538]
[176,30,50000,12,6,206783.6486147457]
[177,30,50000,12,7,255529.7161628427]
[178,30,50000,12,8,321407.21357316931]
[179,30,50000,12,9,357536.21357316931]
[180,30,50000,12,10,393665.21357316931]
[181,30,50000,13,3,103190.00454158254]
[182,30,50000,13,4,134070.170146822]
[183,30,50000,13,5,169478.53609971586]
[184,30,50000,13,6,218226.12674296345]
[185,30,50000,13,7,284105.1459037055]
[186,30,50000,13,8,320234.1459037055]
[187,30,50000,13,9,356363.1459037055]
[188,30,50000,13,10,392493.1459037055]
[189,30,50000,14,3,98038.931344137178]
[190,30,50000,14,4,133448.89113537024]
[191,30,50000,14,5,182198.0742097632]
[192,30,50000,14,6,248078.68439569953]
[193,30,50000,14,7,284207.68439569953]
[194,30,50000,14,8,320336.68439569953]
[195,30,50000,14,9,356466.68439569953]
[196,30,50000,14,10,392595.68439569953]
[197,30,50000,15,3,98992.138682085671]
[198,30,50000,15,4,147742.98668000766]
[199,30,50000,15,5,213625.26031951862]
[200,30,50000,15,6,249754.26031951862]
[201,30,50000,15,7,285883.26031951862]
[202,30,50000,15,8,322013.26031951862]
[203,30,50000,15,9,358142.26031951862]
[204,30,50000,15,10,394271.26031951862]
[205,30,50000,16,3,115051.12966730678]
[206,30,50000,16,4,180935.14248593606]
[207,30,50000,16,5,217064.14248593606]
[208,30,50000,16,6,253193.14248593606]
[209,30,50000,16,7,289323.14248593606]
[210,30,50000,16,8,325452.14248593606]
[211,30,50000,16,9,361581.14248593606]
[212,30,50000,17,3,150055.42985046864]
[213,30,50000,17,4,186184.42985046864]
[214,30,50000,17,5,222313.42985046864]
[215,30,50000,17,6,258443.42985046864]
[216,30,50000,17,7,294572.42985046864]
[217,30,50000,17,8,330701.42985046864]
[218,30,50000,18,3,150773.04378104059]
[219,30,50000,18,4,186902.04378104059]
[220,30,50000,18,5,223032.04378104059]
[221,30,50000,18,6,259161.04378104059]
[222,30,50000,18,7,295290.04378104059]
[223,30,50000,19,3,138147.71997364808]
[224,30,50000,19,4,174277.71997364808]
[225,30,50000,19,5,210406.71997364808]
[226,30,50000,19,6,246535.71997364808]
[227,30,50000,20,3,108388]
[228,30,50000,20,4,144517]
[229,30,50000,20,5,180646]
[230,30,50000,21,3,108388]
[231,30,50000,21,4,144517]
[232,30,50000,22,3,108388]
[233,35,50000,5,3,98870.998450378509]
[234,35,50000,5,4,134115.7093723524]
[235,35,50000,5,5,170277.0424001097]
[236,35,50000,5,6,207191.83607212111]
[237,35,50000,5,7,244649.055524797]
[238,35,50000,5,8,282392.7981387563]
[239,35,50000,5,9,320184.29943691858]
[240,35,50000,5,10,357813.93924565159]
[241,35,50000,6,3,102451.39838126529]
[242,35,50000,6,4,138613.8556103594]
[243,35,50000,6,5,175529.77249115461]
[244,35,50000,6,6,212988.11416093772]
[245,35,50000,6,7,250732.97800120298]
[246,35,50000,6,8,288525.59953574487]
[247,35,50000,6,9,326156.35859180521]
[248,35,50000,6,10,363338.78573600773]
[249,35,50000,7,3,105611.75494906981]
[250,35,50000,7,4,142528.84617058141]
[251,35,50000,7,5,179988.36114425998]
[252,35,50000,7,6,217734.39725251548]
[253,35,50000,7,7,255528.19002005662]
[254,35,50000,7,8,293160.11927503912]
[255,35,50000,7,9,330343.71558499971]
[256,35,50000,7,10,366693.66697983362]
[257,35,50000,8,3,108331.4230197983]
[258,35,50000,8,4,145792.16470978933]
[259,35,50000,8,5,183539.42645129398]
[260,35,50000,8,6,221334.44376997772]
[261,35,50000,8,7,258967.59649495111]
[262,35,50000,8,8,296152.41519470583]
[263,35,50000,8,9,332503.58790009073]
[264,35,50000,8,10,372736.96712713421]
[265,35,50000,9,3,110547.77328648127]
[266,35,50000,9,4,148296.3164558459]
[267,35,50000,9,5,186092.61407102179]
[268,35,50000,9,6,223727.04596211872]
[269,35,50000,9,7,260913.14269862598]
[270,35,50000,9,8,297265.59231238975]
[271,35,50000,9,9,337500.24732043466]
[272,35,50000,9,10,388681.13206100441]
[273,35,50000,10,3,112134.19297505828]
[274,35,50000,10,4,149931.82916977658]
[275,35,50000,10,5,187567.59845858929]
[276,35,50000,10,6,224755.03141202912]
[277,35,50000,10,7,261108.81606298476]
[278,35,50000,10,8,301344.80492952233]
[279,35,50000,10,9,352527.02235092607]
[280,35,50000,10,10,418010.67215092515]
[281,35,50000,11,3,113015.08658174588]
[282,35,50000,11,4,150652.25415074872]
[283,35,50000,11,5,187841.08414984238]
[284,35,50000,11,6,224196.26461300557]
[285,35,50000,11,7,264433.64805939374]
[286,35,50000,11,8,315617.25882937899]
[287,35,50000,11,9,381102.30074777745]
[288,35,50000,11,10,415750.30074777745]
[289,35,50000,12,3,113191.87664329179]
[290,35,50000,12,4,150382.1672858721]
[291,35,50000,12,5,186738.80710292538]
[292,35,50000,12,6,226977.6486147457]
[293,35,50000,12,7,278162.7161628427]
[294,35,50000,12,8,343649.21357316931]
[295,35,50000,12,9,378297.21357316931]
[296,35,50000,12,10,412946.21357316931]
[297,35,50000,13,3,112634.0045415826]
[298,35,50000,13,4,148992.170146822]
[299,35,50000,13,5,189232.53609971586]
[300,35,50000,13,6,240419.12674296345]
[301,35,50000,13,7,305907.1459037055]
[302,35,50000,13,8,340555.1459037055]
[303,35,50000,13,9,375204.1459037055]
[304,35,50000,13,10,409852.1459037055]
[305,35,50000,14,3,111194.93134413718]
[306,35,50000,14,4,151436.89113537024]
[307,35,50000,14,5,202625.0742097632]
[308,35,50000,14,6,268114.68439569953]
[309,35,50000,14,7,302762.68439569953]
[310,35,50000,14,8,337411.68439569953]
[311,35,50000,14,9,372059.68439569953]
[312,35,50000,14,10,406708.68439569953]
[313,35,50000,15,3,113800.13868208567]
[314,35,50000,15,4,164989.98668000766]
[315,35,50000,15,5,230481.26031951862]
[316,35,50000,15,6,265129.26031951862]
[317,35,50000,15,7,299778.26031951862]
[318,35,50000,15,8,334426.26031951862]
[319,35,50000,15,9,369075.26031951862]
[320,35,50000,15,10,403724.26031951862]
[321,35,50000,16,3,127800.12966730678]
[322,35,50000,16,4,193293.14248593606]
[323,35,50000,16,5,227941.14248593606]
[324,35,50000,16,6,262590.14248593606]
[325,35,50000,16,7,297238.14248593606]
[326,35,50000,16,8,331887.14248593606]
[327,35,50000,16,9,366536.14248593606]
[328,35,50000,17,3,156935.42985046864]
[329,35,50000,17,4,191583.42985046864]
[330,35,50000,17,5,226232.42985046864]
[331,35,50000,17,6,260880.42985046864]
[332,35,50000,17,7,295529.42985046864]
[333,35,50000,17,8,330178.42985046864]
[334,35,50000,18,3,151340.04378104059]
[335,35,50000,18,4,185989.04378104059]
[336,35,50000,18,5,220637.04378104059]
[337,35,50000,18,6,255286.04378104059]
[338,35,50000,18,7,289935.04378104059]
[339,35,50000,19,3,134795.71997364808]
[340,35,50000,19,4,169443.71997364808]
[341,35,50000,19,5,204092.71997364808]
[342,35,50000,19,6,238741.71997364808]
[343,35,50000,20,3,103945]
[344,35,50000,20,4,138594]
[345,35,50000,20,5,173243]
[346,35,50000,21,3,103946]
[347,35,50000,21,4,138595]
[348,35,50000,22,3,103946]
[349,40,50000,5,3,86983.998450378509]
[350,40,50000,5,4,118838.7093723524]
[351,40,50000,5,5,152126.0424001097]
[352,40,50000,5,6,186795.83607212111]
[353,40,50000,5,7,222707.055524797]
[354,40,50000,5,8,259665.7981387563]
[355,40,50000,5,9,297481.29943691858]
[356,40,50000,5,10,336024.93924565159]
[357,40,50000,6,3,91274.398381265288]
[358,40,50000,6,4,124562.8556103594]
[359,40,50000,6,5,159233.77249115461]
[360,40,50000,6,6,195146.11416093772]
[361,40,50000,6,7,232105.97800120298]
[362,40,50000,6,8,269922.59953574487]
[363,40,50000,6,9,308467.35859180521]
[364,40,50000,6,10,347557.78573600767]
[365,40,50000,7,3,95571.754949069815]
[366,40,50000,7,4,130243.84617058141]
[367,40,50000,7,5,166157.36114425998]
[368,40,50000,7,6,203118.39725251548]
[369,40,50000,7,7,240936.19002005662]
[370,40,50000,7,8,279482.11927503912]
[371,40,50000,7,9,318573.71558499971]
[372,40,50000,7,10,357965.66697983362]
[373,40,50000,8,3,99822.423019798298]
[374,40,50000,8,4,135737.16470978933]
[375,40,50000,8,5,172699.42645129398]
[376,40,50000,8,6,210518.44376997772]
[377,40,50000,8,7,249065.59649495111]
[378,40,50000,8,8,288158.41519470583]
[379,40,50000,8,9,327551.58790009073]
[380,40,50000,8,10,370884.96712713421]
[381,40,50000,9,3,103882.77328648127]
[382,40,50000,9,4,140846.3164558459]
[383,40,50000,9,5,178666.61407102179]
[384,40,50000,9,6,217215.04596211872]
[385,40,50000,9,7,256309.14269862598]
[386,40,50000,9,8,295703.59231238969]
[387,40,50000,9,9,339038.24732043466]
[388,40,50000,9,10,391775.13206100441]
[389,40,50000,10,3,107558.19297505828]
[390,40,50000,10,4,145379.82916977658]
[391,40,50000,10,5,183929.59845858929]
[392,40,50000,10,6,223025.03141202912]
[393,40,50000,10,7,262420.8160629847]
[394,40,50000,10,8,305756.80492952233]
[395,40,50000,10,9,358495.02235092607]
[396,40,50000,10,10,423209.67215092515]
[397,40,50000,11,3,110708.08658174588]
[398,40,50000,11,4,149259.25415074872]
[399,40,50000,11,5,188356.08414984238]
[400,40,50000,11,6,227753.26461300562]
[401,40,50000,11,7,271090.64805939374]
[402,40,50000,11,8,323830.25882937899]
[403,40,50000,11,9,388546.30074777745]
[404,40,50000,11,10,421540.30074777745]
[405,40,50000,12,3,113344.87664329179]
[406,40,50000,12,4,152443.1672858721]
[407,40,50000,12,5,191841.80710292538]
[408,40,50000,12,6,235180.6486147457]
[409,40,50000,12,7,287921.7161628427]
[410,40,50000,12,8,352639.21357316931]
[411,40,50000,12,9,385633.21357316931]
[412,40,50000,12,10,418628.21357316931]
[413,40,50000,13,3,115480.0045415826]
[414,40,50000,13,4,154880.170146822]
[415,40,50000,13,5,198220.53609971586]
[416,40,50000,13,6,250963.12674296345]
[417,40,50000,13,7,315682.1459037055]
[418,40,50000,13,8,348676.1459037055]
[419,40,50000,13,9,381671.1459037055]
[420,40,50000,13,10,414666.1459037055]
[421,40,50000,14,3,117058.93134413718]
[422,40,50000,14,4,160400.89113537024]
[423,40,50000,14,5,213145.0742097632]
[424,40,50000,14,6,277865.68439569953]
[425,40,50000,14,7,310859.68439569953]
[426,40,50000,14,8,343854.68439569953]
[427,40,50000,14,9,376849.68439569953]
[428,40,50000,14,10,409844.68439569953]
[429,40,50000,15,3,121850.13868208567]
[430,40,50000,15,4,174595.98668000766]
[431,40,50000,15,5,239318.26031951862]
[432,40,50000,15,6,272312.26031951862]
[433,40,50000,15,7,305307.26031951862]
[434,40,50000,15,8,338302.26031951862]
[435,40,50000,15,9,371297.26031951862]
[436,40,50000,15,10,404292.26031951862]
[437,40,50000,16,3,135498.12966730678]
[438,40,50000,16,4,200222.14248593606]
[439,40,50000,16,5,233216.14248593606]
[440,40,50000,16,6,266211.14248593606]
[441,40,50000,16,7,299206.14248593606]
[442,40,50000,16,8,332201.14248593606]
[443,40,50000,16,9,365196.14248593606]
[444,40,50000,17,3,160822.42985046864]
[445,40,50000,17,4,193816.42985046864]
[446,40,50000,17,5,226811.42985046864]
[447,40,50000,17,6,259806.42985046864]
[448,40,50000,17,7,292801.42985046864]
[449,40,50000,17,8,325796.42985046864]
[450,40,50000,18,3,150473.04378104059]
[451,40,50000,18,4,183468.04378104059]
[452,40,50000,18,5,216463.04378104059]
[453,40,50000,18,6,249458.04378104059]
[454,40,50000,18,7,282453.04378104059]
[455,40,50000,19,3,130718.71997364808]
[456,40,50000,19,4,163713.71997364808]
[457,40,50000,19,5,196708.71997364808]
[458,40,50000,19,6,229703.71997364808]
[459,40,50000,20,3,98984]
[460,40,50000,20,4,131979]
[461,40,50000,20,5,164974]
[462,40,50000,21,3,98985]
[463,40,50000,21,4,131980]
[464,40,50000,22,3,98985]
[465,45,50000,5,3,78428.998450378509]
[466,45,50000,5,4,107492.7093723524]
[467,45,50000,5,5,138021.0424001097]
[468,45,50000,5,6,170021.83607212111]
[469,45,50000,5,7,203496.055524797]
[470,45,50000,5,8,238443.7981387563]
[471,45,50000,5,9,274870.29943691858]
[472,45,50000,5,10,312776.93924565159]
[473,45,50000,6,3,82808.398381265288]
[474,45,50000,6,4,113337.8556103594]
[475,45,50000,6,5,145339.77249115461]
[476,45,50000,6,6,178815.11416093772]
[477,45,50000,6,7,213763.97800120298]
[478,45,50000,6,8,250191.59953574487]
[479,45,50000,6,9,288099.35859180521]
[480,45,50000,6,10,327409.78573600767]
[481,45,50000,7,3,87198.754949069815]
[482,45,50000,7,4,119201.84617058141]
[483,45,50000,7,5,152678.36114425998]
[484,45,50000,7,6,187628.39725251548]
[485,45,50000,7,7,224057.19002005662]
[486,45,50000,7,8,261966.11927503912]
[487,45,50000,7,9,301277.71558499971]
[488,45,50000,7,10,341794.66697983362]
[489,45,50000,8,3,91603.423019798298]
[490,45,50000,8,4,125081.16470978933]
[491,45,50000,8,5,160032.42645129398]
[492,45,50000,8,6,196462.44376997772]
[493,45,50000,8,7,234372.59649495111]
[494,45,50000,8,8,273685.41519470583]
[495,45,50000,8,9,314203.58790009073]
[496,45,50000,8,10,358756.96712713421]
[497,45,50000,9,3,96017.773286481271]
[498,45,50000,9,4,130970.3164558459]
[499,45,50000,9,5,167401.61407102179]
[500,45,50000,9,6,205313.04596211872]
[501,45,50000,9,7,244627.14269862598]
[502,45,50000,9,8,285146.59231238969]
[503,45,50000,9,9,329701.24732043466]
[504,45,50000,9,10,382603.13206100441]
[505,45,50000,10,3,100441.19297505828]
[506,45,50000,10,4,136873.82916977658]
[507,45,50000,10,5,174786.59845858929]
[508,45,50000,10,6,214102.03141202912]
[509,45,50000,10,7,254622.8160629847]
[510,45,50000,10,8,299178.80492952233]
[511,45,50000,10,9,352082.02235092607]
[512,45,50000,10,10,415348.67215092515]
[513,45,50000,11,3,104871.08658174588]
[514,45,50000,11,4,142785.25415074872]
[515,45,50000,11,5,182102.08414984238]
[516,45,50000,11,6,222624.26461300562]
[517,45,50000,11,7,267181.64805939374]
[518,45,50000,11,8,320086.25882937899]
[519,45,50000,11,9,383354.30074777745]
[520,45,50000,11,10,414513.30074777745]
[521,45,50000,12,3,109307.87664329179]
[522,45,50000,12,4,148626.1672858721]
[523,45,50000,12,5,189149.80710292538]
[524,45,50000,12,6,233708.6486147457]
[525,45,50000,12,7,286614.7161628427]
[526,45,50000,12,8,349884.21357316931]
[527,45,50000,12,9,381043.21357316931]
[528,45,50000,12,10,412201.21357316931]
[529,45,50000,13,3,113674.0045415826]
[530,45,50000,13,4,154199.170146822]
[531,45,50000,13,5,198759.53609971592]
[532,45,50000,13,6,251667.12674296345]
[533,45,50000,13,7,314938.1459037055]
[534,45,50000,13,8,346097.1459037055]
[535,45,50000,13,9,377255.1459037055]
[536,45,50000,13,10,408414.1459037055]
[537,45,50000,14,3,117766.93134413718]
[538,45,50000,14,4,162328.89113537018]
[539,45,50000,14,5,215238.0742097632]
[540,45,50000,14,6,278510.68439569953]
[541,45,50000,14,7,309669.68439569953]
[542,45,50000,14,8,340827.68439569953]
[543,45,50000,14,9,371986.68439569953]
[544,45,50000,14,10,403144.68439569953]
[545,45,50000,15,3,124415.13868208567]
[546,45,50000,15,4,177325.98668000766]
[547,45,50000,15,5,240600.26031951862]
[548,45,50000,15,6,271759.26031951862]
[549,45,50000,15,7,302917.26031951862]
[550,45,50000,15,8,334076.26031951862]
[551,45,50000,15,9,365234.26031951862]
[552,45,50000,15,10,396393.26031951862]
[553,45,50000,16,3,138008.12966730678]
[554,45,50000,16,4,201284.14248593606]
[555,45,50000,16,5,232443.14248593606]
[556,45,50000,16,6,263601.14248593606]
[557,45,50000,16,7,294760.14248593606]
[558,45,50000,16,8,325918.14248593606]
[559,45,50000,16,9,357077.14248593606]
[560,45,50000,17,3,160759.42985046864]
[561,45,50000,17,4,191918.42985046864]
[562,45,50000,17,5,223076.42985046864]
[563,45,50000,17,6,254235.42985046864]
[564,45,50000,17,7,285393.42985046864]
[565,45,50000,17,8,316552.42985046864]
[566,45,50000,18,3,147355.04378104059]
[567,45,50000,18,4,178513.04378104059]
[568,45,50000,18,5,209672.04378104059]
[569,45,50000,18,6,240830.04378104059]
[570,45,50000,18,7,271989.04378104059]
[571,45,50000,19,3,125598.71997364808]
[572,45,50000,19,4,156757.71997364808]
[573,45,50000,19,5,187915.71997364808]
[574,45,50000,19,6,219074.71997364808]
[575,45,50000,20,3,93476]
[576,45,50000,20,4,124634]
[577,45,50000,20,5,155793]
[578,45,50000,21,3,93475]
[579,45,50000,21,4,124634]
[580,45,50000,22,3,93476]
[581,50,50000,5,3,56573]
[582,50,50000,5,4,83473.242505095986]
[583,50,50000,5,5,111914.10399795411]
[584,50,50000,5,6,141896.4230197983]
[585,50,50000,5,7,173428.16470978933]
[586,50,50000,5,8,206512.42645129398]
[587,50,50000,5,9,241154.44376997772]
[588,50,50000,5,10,277359.59649495111]
[589,50,50000,6,3,64616.242505095986]
[590,50,50000,6,4,93057.103997954109]
[591,50,50000,6,5,123039.4230197983]
[592,50,50000,6,6,154571.16470978933]
[593,50,50000,6,7,187655.42645129398]
[594,50,50000,6,8,222297.44376997772]
[595,50,50000,6,9,258502.59649495111]
[596,50,50000,6,10,296269.41519470583]
[597,50,50000,7,3,74199.103997954109]
[598,50,50000,7,4,104181.4230197983]
[599,50,50000,7,5,135713.16470978933]
[600,50,50000,7,6,168797.42645129398]
[601,50,50000,7,7,203439.44376997772]
[602,50,50000,7,8,239644.59649495111]
[603,50,50000,7,9,277411.41519470583]
[604,50,50000,7,10,316748.58790009073]
[605,50,50000,8,3,85323.423019798298]
[606,50,50000,8,4,116855.16470978933]
[607,50,50000,8,5,149939.42645129398]
[608,50,50000,8,6,184581.44376997772]
[609,50,50000,8,7,220786.59649495111]
[610,50,50000,8,8,258553.41519470583]
[611,50,50000,8,9,297890.58790009073]
[612,50,50000,8,10,341409.96712713421]
[613,50,50000,9,3,89958.773286481271]
[614,50,50000,9,4,123044.3164558459]
[615,50,50000,9,5,157687.61407102179]
[616,50,50000,9,6,193894.04596211872]
[617,50,50000,9,7,231662.14269862598]
[618,50,50000,9,8,271000.59231238969]
[619,50,50000,9,9,314521.24732043472]
[620,50,50000,9,10,366029.13206100441]
[621,50,50000,10,3,94606.192975058279]
[622,50,50000,10,4,129250.82916977658]
[623,50,50000,10,5,165458.59845858929]
[624,50,50000,10,6,203228.03141202912]
[625,50,50000,10,7,242567.8160629847]
[626,50,50000,10,8,286089.80492952227]
[627,50,50000,10,9,337599.02235092607]
[628,50,50000,10,10,398689.67215092515]
[629,50,50000,11,3,99270.086581745883]
[630,50,50000,11,4,135479.25415074872]
[631,50,50000,11,5,173250.08414984238]
[632,50,50000,11,6,212591.26461300562]
[633,50,50000,11,7,256114.6480593938]
[634,50,50000,11,8,307625.25882937899]
[635,50,50000,11,9,368717.30074777745]
[636,50,50000,11,10,397842.30074777745]
[637,50,50000,12,3,103947.87664329179]
[638,50,50000,12,4,141720.1672858721]
[639,50,50000,12,5,181062.80710292538]
[640,50,50000,12,6,224587.6486147457]
[641,50,50000,12,7,276099.7161628427]
[642,50,50000,12,8,337193.21357316931]
[643,50,50000,12,9,366318.21357316931]
[644,50,50000,12,10,395444.21357316931]
[645,50,50000,13,3,108635.0045415826]
[646,50,50000,13,4,147979.170146822]
[647,50,50000,13,5,191505.53609971592]
[648,50,50000,13,6,243019.12674296345]
[649,50,50000,13,7,304114.1459037055]
[650,50,50000,13,8,333239.1459037055]
[651,50,50000,13,9,362365.1459037055]
[652,50,50000,13,10,391490.1459037055]
[653,50,50000,14,3,113334.93134413718]
[654,50,50000,14,4,156862.89113537018]
[655,50,50000,14,5,208378.0742097632]
[656,50,50000,14,6,269474.68439569953]
[657,50,50000,14,7,298599.68439569953]
[658,50,50000,14,8,327725.68439569953]
[659,50,50000,14,9,356850.68439569953]
[660,50,50000,14,10,385976.68439569953]
[661,50,50000,15,3,120654.13868208567]
[662,50,50000,15,4,172170.98668000766]
[663,50,50000,15,5,233269.26031951862]
[664,50,50000,15,6,262394.26031951862]
[665,50,50000,15,7,291520.26031951862]
[666,50,50000,15,8,320645.26031951862]
[667,50,50000,15,9,349771.26031951862]
[668,50,50000,15,10,378897.26031951862]
[669,50,50000,16,3,134399.12966730678]
[670,50,50000,16,4,195499.14248593606]
[671,50,50000,16,5,224624.14248593606]
[672,50,50000,16,6,253750.14248593606]
[673,50,50000,16,7,282875.14248593606]
[674,50,50000,16,8,312001.14248593606]
[675,50,50000,16,9,341127.14248593606]
[676,50,50000,17,3,156155.42985046864]
[677,50,50000,17,4,185280.42985046864]
[678,50,50000,17,5,214406.42985046864]
[679,50,50000,17,6,243531.42985046864]
[680,50,50000,17,7,272657.42985046864]
[681,50,50000,17,8,301783.42985046864]
[682,50,50000,18,3,141751.04378104059]
[683,50,50000,18,4,170877.04378104059]
[684,50,50000,18,5,200002.04378104059]
[685,50,50000,18,6,229128.04378104059]
[686,50,50000,18,7,258254.04378104059]
[687,50,50000,19,3,119356.71997364808]
[688,50,50000,19,4,148481.71997364808]
[689,50,50000,19,5,177607.71997364808]
[690,50,50000,19,6,206733.71997364808]
[691,50,50000,20,3,87376]
[692,50,50000,20,4,116502]
[693,50,50000,20,5,145628]
[694,50,50000,21,3,87377]
[695,50,50000,21,4,116503]
[696,50,50000,22,3,87377]
[697,55,50000,5,3,76888.192975058308]
[698,55,50000,5,4,96982.192975058308]
[699,55,50000,5,5,117076.19297505831]
[700,55,50000,5,6,137170.19297505831]
[701,55,50000,5,7,157265.19297505831]
[702,55,50000,5,8,177359.19297505828]
[703,55,50000,5,9,210151.82916977658]
[704,55,50000,5,10,244597.59845858929]
[705,55,50000,6,3,72986.050871210493]
[706,55,50000,6,4,93080.050871210493]
[707,55,50000,6,5,113174.05087121049]
[708,55,50000,6,6,133269.05087121049]
[709,55,50000,6,7,153363.05087121052]
[710,55,50000,6,8,186157.08658174588]
[711,55,50000,6,9,220604.25415074872]
[712,55,50000,6,10,256710.08414984238]
[713,55,50000,7,3,67452.748203431809]
[714,55,50000,7,4,87546.748203431809]
[715,55,50000,7,5,107641.74820343181]
[716,55,50000,7,6,127735.74820343178]
[717,55,50000,7,7,160531.24714006652]
[718,55,50000,7,8,194979.87664329179]
[719,55,50000,7,9,231087.1672858721]
[720,55,50000,7,10,268855.80710292538]
[721,55,50000,8,3,60282]
[722,55,50000,8,4,80377]
[723,55,50000,8,5,100471]
[724,55,50000,8,6,133268.02877330477]
[725,55,50000,8,7,167718.18676251342]
[726,55,50000,8,8,203827.0045415826]
[727,55,50000,8,9,241597.170146822]
[728,55,50000,8,10,283424.53609971592]
[729,55,50000,9,3,60283]
[730,55,50000,9,4,80377]
[731,55,50000,9,5,113174.02877330477]
[732,55,50000,9,6,147624.18676251342]
[733,55,50000,9,7,183733.0045415826]
[734,55,50000,9,8,221503.170146822]
[735,55,50000,9,9,263330.53609971592]
[736,55,50000,9,10,312746.12674296339]
[737,55,50000,10,3,60283]
[738,55,50000,10,4,93080.028773304773]
[739,55,50000,10,5,127530.18676251342]
[740,55,50000,10,6,163639.0045415826]
[741,55,50000,10,7,201409.170146822]
[742,55,50000,10,8,243236.53609971592]
[743,55,50000,10,9,292652.12674296339]
[744,55,50000,10,10,351089.1459037055]
[745,55,50000,11,3,72986.028773304773]
[746,55,50000,11,4,107436.18676251342]
[747,55,50000,11,5,143545.0045415826]
[748,55,50000,11,6,181315.170146822]
[749,55,50000,11,7,223142.53609971592]
[750,55,50000,11,8,272558.12674296339]
[751,55,50000,11,9,330995.1459037055]
[752,55,50000,11,10,357874.1459037055]
[753,55,50000,12,3,87341.186762513418]
[754,55,50000,12,4,123450.0045415826]
[755,55,50000,12,5,161220.170146822]
[756,55,50000,12,6,203047.53609971592]
[757,55,50000,12,7,252463.12674296339]
[758,55,50000,12,8,310900.1459037055]
[759,55,50000,12,9,337779.1459037055]
[760,55,50000,12,10,364657.1459037055]
[761,55,50000,13,3,103356.0045415826]
[762,55,50000,13,4,141126.170146822]
[763,55,50000,13,5,182953.53609971592]
[764,55,50000,13,6,232369.12674296339]
[765,55,50000,13,7,290806.1459037055]
[766,55,50000,13,8,317685.1459037055]
[767,55,50000,13,9,344563.1459037055]
[768,55,50000,13,10,371442.1459037055]
[769,55,50000,14,3,108333.93134413718]
[770,55,50000,14,4,150162.89113537018]
[771,55,50000,14,5,199580.0742097632]
[772,55,50000,14,6,258018.68439569953]
[773,55,50000,14,7,284897.68439569953]
[774,55,50000,14,8,311775.68439569953]
[775,55,50000,14,9,338654.68439569953]
[776,55,50000,14,10,365532.68439569953]
[777,55,50000,15,3,115716.13868208567]
[778,55,50000,15,4,165134.98668000771]
[779,55,50000,15,5,223575.26031951862]
[780,55,50000,15,6,250454.26031951862]
[781,55,50000,15,7,277332.26031951862]
[782,55,50000,15,8,304211.26031951862]
[783,55,50000,15,9,331089.26031951862]
[784,55,50000,15,10,357968.26031951862]
[785,55,50000,16,3,129028.12966730678]
[786,55,50000,16,4,187470.14248593606]
[787,55,50000,16,5,214349.14248593606]
[788,55,50000,16,6,241227.14248593606]
[789,55,50000,16,7,268106.14248593606]
[790,55,50000,16,8,294984.14248593606]
[791,55,50000,16,9,321863.14248593606]
[792,55,50000,17,3,149700.42985046864]
[793,55,50000,17,4,176579.42985046864]
[794,55,50000,17,5,203457.42985046864]
[795,55,50000,17,6,230336.42985046864]
[796,55,50000,17,7,257214.42985046864]
[797,55,50000,17,8,284093.42985046864]
[798,55,50000,18,3,134749.04378104059]
[799,55,50000,18,4,161627.04378104059]
[800,55,50000,18,5,188506.04378104059]
[801,55,50000,18,6,215384.04378104059]
[802,55,50000,18,7,242263.04378104059]
[803,55,50000,19,3,112204.71997364808]
[804,55,50000,19,4,139083.71997364808]
[805,55,50000,19,5,165961.71997364808]
[806,55,50000,19,6,192840.71997364808]
[807,55,50000,20,3,80636]
[808,55,50000,20,4,107514]
[809,55,50000,20,5,134393]
[810,55,50000,21,3,80635]
[811,55,50000,21,4,107514]
[812,55,50000,22,3,80636]
[813,60,50000,5,3,64478]
[814,60,50000,5,4,89295]
[815,60,50000,5,5,115783]
[816,60,50000,5,6,145916.0837767183]
[817,60,50000,5,7,177810.51249607021]
[818,60,50000,5,8,213022.13868208567]
[819,60,50000,5,9,234686.13868208567]
[820,60,50000,5,10,256350.13868208567]
[821,60,50000,6,3,69458]
[822,60,50000,6,4,95946]
[823,60,50000,6,5,126079.0837767183]
[824,60,50000,6,6,157973.51249607021]
[825,60,50000,6,7,193185.13868208567]
[826,60,50000,6,8,214849.13868208567]
[827,60,50000,6,9,236513.13868208567]
[828,60,50000,6,10,258177.13868208567]
[829,60,50000,7,3,74456]
[830,60,50000,7,4,104589.0837767183]
[831,60,50000,7,5,136483.51249607021]
[832,60,50000,7,6,171695.13868208567]
[833,60,50000,7,7,193359.13868208567]
[834,60,50000,7,8,215023.13868208567]
[835,60,50000,7,9,236687.13868208567]
[836,60,50000,7,10,258351.13868208567]
[837,60,50000,8,3,81438.083776718297]
[838,60,50000,8,4,113332.51249607021]
[839,60,50000,8,5,148544.13868208567]
[840,60,50000,8,6,170208.13868208567]
[841,60,50000,8,7,191872.13868208567]
[842,60,50000,8,8,213536.13868208567]
[843,60,50000,8,9,235200.13868208567]
[844,60,50000,8,10,256865.13868208567]
[845,60,50000,9,3,88515.512496070209]
[846,60,50000,9,4,123727.13868208567]
[847,60,50000,9,5,145391.13868208567]
[848,60,50000,9,6,167055.13868208567]
[849,60,50000,9,7,188719.13868208567]
[850,60,50000,9,8,210383.13868208567]
[851,60,50000,9,9,232048.13868208567]
[852,60,50000,9,10,279154.98668000771]
[853,60,50000,10,3,97239.138682085671]
[854,60,50000,10,4,118903.13868208567]
[855,60,50000,10,5,140567.13868208567]
[856,60,50000,10,6,162231.13868208567]
[857,60,50000,10,7,183895.13868208567]
[858,60,50000,10,8,205560.13868208567]
[859,60,50000,10,9,252666.98668000771]
[860,60,50000,10,10,308169.26031951862]
[861,60,50000,11,3,88773.540953394899]
[862,60,50000,11,4,110437.5409533949]
[863,60,50000,11,5,132101.5409533949]
[864,60,50000,11,6,153765.5409533949]
[865,60,50000,11,7,175430.5409533949]
[866,60,50000,11,8,222539.12966730678]
[867,60,50000,11,9,278043.14248593611]
[868,60,50000,11,10,302442.14248593611]
[869,60,50000,12,3,78543.190007246914]
[870,60,50000,12,4,100207.19000724691]
[871,60,50000,12,5,121871.19000724691]
[872,60,50000,12,6,143536.19000724691]
[873,60,50000,12,7,190646.59867991629]
[874,60,50000,12,8,246152.42985046859]
[875,60,50000,12,9,270551.42985046859]
[876,60,50000,12,10,294950.42985046864]
[877,60,50000,13,3,64992]
[878,60,50000,13,4,86656]
[879,60,50000,13,5,108321]
[880,60,50000,13,6,155433.31148157013]
[881,60,50000,13,7,210941.04378104059]
[882,60,50000,13,8,235340.04378104059]
[883,60,50000,13,9,259739.04378104059]
[884,60,50000,13,10,284137.04378104059]
[885,60,50000,14,3,64992]
[886,60,50000,14,4,86657]
[887,60,50000,14,5,133769.31148157013]
[888,60,50000,14,6,189277.04378104059]
[889,60,50000,14,7,213676.04378104059]
[890,60,50000,14,8,238075.04378104059]
[891,60,50000,14,9,262473.04378104059]
[892,60,50000,14,10,286872.04378104059]
[893,60,50000,15,3,64993]
[894,60,50000,15,4,112105.31148157013]
[895,60,50000,15,5,167613.04378104059]
[896,60,50000,15,6,192012.04378104059]
[897,60,50000,15,7,216411.04378104059]
[898,60,50000,15,8,240809.04378104059]
[899,60,50000,15,9,265208.04378104059]
[900,60,50000,15,10,289607.04378104059]
[901,60,50000,16,3,90441.311481570126]
[902,60,50000,16,4,145949.04378104059]
[903,60,50000,16,5,170348.04378104059]
[904,60,50000,16,6,194747.04378104059]
[905,60,50000,16,7,219145.04378104059]
[906,60,50000,16,8,243544.04378104059]
[907,60,50000,16,9,267943.04378104059]
[908,60,50000,17,3,124285.04378104059]
[909,60,50000,17,4,148684.04378104059]
[910,60,50000,17,5,173083.04378104059]
[911,60,50000,17,6,197481.04378104059]
[912,60,50000,17,7,221880.04378104059]
[913,60,50000,17,8,246279.04378104059]
[914,60,50000,18,3,127019.04378104059]
[915,60,50000,18,4,151418.04378104059]
[916,60,50000,18,5,175816.04378104059]
[917,60,50000,18,6,200215.04378104059]
[918,60,50000,18,7,224614.04378104059]
[919,60,50000,19,3,104307.71997364808]
[920,60,50000,19,4,128705.71997364808]
[921,60,50000,19,5,153104.71997364808]
[922,60,50000,19,6,177503.71997364808]
[923,60,50000,20,3,73196]
[924,60,50000,20,4,97595]
[925,60,50000,20,5,121994]
[926,60,50000,21,3,73196]
[927,60,50000,21,4,97595]
[928,60,50000,22,3,73196]

{"sheet":"Sheet1","index":2,"n_rows":929,"n_cols":5,"rows_kept":929,"cut":false,"hidden":true,"merged":[]}
["Order","Age","Salary","Service","Purchase"]
[1,25,50000,5,3]
[2,25,50000,5,4]
[3,25,50000,5,5]
[4,25,50000,5,6]
[5,25,50000,5,7]
[6,25,50000,5,8]
[7,25,50000,5,9]
[8,25,50000,5,10]
[9,25,50000,6,3]
[10,25,50000,6,4]
[11,25,50000,6,5]
[12,25,50000,6,6]
[13,25,50000,6,7]
[14,25,50000,6,8]
[15,25,50000,6,9]
[16,25,50000,6,10]
[17,25,50000,7,3]
[18,25,50000,7,4]
[19,25,50000,7,5]
[20,25,50000,7,6]
[21,25,50000,7,7]
[22,25,50000,7,8]
[23,25,50000,7,9]
[24,25,50000,7,10]
[25,25,50000,8,3]
[26,25,50000,8,4]
[27,25,50000,8,5]
[28,25,50000,8,6]
[29,25,50000,8,7]
[30,25,50000,8,8]
[31,25,50000,8,9]
[32,25,50000,8,10]
[33,25,50000,9,3]
[34,25,50000,9,4]
[35,25,50000,9,5]
[36,25,50000,9,6]
[37,25,50000,9,7]
[38,25,50000,9,8]
[39,25,50000,9,9]
[40,25,50000,9,10]
[41,25,50000,10,3]
[42,25,50000,10,4]
[43,25,50000,10,5]
[44,25,50000,10,6]
[45,25,50000,10,7]
[46,25,50000,10,8]
[47,25,50000,10,9]
[48,25,50000,10,10]
[49,25,50000,11,3]
[50,25,50000,11,4]
[51,25,50000,11,5]
[52,25,50000,11,6]
[53,25,50000,11,7]
[54,25,50000,11,8]
[55,25,50000,11,9]
[56,25,50000,11,10]
[57,25,50000,12,3]
[58,25,50000,12,4]
[59,25,50000,12,5]
[60,25,50000,12,6]
[61,25,50000,12,7]
[62,25,50000,12,8]
[63,25,50000,12,9]
[64,25,50000,12,10]
[65,25,50000,13,3]
[66,25,50000,13,4]
[67,25,50000,13,5]
[68,25,50000,13,6]
[69,25,50000,13,7]
[70,25,50000,13,8]
[71,25,50000,13,9]
[72,25,50000,13,10]
[73,25,50000,14,3]
[74,25,50000,14,4]
[75,25,50000,14,5]
[76,25,50000,14,6]
[77,25,50000,14,7]
[78,25,50000,14,8]
[79,25,50000,14,9]
[80,25,50000,14,10]
[81,25,50000,15,3]
[82,25,50000,15,4]
[83,25,50000,15,5]
[84,25,50000,15,6]
[85,25,50000,15,7]
[86,25,50000,15,8]
[87,25,50000,15,9]
[88,25,50000,15,10]
[89,25,50000,16,3]
[90,25,50000,16,4]
[91,25,50000,16,5]
[92,25,50000,16,6]
[93,25,50000,16,7]
[94,25,50000,16,8]
[95,25,50000,16,9]
[96,25,50000,17,3]
[97,25,50000,17,4]
[98,25,50000,17,5]
[99,25,50000,17,6]
[100,25,50000,17,7]
[101,25,50000,17,8]
[102,25,50000,18,3]
[103,25,50000,18,4]
[104,25,50000,18,5]
[105,25,50000,18,6]
[106,25,50000,18,7]
[107,25,50000,19,3]
[108,25,50000,19,4]
[109,25,50000,19,5]
[110,25,50000,19,6]
[111,25,50000,20,3]
[112,25,50000,20,4]
[113,25,50000,20,5]
[114,25,50000,21,3]
[115,25,50000,21,4]
[116,25,50000,22,3]
[117,30,50000,5,3]
[118,30,50000,5,4]
[119,30,50000,5,5]
[120,30,50000,5,6]
[121,30,50000,5,7]
[122,30,50000,5,8]
[123,30,50000,5,9]
[124,30,50000,5,10]
[125,30,50000,6,3]
[126,30,50000,6,4]
[127,30,50000,6,5]
[128,30,50000,6,6]
[129,30,50000,6,7]
[130,30,50000,6,8]
[131,30,50000,6,9]
[132,30,50000,6,10]
[133,30,50000,7,3]
[134,30,50000,7,4]
[135,30,50000,7,5]
[136,30,50000,7,6]
[137,30,50000,7,7]
[138,30,50000,7,8]
[139,30,50000,7,9]
[140,30,50000,7,10]
[141,30,50000,8,3]
[142,30,50000,8,4]
[143,30,50000,8,5]
[144,30,50000,8,6]
[145,30,50000,8,7]
[146,30,50000,8,8]
[147,30,50000,8,9]
[148,30,50000,8,10]
[149,30,50000,9,3]
[150,30,50000,9,4]
[151,30,50000,9,5]
[152,30,50000,9,6]
[153,30,50000,9,7]
[154,30,50000,9,8]
[155,30,50000,9,9]
[156,30,50000,9,10]
[157,30,50000,10,3]
[158,30,50000,10,4]
[159,30,50000,10,5]
[160,30,50000,10,6]
[161,30,50000,10,7]
[162,30,50000,10,8]
[163,30,50000,10,9]
[164,30,50000,10,10]
[165,30,50000,11,3]
[166,30,50000,11,4]
[167,30,50000,11,5]
[168,30,50000,11,6]
[169,30,50000,11,7]
[170,30,50000,11,8]
[171,30,50000,11,9]
[172,30,50000,11,10]
[173,30,50000,12,3]
[174,30,50000,12,4]
[175,30,50000,12,5]
[176,30,50000,12,6]
[177,30,50000,12,7]
[178,30,50000,12,8]
[179,30,50000,12,9]
[180,30,50000,12,10]
[181,30,50000,13,3]
[182,30,50000,13,4]
[183,30,50000,13,5]
[184,30,50000,13,6]
[185,30,50000,13,7]
[186,30,50000,13,8]
[187,30,50000,13,9]
[188,30,50000,13,10]
[189,30,50000,14,3]
[190,30,50000,14,4]
[191,30,50000,14,5]
[192,30,50000,14,6]
[193,30,50000,14,7]
[194,30,50000,14,8]
[195,30,50000,14,9]
[196,30,50000,14,10]
[197,30,50000,15,3]
[198,30,50000,15,4]
[199,30,50000,15,5]
[200,30,50000,15,6]
[201,30,50000,15,7]
[202,30,50000,15,8]
[203,30,50000,15,9]
[204,30,50000,15,10]
[205,30,50000,16,3]
[206,30,50000,16,4]
[207,30,50000,16,5]
[208,30,50000,16,6]
[209,30,50000,16,7]
[210,30,50000,16,8]
[211,30,50000,16,9]
[212,30,50000,17,3]
[213,30,50000,17,4]
[214,30,50000,17,5]
[215,30,50000,17,6]
[216,30,50000,17,7]
[217,30,50000,17,8]
[218,30,50000,18,3]
[219,30,50000,18,4]
[220,30,50000,18,5]
[221,30,50000,18,6]
[222,30,50000,18,7]
[223,30,50000,19,3]
[224,30,50000,19,4]
[225,30,50000,19,5]
[226,30,50000,19,6]
[227,30,50000,20,3]
[228,30,50000,20,4]
[229,30,50000,20,5]
[230,30,50000,21,3]
[231,30,50000,21,4]
[232,30,50000,22,3]
[233,35,50000,5,3]
[234,35,50000,5,4]
[235,35,50000,5,5]
[236,35,50000,5,6]
[237,35,50000,5,7]
[238,35,50000,5,8]
[239,35,50000,5,9]
[240,35,50000,5,10]
[241,35,50000,6,3]
[242,35,50000,6,4]
[243,35,50000,6,5]
[244,35,50000,6,6]
[245,35,50000,6,7]
[246,35,50000,6,8]
[247,35,50000,6,9]
[248,35,50000,6,10]
[249,35,50000,7,3]
[250,35,50000,7,4]
[251,35,50000,7,5]
[252,35,50000,7,6]
[253,35,50000,7,7]
[254,35,50000,7,8]
[255,35,50000,7,9]
[256,35,50000,7,10]
[257,35,50000,8,3]
[258,35,50000,8,4]
[259,35,50000,8,5]
[260,35,50000,8,6]
[261,35,50000,8,7]
[262,35,50000,8,8]
[263,35,50000,8,9]
[264,35,50000,8,10]
[265,35,50000,9,3]
[266,35,50000,9,4]
[267,35,50000,9,5]
[268,35,50000,9,6]
[269,35,50000,9,7]
[270,35,50000,9,8]
[271,35,50000,9,9]
[272,35,50000,9,10]
[273,35,50000,10,3]
[274,35,50000,10,4]
[275,35,50000,10,5]
[276,35,50000,10,6]
[277,35,50000,10,7]
[278,35,50000,10,8]
[279,35,50000,10,9]
[280,35,50000,10,10]
[281,35,50000,11,3]
[282,35,50000,11,4]
[283,35,50000,11,5]
[284,35,50000,11,6]
[285,35,50000,11,7]
[286,35,50000,11,8]
[287,35,50000,11,9]
[288,35,50000,11,10]
[289,35,50000,12,3]
[290,35,50000,12,4]
[291,35,50000,12,5]
[292,35,50000,12,6]
[293,35,50000,12,7]
[294,35,50000,12,8]
[295,35,50000,12,9]
[296,35,50000,12,10]
[297,35,50000,13,3]
[298,35,50000,13,4]
[299,35,50000,13,5]
[300,35,50000,13,6]
[301,35,50000,13,7]
[302,35,50000,13,8]
[303,35,50000,13,9]
[304,35,50000,13,10]
[305,35,50000,14,3]
[306,35,50000,14,4]
[307,35,50000,14,5]
[308,35,50000,14,6]
[309,35,50000,14,7]
[310,35,50000,14,8]
[311,35,50000,14,9]
[312,35,50000,14,10]
[313,35,50000,15,3]
[314,35,50000,15,4]
[315,35,50000,15,5]
[316,35,50000,15,6]
[317,35,50000,15,7]
[318,35,50000,15,8]
[319,35,50000,15,9]
[320,35,50000,15,10]
[321,35,50000,16,3]
[322,35,50000,16,4]
[323,35,50000,16,5]
[324,35,50000,16,6]
[325,35,50000,16,7]
[326,35,50000,16,8]
[327,35,50000,16,9]
[328,35,50000,17,3]
[329,35,50000,17,4]
[330,35,50000,17,5]
[331,35,50000,17,6]
[332,35,50000,17,7]
[333,35,50000,17,8]
[334,35,50000,18,3]
[335,35,50000,18,4]
[336,35,50000,18,5]
[337,35,50000,18,6]
[338,35,50000,18,7]
[339,35,50000,19,3]
[340,35,50000,19,4]
[341,35,50000,19,5]
[342,35,50000,19,6]
[343,35,50000,20,3]
[344,35,50000,20,4]
[345,35,50000,20,5]
[346,35,50000,21,3]
[347,35,50000,21,4]
[348,35,50000,22,3]
[349,40,50000,5,3]
[350,40,50000,5,4]
[351,40,50000,5,5]
[352,40,50000,5,6]
[353,40,50000,5,7]
[354,40,50000,5,8]
[355,40,50000,5,9]
[356,40,50000,5,10]
[357,40,50000,6,3]
[358,40,50000,6,4]
[359,40,50000,6,5]
[360,40,50000,6,6]
[361,40,50000,6,7]
[362,40,50000,6,8]
[363,40,50000,6,9]
[364,40,50000,6,10]
[365,40,50000,7,3]
[366,40,50000,7,4]
[367,40,50000,7,5]
[368,40,50000,7,6]
[369,40,50000,7,7]
[370,40,50000,7,8]
[371,40,50000,7,9]
[372,40,50000,7,10]
[373,40,50000,8,3]
[374,40,50000,8,4]
[375,40,50000,8,5]
[376,40,50000,8,6]
[377,40,50000,8,7]
[378,40,50000,8,8]
[379,40,50000,8,9]
[380,40,50000,8,10]
[381,40,50000,9,3]
[382,40,50000,9,4]
[383,40,50000,9,5]
[384,40,50000,9,6]
[385,40,50000,9,7]
[386,40,50000,9,8]
[387,40,50000,9,9]
[388,40,50000,9,10]
[389,40,50000,10,3]
[390,40,50000,10,4]
[391,40,50000,10,5]
[392,40,50000,10,6]
[393,40,50000,10,7]
[394,40,50000,10,8]
[395,40,50000,10,9]
[396,40,50000,10,10]
[397,40,50000,11,3]
[398,40,50000,11,4]
[399,40,50000,11,5]
[400,40,50000,11,6]
[401,40,50000,11,7]
[402,40,50000,11,8]
[403,40,50000,11,9]
[404,40,50000,11,10]
[405,40,50000,12,3]
[406,40,50000,12,4]
[407,40,50000,12,5]
[408,40,50000,12,6]
[409,40,50000,12,7]
[410,40,50000,12,8]
[411,40,50000,12,9]
[412,40,50000,12,10]
[413,40,50000,13,3]
[414,40,50000,13,4]
[415,40,50000,13,5]
[416,40,50000,13,6]
[417,40,50000,13,7]
[418,40,50000,13,8]
[419,40,50000,13,9]
[420,40,50000,13,10]
[421,40,50000,14,3]
[422,40,50000,14,4]
[423,40,50000,14,5]
[424,40,50000,14,6]
[425,40,50000,14,7]
[426,40,50000,14,8]
[427,40,50000,14,9]
[428,40,50000,14,10]
[429,40,50000,15,3]
[430,40,50000,15,4]
[431,40,50000,15,5]
[432,40,50000,15,6]
[433,40,50000,15,7]
[434,40,50000,15,8]
[435,40,50000,15,9]
[436,40,50000,15,10]
[437,40,50000,16,3]
[438,40,50000,16,4]
[439,40,50000,16,5]
[440,40,50000,16,6]
[441,40,50000,16,7]
[442,40,50000,16,8]
[443,40,50000,16,9]
[444,40,50000,17,3]
[445,40,50000,17,4]
[446,40,50000,17,5]
[447,40,50000,17,6]
[448,40,50000,17,7]
[449,40,50000,17,8]
[450,40,50000,18,3]
[451,40,50000,18,4]
[452,40,50000,18,5]
[453,40,50000,18,6]
[454,40,50000,18,7]
[455,40,50000,19,3]
[456,40,50000,19,4]
[457,40,50000,19,5]
[458,40,50000,19,6]
[459,40,50000,20,3]
[460,40,50000,20,4]
[461,40,50000,20,5]
[462,40,50000,21,3]
[463,40,50000,21,4]
[464,40,50000,22,3]
[465,45,50000,5,3]
[466,45,50000,5,4]
[467,45,50000,5,5]
[468,45,50000,5,6]
[469,45,50000,5,7]
[470,45,50000,5,8]
[471,45,50000,5,9]
[472,45,50000,5,10]
[473,45,50000,6,3]
[474,45,50000,6,4]
[475,45,50000,6,5]
[476,45,50000,6,6]
[477,45,50000,6,7]
[478,45,50000,6,8]
[479,45,50000,6,9]
[480,45,50000,6,10]
[481,45,50000,7,3]
[482,45,50000,7,4]
[483,45,50000,7,5]
[484,45,50000,7,6]
[485,45,50000,7,7]
[486,45,50000,7,8]
[487,45,50000,7,9]
[488,45,50000,7,10]
[489,45,50000,8,3]
[490,45,50000,8,4]
[491,45,50000,8,5]
[492,45,50000,8,6]
[493,45,50000,8,7]
[494,45,50000,8,8]
[495,45,50000,8,9]
[496,45,50000,8,10]
[497,45,50000,9,3]
[498,45,50000,9,4]
[499,45,50000,9,5]
[500,45,50000,9,6]
[501,45,50000,9,7]
[502,45,50000,9,8]
[503,45,50000,9,9]
[504,45,50000,9,10]
[505,45,50000,10,3]
[506,45,50000,10,4]
[507,45,50000,10,5]
[508,45,50000,10,6]
[509,45,50000,10,7]
[510,45,50000,10,8]
[511,45,50000,10,9]
[512,45,50000,10,10]
[513,45,50000,11,3]
[514,45,50000,11,4]
[515,45,50000,11,5]
[516,45,50000,11,6]
[517,45,50000,11,7]
[518,45,50000,11,8]
[519,45,50000,11,9]
[520,45,50000,11,10]
[521,45,50000,12,3]
[522,45,50000,12,4]
[523,45,50000,12,5]
[524,45,50000,12,6]
[525,45,50000,12,7]
[526,45,50000,12,8]
[527,45,50000,12,9]
[528,45,50000,12,10]
[529,45,50000,13,3]
[530,45,50000,13,4]
[531,45,50000,13,5]
[532,45,50000,13,6]
[533,45,50000,13,7]
[534,45,50000,13,8]
[535,45,50000,13,9]
[536,45,50000,13,10]
[537,45,50000,14,3]
[538,45,50000,14,4]
[539,45,50000,14,5]
[540,45,50000,14,6]
[541,45,50000,14,7]
[542,45,50000,14,8]
[543,45,50000,14,9]
[544,45,50000,14,10]
[545,45,50000,15,3]
[546,45,50000,15,4]
[547,45,50000,15,5]
[548,45,50000,15,6]
[549,45,50000,15,7]
[550,45,50000,15,8]
[551,45,50000,15,9]
[552,45,50000,15,10]
[553,45,50000,16,3]
[554,45,50000,16,4]
[555,45,50000,16,5]
[556,45,50000,16,6]
[557,45,50000,16,7]
[558,45,50000,16,8]
[559,45,50000,16,9]
[560,45,50000,17,3]
[561,45,50000,17,4]
[562,45,50000,17,5]
[563,45,50000,17,6]
[564,45,50000,17,7]
[565,45,50000,17,8]
[566,45,50000,18,3]
[567,45,50000,18,4]
[568,45,50000,18,5]
[569,45,50000,18,6]
[570,45,50000,18,7]
[571,45,50000,19,3]
[572,45,50000,19,4]
[573,45,50000,19,5]
[574,45,50000,19,6]
[575,45,50000,20,3]
[576,45,50000,20,4]
[577,45,50000,20,5]
[578,45,50000,21,3]
[579,45,50000,21,4]
[580,45,50000,22,3]
[581,50,50000,5,3]
[582,50,50000,5,4]
[583,50,50000,5,5]
[584,50,50000,5,6]
[585,50,50000,5,7]
[586,50,50000,5,8]
[587,50,50000,5,9]
[588,50,50000,5,10]
[589,50,50000,6,3]
[590,50,50000,6,4]
[591,50,50000,6,5]
[592,50,50000,6,6]
[593,50,50000,6,7]
[594,50,50000,6,8]
[595,50,50000,6,9]
[596,50,50000,6,10]
[597,50,50000,7,3]
[598,50,50000,7,4]
[599,50,50000,7,5]
[600,50,50000,7,6]
[601,50,50000,7,7]
[602,50,50000,7,8]
[603,50,50000,7,9]
[604,50,50000,7,10]
[605,50,50000,8,3]
[606,50,50000,8,4]
[607,50,50000,8,5]
[608,50,50000,8,6]
[609,50,50000,8,7]
[610,50,50000,8,8]
[611,50,50000,8,9]
[612,50,50000,8,10]
[613,50,50000,9,3]
[614,50,50000,9,4]
[615,50,50000,9,5]
[616,50,50000,9,6]
[617,50,50000,9,7]
[618,50,50000,9,8]
[619,50,50000,9,9]
[620,50,50000,9,10]
[621,50,50000,10,3]
[622,50,50000,10,4]
[623,50,50000,10,5]
[624,50,50000,10,6]
[625,50,50000,10,7]
[626,50,50000,10,8]
[627,50,50000,10,9]
[628,50,50000,10,10]
[629,50,50000,11,3]
[630,50,50000,11,4]
[631,50,50000,11,5]
[632,50,50000,11,6]
[633,50,50000,11,7]
[634,50,50000,11,8]
[635,50,50000,11,9]
[636,50,50000,11,10]
[637,50,50000,12,3]
[638,50,50000,12,4]
[639,50,50000,12,5]
[640,50,50000,12,6]
[641,50,50000,12,7]
[642,50,50000,12,8]
[643,50,50000,12,9]
[644,50,50000,12,10]
[645,50,50000,13,3]
[646,50,50000,13,4]
[647,50,50000,13,5]
[648,50,50000,13,6]
[649,50,50000,13,7]
[650,50,50000,13,8]
[651,50,50000,13,9]
[652,50,50000,13,10]
[653,50,50000,14,3]
[654,50,50000,14,4]
[655,50,50000,14,5]
[656,50,50000,14,6]
[657,50,50000,14,7]
[658,50,50000,14,8]
[659,50,50000,14,9]
[660,50,50000,14,10]
[661,50,50000,15,3]
[662,50,50000,15,4]
[663,50,50000,15,5]
[664,50,50000,15,6]
[665,50,50000,15,7]
[666,50,50000,15,8]
[667,50,50000,15,9]
[668,50,50000,15,10]
[669,50,50000,16,3]
[670,50,50000,16,4]
[671,50,50000,16,5]
[672,50,50000,16,6]
[673,50,50000,16,7]
[674,50,50000,16,8]
[675,50,50000,16,9]
[676,50,50000,17,3]
[677,50,50000,17,4]
[678,50,50000,17,5]
[679,50,50000,17,6]
[680,50,50000,17,7]
[681,50,50000,17,8]
[682,50,50000,18,3]
[683,50,50000,18,4]
[684,50,50000,18,5]
[685,50,50000,18,6]
[686,50,50000,18,7]
[687,50,50000,19,3]
[688,50,50000,19,4]
[689,50,50000,19,5]
[690,50,50000,19,6]
[691,50,50000,20,3]
[692,50,50000,20,4]
[693,50,50000,20,5]
[694,50,50000,21,3]
[695,50,50000,21,4]
[696,50,50000,22,3]
[697,55,50000,5,3]
[698,55,50000,5,4]
[699,55,50000,5,5]
[700,55,50000,5,6]
[701,55,50000,5,7]
[702,55,50000,5,8]
[703,55,50000,5,9]
[704,55,50000,5,10]
[705,55,50000,6,3]
[706,55,50000,6,4]
[707,55,50000,6,5]
[708,55,50000,6,6]
[709,55,50000,6,7]
[710,55,50000,6,8]
[711,55,50000,6,9]
[712,55,50000,6,10]
[713,55,50000,7,3]
[714,55,50000,7,4]
[715,55,50000,7,5]
[716,55,50000,7,6]
[717,55,50000,7,7]
[718,55,50000,7,8]
[719,55,50000,7,9]
[720,55,50000,7,10]
[721,55,50000,8,3]
[722,55,50000,8,4]
[723,55,50000,8,5]
[724,55,50000,8,6]
[725,55,50000,8,7]
[726,55,50000,8,8]
[727,55,50000,8,9]
[728,55,50000,8,10]
[729,55,50000,9,3]
[730,55,50000,9,4]
[731,55,50000,9,5]
[732,55,50000,9,6]
[733,55,50000,9,7]
[734,55,50000,9,8]
[735,55,50000,9,9]
[736,55,50000,9,10]
[737,55,50000,10,3]
[738,55,50000,10,4]
[739,55,50000,10,5]
[740,55,50000,10,6]
[741,55,50000,10,7]
[742,55,50000,10,8]
[743,55,50000,10,9]
[744,55,50000,10,10]
[745,55,50000,11,3]
[746,55,50000,11,4]
[747,55,50000,11,5]
[748,55,50000,11,6]
[749,55,50000,11,7]
[750,55,50000,11,8]
[751,55,50000,11,9]
[752,55,50000,11,10]
[753,55,50000,12,3]
[754,55,50000,12,4]
[755,55,50000,12,5]
[756,55,50000,12,6]
[757,55,50000,12,7]
[758,55,50000,12,8]
[759,55,50000,12,9]
[760,55,50000,12,10]
[761,55,50000,13,3]
[762,55,50000,13,4]
[763,55,50000,13,5]
[764,55,50000,13,6]
[765,55,50000,13,7]
[766,55,50000,13,8]
[767,55,50000,13,9]
[768,55,50000,13,10]
[769,55,50000,14,3]
[770,55,50000,14,4]
[771,55,50000,14,5]
[772,55,50000,14,6]
[773,55,50000,14,7]
[774,55,50000,14,8]
[775,55,50000,14,9]
[776,55,50000,14,10]
[777,55,50000,15,3]
[778,55,50000,15,4]
[779,55,50000,15,5]
[780,55,50000,15,6]
[781,55,50000,15,7]
[782,55,50000,15,8]
[783,55,50000,15,9]
[784,55,50000,15,10]
[785,55,50000,16,3]
[786,55,50000,16,4]
[787,55,50000,16,5]
[788,55,50000,16,6]
[789,55,50000,16,7]
[790,55,50000,16,8]
[791,55,50000,16,9]
[792,55,50000,17,3]
[793,55,50000,17,4]
[794,55,50000,17,5]
[795,55,50000,17,6]
[796,55,50000,17,7]
[797,55,50000,17,8]
[798,55,50000,18,3]
[799,55,50000,18,4]
[800,55,50000,18,5]
[801,55,50000,18,6]
[802,55,50000,18,7]
[803,55,50000,19,3]
[804,55,50000,19,4]
[805,55,50000,19,5]
[806,55,50000,19,6]
[807,55,50000,20,3]
[808,55,50000,20,4]
[809,55,50000,20,5]
[810,55,50000,21,3]
[811,55,50000,21,4]
[812,55,50000,22,3]
[813,60,50000,5,3]
[814,60,50000,5,4]
[815,60,50000,5,5]
[816,60,50000,5,6]
[817,60,50000,5,7]
[818,60,50000,5,8]
[819,60,50000,5,9]
[820,60,50000,5,10]
[821,60,50000,6,3]
[822,60,50000,6,4]
[823,60,50000,6,5]
[824,60,50000,6,6]
[825,60,50000,6,7]
[826,60,50000,6,8]
[827,60,50000,6,9]
[828,60,50000,6,10]
[829,60,50000,7,3]
[830,60,50000,7,4]
[831,60,50000,7,5]
[832,60,50000,7,6]
[833,60,50000,7,7]
[834,60,50000,7,8]
[835,60,50000,7,9]
[836,60,50000,7,10]
[837,60,50000,8,3]
[838,60,50000,8,4]
[839,60,50000,8,5]
[840,60,50000,8,6]
[841,60,50000,8,7]
[842,60,50000,8,8]
[843,60,50000,8,9]
[844,60,50000,8,10]
[845,60,50000,9,3]
[846,60,50000,9,4]
[847,60,50000,9,5]
[848,60,50000,9,6]
[849,60,50000,9,7]
[850,60,50000,9,8]
[851,60,50000,9,9]
[852,60,50000,9,10]
[853,60,50000,10,3]
[854,60,50000,10,4]
[855,60,50000,10,5]
[856,60,50000,10,6]
[857,60,50000,10,7]
[858,60,50000,10,8]
[859,60,50000,10,9]
[860,60,50000,10,10]
[861,60,50000,11,3]
[862,60,50000,11,4]
[863,60,50000,11,5]
[864,60,50000,11,6]
[865,60,50000,11,7]
[866,60,50000,11,8]
[867,60,50000,11,9]
[868,60,50000,11,10]
[869,60,50000,12,3]
[870,60,50000,12,4]
[871,60,50000,12,5]
[872,60,50000,12,6]
[873,60,50000,12,7]
[874,60,50000,12,8]
[875,60,50000,12,9]
[876,60,50000,12,10]
[877,60,50000,13,3]
[878,60,50000,13,4]
[879,60,50000,13,5]
[880,60,50000,13,6]
[881,60,50000,13,7]
[882,60,50000,13,8]
[883,60,50000,13,9]
[884,60,50000,13,10]
[885,60,50000,14,3]
[886,60,50000,14,4]
[887,60,50000,14,5]
[888,60,50000,14,6]
[889,60,50000,14,7]
[890,60,50000,14,8]
[891,60,50000,14,9]
[892,60,50000,14,10]
[893,60,50000,15,3]
[894,60,50000,15,4]
[895,60,50000,15,5]
[896,60,50000,15,6]
[897,60,50000,15,7]
[898,60,50000,15,8]
[899,60,50000,15,9]
[900,60,50000,15,10]
[901,60,50000,16,3]
[902,60,50000,16,4]
[903,60,50000,16,5]
[904,60,50000,16,6]
[905,60,50000,16,7]
[906,60,50000,16,8]
[907,60,50000,16,9]
[908,60,50000,17,3]
[909,60,50000,17,4]
[910,60,50000,17,5]
[911,60,50000,17,6]
[912,60,50000,17,7]
[913,60,50000,17,8]
[914,60,50000,18,3]
[915,60,50000,18,4]
[916,60,50000,18,5]
[917,60,50000,18,6]
[918,60,50000,18,7]
[919,60,50000,19,3]
[920,60,50000,19,4]
[921,60,50000,19,5]
[922,60,50000,19,6]
[923,60,50000,20,3]
[924,60,50000,20,4]
[925,60,50000,20,5]
[926,60,50000,21,3]
[927,60,50000,21,4]
[928,60,50000,22,3]

{"sheet":"Estimator","index":3,"n_rows":232,"n_cols":41,"rows_kept":232,"cut":false,"hidden":false,"merged":[[11,6,11,7],[14,6,14,7],[18,6,18,7],[19,17,20,18],[1,6,1,7],[1,15,1,18],[2,15,4,18],[4,6,4,7],[6,15,8,18],[7,6,8,7],[8,9,11,10],[9,6,9,7],[10,6,10,7],[10,15,10,18]]}
[1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PSPRS","CORP","EORP"]
[null,{"$f":"\"Tier \"&B1","v":"Tier 1"},"Plan",{"$f":"IF(A1=1,\"PSPRS\",IF(A1=2,\"CORP\",IF(A1=3,\"EORP\",\"\")))","v":"PSPRS"},{"$f":"Input!B3","v":"PSPRS"},null,"Select Membership Plan",null,null,null,null,null,null,null,null,"Disclosure Statement:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PSPRS",1,null,null,null,1]
[{"$f":"INDEX(AE3:AG3,$A$1)","v":"AK CHIN INDIAN COMM. FIRE DEPT."},null,"Employer Name",{"$f":"G10","v":"PHOENIX FIRE DEPT."},{"$f":"Input!B5","v":"PHOENIX FIRE DEPT."},null,null,null,null,null,null,null,null,null,null,"The costs to purchase service credit are estimates only.  The values displayed do not commit PSPRS to accept as the cost to purchase service credit.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AK CHIN INDIAN COMM. FIRE DEPT.","ADMINISTRATIVE OFFICE OF THE COURTS","STATE OF ARIZONA",null,"CORP",2,null,{"$f":"SUMIF(AN4:AN8,AN2,AL4:AL8)","v":26.071428569999998},null,null,{"$f":"SUMIF(AN4:AN8,AN2,AO4:AO8)","v":390}]
["AK CHIN INDIAN COMM. POLICE DEPT.",null,"Member Tier",{"$f":"B2","v":"Tier 1"},{"$f":"Input!B4","v":"Tier 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AK CHIN INDIAN COMM. POLICE DEPT.","APACHE COUNTY - Detention","CITY OF APACHE JUNCTION",null,"EORP",3,26,26.071428569999998,"Bi-Weekly",1,{"$f":"AK4*15","v":390}]
["APACHE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,"Select Membership Tier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APACHE COUNTY SHERIFF'S DEPT.","CITY OF AVONDALE - Detention","CITY OF AVONDALE",null,null,null,24,24,"Semi-Monthly",2,{"$f":"AK5*15","v":360}]
["APACHE JUNCTION POLICE DEPT.",null,"Date of Birth",{"$f":"H13","v":"00:00:00"},{"$f":"Input!B10","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APACHE JUNCTION POLICE DEPT.","CITY OF SOMERTON - Dispatchers","CITY OF CHANDLER",null,"Tier 1",null,12,12,"Monthly",4,{"$f":"AK6*15","v":180}]
["ASU CAMPUS POLICE",null,"Current Salary",{"$f":"H14","v":0},{"$f":"Input!B15","v":0},null,null,null,null,null,null,null,null,null,null,"If interested in purchasing service credit using the Payroll Deduction Authorization (PDA), enter required values in yellow cells below.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASU CAMPUS POLICE","COCHISE COUNTY - Detention","CITY OF FLAGSTAFF",null,"Tier 2",null,4,4,"Quarterly"]
["ATTORNEY GENERAL INVEST.",null,"Current Service ",{"$f":"H16","v":0},{"$f":"Input!B12","v":0},null,"Click on Yellow Cell below to Select Employer from Dropdown Menu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATTORNEY GENERAL INVEST.","COCONINO COUNTY - Detention","CITY OF GLENDALE",null,"Tier 3",null,52,{"$f":"AL4*2","v":52.142857139999997},"Weekly",3,{"$f":"AK8*15","v":780}]
["AVONDALE FIRE DEPT.",null,null,null,null,null,null,null,null,"You can use this section to calculate service using years, month and days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVONDALE FIRE DEPT.","DEPARTMENT OF CORRECTIONS - Detention","CITY OF GLOBE"]
["AVONDALE POLICE DEPT.",null,"Service for Purchase",{"$f":"H17","v":0},{"$f":"Input!B14","v":0},null,"PHOENIX FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVONDALE POLICE DEPT.","DEPT OF JUVENILE CORRECTIONS - Detention","CITY OF MESA"]
["AVRA VALLEY FIRE DISTRICT",null,null,null,null,null,"If menu is blank, scroll to top of menu",null,null,null,null,null,null,null,null,"Select Your Payroll Cycle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AVRA VALLEY FIRE DISTRICT","DEPARTMENT OF PUBLIC SAFETY - Dispatchers","CITY OF PEORIA"]
["AZ DEPT. LIQ. LIC. & CONTROL INVEST.",null,"Cost of Purchase",{"$f":"Input!B18","v":{"$error":"#N/A"}},null,null,"Enter Requested Data in Yellow Cells",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AZ DEPT. LIQ. LIC. & CONTROL INVEST.","DEPARTMENT OF PUBLIC SAFETY - Detention","CITY OF PHOENIX"]
["AZ. STATE PARK RANGERS",null,null,null,null,null,"Date of Birth",null,null,"Years",null,null,null,null,null,"Cost of Service Credit Purchase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AZ. STATE PARK RANGERS","GILA COUNTY - Detention","CITY OF SAFFORD"]
["BENSON FIRE DEPT.",null,null,null,null,null,"Current Gross Salary",null,null,"Months",null,null,null,null,null,"Number of Payroll Deductions",null,null,null,{"$f":"IF(S14>AO3,\"Maximum PDAs is \"&AO3,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"BENSON FIRE DEPT.","GILA COUNTY - Dispatchers","CITY OF SAN LUIS"]
["BENSON POLICE DEPT.",null,null,null,null,null,"",null,null,"Days",null,null,null,null,null,null,null,"Payroll Deduction Amount  ",{"$f":"IF(T14=\"\",IF(H16<0.005,0,IF(S14=0,0,ROUNDUP(-PMT(0.074/AL3,S14,S13,0,1),2))),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,"BENSON POLICE DEPT.","GRAHAM COUNTY - Detention","CITY OF SCOTTSDALE"]
["BISBEE FIRE DEPT.",null,null,null,null,null,"Current Years of Service",null,null,"Service",{"$f":"ROUND(K13+K14/12+K15/365.25,3)","v":0},null,null,null,null,null,null,null,{"$f":"ROUND(S14/AL3,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,"BISBEE FIRE DEPT.","GRAHAM COUNTY - Dispatchers","CITY OF SOUTH TUCSON"]
["BISBEE POLICE DEPT.",null,null,null,null,null,"Service to be Purchased",null,null,null,"Enter Value Here",null,null,null,null,null,null,"Total Principal",{"$f":"IF(T14=\"\",IF(H16<0.005,0,S13),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,"BISBEE POLICE DEPT.","MARICOPA COUNTY - Detention","CITY OF SURPRISE"]
["BLACK CANYON FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Interest",{"$f":"IF(T14=\"\",IF(S13=0,0,S19-S17),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,"BLACK CANYON FIRE DISTRICT","MOHAVE COUNTY - Detention","CITY OF TEMPE"]
["BUCKEYE FIRE DEPT.",null,null,null,null,null,"Lump Sum Purchase of Service Credit",null,null,null,null,null,null,null,null,null,null,"Total PDA Payments",{"$f":"IF(T14=\"\",IF(S14=0,0,S14*S15),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,"BUCKEYE FIRE DEPT.","NAVAJO COUNTY - Detention","CITY OF TOLLESON"]
["BUCKEYE POLICE DEPT.",null,null,null,null,null,{"$f":"TODAY()","v":"2018-04-23"},{"$f":"IF(H17=0,\"\",D12)","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(T14=\"\",IF(S14=0,\"\",\"Based on the total of \"&S14&\" payroll deductions, the PDA will be approximately \"&S16&\" years in length.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"BUCKEYE POLICE DEPT.","PIMA COUNTY - Detention","CITY OF TUCSON"]
["BUCKEYE VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUCKEYE VALLEY FIRE DISTRICT","PINAL COUNTY - Detention","CITY OF YUMA"]
["BUCKSKIN FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUCKSKIN FIRE DISTRICT","PINAL COUNTY - Dispatchers","TOWN OF GILBERT"]
["BULLHEAD CITY FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BULLHEAD CITY FIRE DEPT.","SANTA CRUZ COUNTY - Detention","TOWN OF MARANA"]
["BULLHEAD CITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BULLHEAD CITY POLICE DEPT.","TOWN OF MARANA - Dispatchers","TOWN OF SAHUARITA"]
["CAMP VERDE MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAMP VERDE MARSHALS","TOWN OF ORO VALLEY - Dispatchers","TOWN OF THATCHER"]
["CASA GRANDE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASA GRANDE FIRE DEPT.","TOWN OF WICKENBURG - Dispatchers"]
["CASA GRANDE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASA GRANDE POLICE DEPT.","YAVAPAI COUNTY - Detention"]
["CAVE CREEK MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAVE CREEK MARSHALS","YAVAPAI COUNTY - Dispatchers"]
["CENTRAL AZ FIRE AND MEDICAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CENTRAL AZ FIRE AND MEDICAL","YUMA COUNTY - Detention"]
["CENTRAL AZ. COLLEGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CENTRAL AZ. COLLEGE POLICE DEPT."]
["CHANDLER FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHANDLER FIRE DEPT."]
["CHANDLER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHANDLER POLICE DEPT."]
["CHINO VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHINO VALLEY POLICE DEPT."]
["CHRISTOPHER-KOHL'S FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHRISTOPHER-KOHL'S FIRE DISTRICT"]
["CITY OF MARICOPA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF MARICOPA FIRE DEPT."]
["CITY OF MARICOPA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF MARICOPA POLICE DEPT."]
["CLARKDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLARKDALE POLICE DEPT."]
["CLIFTON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLIFTON FIRE DEPT."]
["CLIFTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CLIFTON POLICE DEPT."]
["COCHISE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCHISE COUNTY SHERIFF'S DEPT."]
["COCONINO COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCONINO COUNTY SHERIFF'S DEPT."]
["COOLIDGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOLIDGE FIRE DEPT."]
["COOLIDGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOLIDGE POLICE DEPT."]
["COPPER CANYON FIRE AND MEDICAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPPER CANYON FIRE AND MEDICAL"]
["CORONA DE TUCSON FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CORONA DE TUCSON FIRE DISTRICT"]
["COTTONWOOD FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COTTONWOOD FIRE DEPT."]
["COTTONWOOD POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COTTONWOOD POLICE DEPT."]
["DAISY MOUNTAIN FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAISY MOUNTAIN FIRE DISTRICT"]
["DEPT. OF EMER & MILITARY AFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPT. OF EMER & MILITARY AFF"]
["DEPT. OF PUBLIC SAFETY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPT. OF PUBLIC SAFETY"]
["DESERT HILLS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESERT HILLS FIRE DEPT."]
["DOUGLAS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS FIRE DEPT."]
["DOUGLAS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS POLICE DEPT."]
["DREXEL HEIGHTS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DREXEL HEIGHTS FIRE DISTRICT"]
["EAGAR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EAGAR POLICE DEPT."]
["EL MIRAGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EL MIRAGE FIRE DEPT."]
["EL MIRAGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EL MIRAGE POLICE DEPT."]
["ELOY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELOY FIRE DISTRICT"]
["ELOY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELOY POLICE DEPT."]
["FLAGSTAFF FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAGSTAFF FIRE DEPT."]
["FLAGSTAFF POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAGSTAFF POLICE DEPT."]
["FLORENCE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLORENCE FIRE DEPT."]
["FLORENCE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLORENCE POLICE DEPT."]
["FORT MCDOWELL TRIBAL FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORT MCDOWELL TRIBAL FIRE DEPT."]
["FORT MCDOWELL TRIBAL POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORT MCDOWELL TRIBAL POLICE DEPT."]
["FORT MOJAVE MESA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORT MOJAVE MESA FIRE DISTRICT"]
[{"$f":"INDEX(AE67:AG67,$A$1)","v":"FORT MOJAVE TRIBAL POLICE DEPT."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORT MOJAVE TRIBAL POLICE DEPT."]
["FREDONIA MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FREDONIA MARSHALS"]
["FRY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FRY FIRE DISTRICT"]
["GAME AND FISH DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAME AND FISH DEPT."]
["GILA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILA COUNTY SHERIFF'S DEPT."]
["GILA RIVER FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILA RIVER FIRE DEPT."]
["GILA RIVER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILA RIVER POLICE DEPT."]
["GILBERT FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILBERT FIRE DEPT."]
["GILBERT POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILBERT POLICE DEPT."]
["GLENDALE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLENDALE FIRE DEPT."]
["GLENDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLENDALE POLICE DEPT."]
["GLOBE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLOBE FIRE DEPT."]
["GLOBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLOBE POLICE DEPT."]
["GOLDEN SHORES FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOLDEN SHORES FIRE DISTRICT"]
["GOLDEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOLDEN VALLEY FIRE DISTRICT"]
["GOLDER RANCH FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOLDER RANCH FIRE DISTRICT"]
["GOODYEAR FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOODYEAR FIRE DEPT."]
["GOODYEAR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOODYEAR POLICE DEPT."]
["GRAHAM COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRAHAM COUNTY SHERIFF'S DEPT."]
["GREEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREEN VALLEY FIRE DISTRICT"]
["GREENLEE COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREENLEE COUNTY ATTORNEY INVEST."]
["GREENLEE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GREENLEE COUNTY SHERIFF'S DEPT."]
["GROOM CREEK FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GROOM CREEK FIRE DISTRICT"]
["GUADALUPE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GUADALUPE FIRE DEPT."]
["HARQUAHALA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HARQUAHALA FIRE DISTRICT"]
["HAYDEN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HAYDEN POLICE DEPT."]
["HEBER-OVERGAARD FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HEBER-OVERGAARD FIRE DISTRICT"]
["HELLSGATE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HELLSGATE FIRE DISTRICT"]
["HIGHLANDS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HIGHLANDS FIRE DISTRICT"]
["HOLBROOK POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOLBROOK POLICE DEPT."]
["HUACHUCA CITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUACHUCA CITY POLICE DEPT."]
["HUALAPAI INDIAN TRIBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUALAPAI INDIAN TRIBE POLICE DEPT."]
["JEROME POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JEROME POLICE DEPT."]
["KEARNY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEARNY POLICE DEPT."]
["KINGMAN FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KINGMAN FIRE DEPT."]
["KINGMAN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KINGMAN POLICE DEPT."]
["LA PAZ COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA PAZ COUNTY ATTORNEY INVEST."]
["LA PAZ COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LA PAZ COUNTY SHERIFF'S DEPT."]
["LAKE HAVASU CITY FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LAKE HAVASU CITY FIRE DEPT."]
["LAKE HAVASU CITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LAKE HAVASU CITY POLICE DEPT."]
["LAKE MOHAVE RANCHOS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LAKE MOHAVE RANCHOS FIRE DISTRICT"]
["MAMMOTH POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAMMOTH POLICE DEPT."]
["MARANA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MARANA POLICE DEPT."]
["MARICOPA COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY ATTORNEY INVEST."]
["MARICOPA COUNTY PARK RANGERS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY PARK RANGERS"]
["MARICOPA COUNTY SHERIFF'S OFFICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY SHERIFF'S OFFICE"]
["MAYER FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAYER FIRE DISTRICT"]
["MESA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA FIRE DEPT."]
["MESA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA POLICE DEPT."]
["MIAMI POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIAMI POLICE DEPT."]
["MOHAVE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOHAVE COUNTY SHERIFF'S DEPT."]
["MOHAVE VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOHAVE VALLEY FIRE DISTRICT"]
["MOUNT LEMMON FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOUNT LEMMON FIRE DISTRICT"]
["NAU CAMPUS POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAU CAMPUS POLICE"]
["NAVAJO COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAVAJO COUNTY ATTORNEY INVEST."]
["NAVAJO COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAVAJO COUNTY SHERIFF'S DEPT."]
["NOGALES FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOGALES FIRE DEPT."]
["NOGALES POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOGALES POLICE DEPT."]
["NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1"]
["NORTHWEST FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NORTHWEST FIRE DISTRICT"]
["ORACLE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ORACLE FIRE DISTRICT"]
["ORO VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ORO VALLEY POLICE DEPT."]
["PAGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAGE FIRE DEPT."]
["PAGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAGE POLICE DEPT."]
[{"$f":"INDEX(AE131:AG131,$A$1)","v":"PALOMINAS FIRE DISTRICT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PALOMINAS FIRE DISTRICT"]
["PARADISE VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARADISE VALLEY POLICE DEPT."]
["PARKER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARKER POLICE DEPT."]
["PASCUA YAQUI TRIBE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PASCUA YAQUI TRIBE FIRE DEPT."]
["PASCUA YAQUI TRIBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PASCUA YAQUI TRIBE POLICE DEPT."]
["PATAGONIA MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PATAGONIA MARSHALS"]
["PAYSON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYSON FIRE DEPT."]
["PAYSON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYSON POLICE DEPT."]
["PEORIA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PEORIA FIRE DEPT."]
["PEORIA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PEORIA POLICE DEPT."]
["PHOENIX FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PHOENIX FIRE DEPT."]
["PHOENIX POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PHOENIX POLICE DEPT."]
["PICTURE ROCKS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PICTURE ROCKS FIRE DISTRICT"]
["PIMA COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY ATTORNEY INVEST."]
["PIMA COUNTY COMM. COLLEGE POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY COMM. COLLEGE POLICE"]
["PIMA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY SHERIFF'S DEPT."]
["PIMA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIMA POLICE DEPT."]
["PINAL COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINAL COUNTY SHERIFF'S DEPT."]
["PINE-STRAWBERRY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINE-STRAWBERRY FIRE DISTRICT"]
["PINETOP FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINETOP FIRE DISTRICT"]
["PINETOP-LAKESIDE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINETOP-LAKESIDE POLICE DEPT."]
["PINEWOOD FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINEWOOD FIRE DISTRICT"]
["PONDEROSA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PONDEROSA FIRE DISTRICT"]
["PRESCOTT FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT FIRE DEPT."]
["PRESCOTT POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT POLICE DEPT."]
["PRESCOTT VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT VALLEY POLICE DEPT."]
["QUARTZSITE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QUARTZSITE FIRE DISTRICT"]
["QUARTZSITE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QUARTZSITE POLICE DEPT."]
["QUEEN CREEK FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QUEEN CREEK FIRE DEPT."]
["QUEEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QUEEN VALLEY FIRE DISTRICT"]
["RINCON VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RINCON VALLEY FIRE DISTRICT"]
["RIO RICO FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RIO RICO FIRE DISTRICT"]
["RIO VERDE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RIO VERDE FIRE DISTRICT"]
["SAFFORD POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAFFORD POLICE DEPT."]
["SAHUARITA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAHUARITA POLICE DEPT."]
["SALT RIVER PIMA-MARICOPA FIRE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALT RIVER PIMA-MARICOPA FIRE"]
["SALT RIVER PIMA-MARICOPA POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALT RIVER PIMA-MARICOPA POLICE"]
["SAN CARLOS TRIBAL POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAN CARLOS TRIBAL POLICE DEPT."]
["SAN LUIS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAN LUIS FIRE DEPT."]
["SAN LUIS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAN LUIS POLICE DEPT."]
["SANTA CRUZ COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SANTA CRUZ COUNTY SHERIFF'S DEPT."]
["SCOTTSDALE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCOTTSDALE FIRE DEPT."]
["SCOTTSDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCOTTSDALE POLICE DEPT."]
["SEDONA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEDONA FIRE DISTRICT"]
["SEDONA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEDONA POLICE DEPT."]
["SHOW LOW POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHOW LOW POLICE DEPT."]
["SIERRA VISTA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIERRA VISTA FIRE DEPT."]
["SIERRA VISTA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIERRA VISTA POLICE DEPT."]
["SNOWFLAKE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SNOWFLAKE POLICE DEPT."]
["SOMERTON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOMERTON FIRE DEPT."]
["SOMERTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOMERTON POLICE DEPT."]
["SONOITA ELGIN FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SONOITA ELGIN FIRE DEPT."]
["SOUTH TUCSON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOUTH TUCSON FIRE DEPT."]
["SOUTH TUCSON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOUTH TUCSON POLICE DEPT."]
["SPRINGERVILLE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPRINGERVILLE POLICE DEPT."]
["ST. JOHNS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ST. JOHNS POLICE DEPT."]
["SUMMIT FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUMMIT FIRE DISTRICT"]
["SUN CITY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUN CITY FIRE DISTRICT"]
["SUN CITY WEST FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUN CITY WEST FIRE DISTRICT"]
["SUN LAKES FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUN LAKES FIRE DISTRICT"]
["SUN SITES PEARCE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUN SITES PEARCE FIRE DISTRICT"]
["SUPERIOR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPERIOR POLICE DEPT."]
["SUPERSTITION FIRE AND MEDICAL DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUPERSTITION FIRE AND MEDICAL DISTRICT"]
["SURPRISE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SURPRISE FIRE DEPT."]
[{"$f":"INDEX(AE195:AG195,$A$1)","v":"SURPRISE POLICE DEPT."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SURPRISE POLICE DEPT."]
["TEMPE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TEMPE FIRE DEPT."]
["TEMPE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TEMPE POLICE DEPT."]
["THATCHER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THATCHER POLICE DEPT."]
["THREE POINTS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THREE POINTS FIRE DISTRICT"]
["TIMBER MESA FIRE AND MEDICAL DIST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIMBER MESA FIRE AND MEDICAL DIST"]
["TOHONO O'ODHAM NATION FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOHONO O'ODHAM NATION FIRE DEPT."]
["TOHONO O'ODHAM NATION POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOHONO O'ODHAM NATION POLICE DEPT."]
["TOLLESON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOLLESON FIRE DEPT."]
["TOLLESON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOLLESON POLICE DEPT."]
["TOMBSTONE MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOMBSTONE MARSHALS"]
["TONOPAH VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TONOPAH VALLEY FIRE DISTRICT"]
["TOWN OF SUPERIOR FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF SUPERIOR FIRE DEPT."]
["TRI-CITY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRI-CITY FIRE DISTRICT"]
["TUBAC FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUBAC FIRE DISTRICT"]
["TUCSON AIRPORT AUTHORITY FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON AIRPORT AUTHORITY FIRE DEPT."]
["TUCSON AIRPORT AUTHORITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON AIRPORT AUTHORITY POLICE DEPT."]
["TUCSON FIRE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON FIRE"]
["TUCSON POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON POLICE"]
["U OF A CAMPUS POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U OF A CAMPUS POLICE"]
["VERDE VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VERDE VALLEY FIRE DISTRICT"]
["WELLTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WELLTON POLICE DEPT."]
["WHETSTONE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHETSTONE FIRE DISTRICT"]
["WICKENBURG FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WICKENBURG FIRE DEPT."]
["WICKENBURG POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WICKENBURG POLICE DEPT."]
["WILLCOX POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WILLCOX POLICE DEPT."]
["WILLIAMS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WILLIAMS POLICE DEPT."]
["WILLIAMSON VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WILLIAMSON VALLEY FIRE DISTRICT"]
["WINSLOW FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WINSLOW FIRE DEPT."]
["WINSLOW POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WINSLOW POLICE DEPT."]
["WITTMANN FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WITTMANN FIRE DISTRICT"]
["YAVAPAI COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY ATTORNEY INVEST."]
["YAVAPAI COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY SHERIFF'S DEPT."]
["YAVAPAI PRESCOTT TRIBAL POLICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI PRESCOTT TRIBAL POLICE"]
["YOUNGTOWN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YOUNGTOWN POLICE DEPT."]
["YUMA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YUMA COUNTY SHERIFF'S DEPT."]
["YUMA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YUMA FIRE DEPT."]
["YUMA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YUMA POLICE DEPT."]

{"sheet":"Input","index":4,"n_rows":68,"n_cols":33,"rows_kept":68,"cut":false,"hidden":true,"merged":[]}
["Input Data:",null,null,null,null,"Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[null,null,null,null,null,null,"Without Purchase","With Purchase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes"]
["System:",{"$f":"Estimator!D2","v":"PSPRS"}]
["Tier:",{"$f":"Estimator!D4","v":"Tier 1"},null,null,null,"Calculate Current Age:"]
["Employer:",{"$f":"Estimator!D3","v":"PHOENIX FIRE DEPT."},null,null,null,"Date of Birth",{"$f":"'Service Purchase'!$B$4","v":"00:00:00"},{"$f":"'Service Purchase'!$B$4","v":"00:00:00"}]
["Employee Contribution Rate:",null,null,null,null,"Date of Service Purchase",{"$f":"'Service Purchase'!$B$8","v":"2018-04-23"},{"$f":"'Service Purchase'!$B$8","v":"2018-04-23"}]
[null,null,null,null,null,"Current Age",{"$f":"ROUND(YEAR(G6)-YEAR(G5)+(MONTH(G6)-MONTH(G5))/12+(DAY(G6)-DAY(G5))/360,4)","v":118.3139},{"$f":"ROUND(YEAR(H6)-YEAR(H5)+(MONTH(H6)-MONTH(H5))/12+(DAY(H6)-DAY(H5))/360,4)","v":118.3139}]
[]
["Name:",null,null,null,null,"Earliest Normal Retirement Date:"]
["Date of Birth:",{"$f":"Estimator!H13","v":"00:00:00"},null,null,null,"First Eligibility Age",{"$f":"'Service Purchase'!B33","v":0},{"$f":"G10","v":0}]
["Calculcation Date:",{"$f":"Estimator!G20","v":"2018-04-23"},null,null,null,"Date at first Eligibility Age",{"$f":"'Service Purchase'!D33","v":"00:00:00"},{"$f":"'Service Purchase'!D33","v":"00:00:00"}]
["Service with Current Employer:",{"$f":"Estimator!H16","v":0},"(service as of calcution date)",null,null,"First Eligibility Service",{"$f":"'Service Purchase'!C33","v":20},{"$f":"G12","v":20}]
["Prior Service Granted:",null,null,null,null,"Date at first Eligibility Service",{"$f":"'Service Purchase'!E33","v":"2038-04-23"},{"$f":"'Service Purchase'!G33","v":"2038-04-23"}]
["Additional Service to be Purchased:",{"$f":"Estimator!H17","v":0},null,null,null,"Date of retirement under first eligibility",{"$f":"'Service Purchase'!F33","v":"2038-04-23"},{"$f":"'Service Purchase'!H33","v":"2038-04-23"}]
["Current Pay:",{"$f":"Estimator!H14","v":0}]
["Allow Pay to be projected backwards","No",null,null,null,"Second Eligibility Age",{"$f":"'Service Purchase'!B34","v":0},{"$f":"'Service Purchase'!B34","v":0}]
[null,null,null,null,null,"Date at second Eligibility Age",{"$f":"'Service Purchase'!D34","v":"00:00:00"},{"$f":"'Service Purchase'!D34","v":"00:00:00"}]
["Service Purchase Cost:",{"$f":"H68","v":{"$error":"#N/A"}},null,null,null,"Second Eligibility Service",{"$f":"'Service Purchase'!C34","v":20},{"$f":"'Service Purchase'!C34","v":20}]
[null,null,null,null,null,"Date at second Eligibility Service",{"$f":"'Service Purchase'!E34","v":"2038-04-23"},{"$f":"'Service Purchase'!G34","v":"2038-04-23"}]
[null,null,null,null,null,"Date of retirement under second eligibility",{"$f":"'Service Purchase'!F34","v":"2038-04-23"},{"$f":"'Service Purchase'!H34","v":"2038-04-23"}]
[]
[null,null,null,null,null,"Third Eligibility Age",{"$f":"'Service Purchase'!B35","v":62},{"$f":"'Service Purchase'!B35","v":62}]
[null,null,null,null,null,"Date at third Eligibility Age",{"$f":"'Service Purchase'!D35","v":"1961-12-31"},{"$f":"'Service Purchase'!D35","v":"1961-12-31"}]
[null,null,null,null,null,"Third Eligibility Service",{"$f":"'Service Purchase'!C35","v":15},{"$f":"'Service Purchase'!C35","v":15}]
[null,null,null,null,null,"Date at third Eligibility Service",{"$f":"'Service Purchase'!E35","v":"2033-04-23"},{"$f":"'Service Purchase'!G35","v":"2033-04-23"}]
[null,null,null,null,null,"Date of retirement under third eligibility",{"$f":"'Service Purchase'!F35","v":"2033-04-23"},{"$f":"'Service Purchase'!H35","v":"2033-04-23"}]
[]
[null,null,null,null,null,"Normal Retirement Date",{"$f":"'Service Purchase'!F36","v":"2033-04-23"},{"$f":"'Service Purchase'!H36","v":"2033-04-23"}]
[]
[null,null,null,null,null,"Calculate Age at Earliest Retirement:"]
[null,null,null,null,null,"Date of Birth",{"$f":"G5","v":"00:00:00"},{"$f":"H5","v":"00:00:00"}]
[null,null,null,null,null,"Earliest Retirement Date ",{"$f":"MAX(G28,G6)","v":"2033-04-23"},{"$f":"MAX(H28,H6)","v":"2033-04-23"}]
[null,null,null,null,null,"Retirement Age",{"$f":"ROUND(YEAR(G32)-YEAR(G31)+(MONTH(G32)-MONTH(G31))/12+(DAY(G32)-DAY(G31))/360,4)","v":133.31389999999999},{"$f":"ROUND(YEAR(H32)-YEAR(H31)+(MONTH(H32)-MONTH(H31))/12+(DAY(H32)-DAY(H31))/360,4)","v":133.31389999999999}]
[]
[null,null,null,null,null,"Calculate future service"]
[null,null,null,null,null,"Date of Service Purchase",{"$f":"B11","v":"2018-04-23"},{"$f":"B11","v":"2018-04-23"}]
[null,null,null,null,null,"Earliest Retirement Date",{"$f":"G32","v":"2033-04-23"},{"$f":"H32","v":"2033-04-23"}]
[null,null,null,null,null,"Future Service",{"$f":"MAX(ROUND(YEAR(G37)-YEAR(G36)+(MONTH(G37)-MONTH(G36))/12+(DAY(G37)-DAY(G36))/360,4),0)","v":15},{"$f":"MAX(ROUND(YEAR(H37)-YEAR(H36)+(MONTH(H37)-MONTH(H36))/12+(DAY(H37)-DAY(H36))/360,4),0)","v":15}]
[]
[null,null,null,null,null,"Calculate final average pay at retirement date"]
[null,null,null,null,null,"Final average pay at retirement",{"$f":"'Service Purchase'!D18","v":{"$error":"#N/A"}},{"$f":"'Service Purchase'!E18","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Calculate monthly benefit"]
[null,null,null,null,null,"Benefit Percentage for past service",{"$f":"IF('Service Purchase'!$N$2=1,'Service Purchase'!M18,IF('Service Purchase'!$N$2=3,'Service Purchase'!M20,'Service Purchase'!M19))","v":0},{"$f":"IF('Service Purchase'!$N$2=1,'Service Purchase'!N18,IF('Service Purchase'!$N$2=3,'Service Purchase'!N20,'Service Purchase'!N19))","v":0}]
[null,null,null,null,null,"Benefit maximum ",{"$f":"IF(AND('Service Purchase'!N2=3,'Service Purchase'!O2=2),0.75,0.8)","v":0.8},{"$f":"IF(AND('Service Purchase'!N2=3,'Service Purchase'!O2=2),0.75,0.8)","v":0.8}]
[null,null,null,null,null,"Final benefit percentage",{"$f":"MIN(G44,G45)","v":0},{"$f":"MIN(H44,H45)","v":0}]
[null,null,null,null,null,"Annual benefit",{"$f":"G46*G41","v":{"$error":"#N/A"}},{"$f":"H46*H41","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Calculate present value of benefit "]
[null,null,null,null,null,"Age at normal retirement date",{"$f":"G33","v":133.31389999999999},{"$f":"H33","v":133.31389999999999}]
[null,null,null,null,null,"Present value factor at normal retirement",{"$f":"ROUND('Service Purchase'!B21/'Service Purchase'!B20,4)","v":{"$error":"#N/A"}},{"$f":"ROUND('Service Purchase'!C21/'Service Purchase'!C20,4)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Annual benefit",{"$f":"G47","v":{"$error":"#N/A"}},{"$f":"H47","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Total present value of benefit",{"$f":"ROUND(G52*G51,0)","v":{"$error":"#N/A"}},{"$f":"ROUND(H52*H51,0)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Calculate present value of additional health subsidy"]
[null,null,null,null,null,"Years of additional subsidy due to purchase of service",0,{"$f":"'Service Purchase'!N34","v":0}]
[null,null,null,null,null,"Monthly subsidy",{"$f":"IF(G33<65,200,130)","v":130},{"$f":"IF(H33<65,200,130)","v":130}]
[null,null,null,null,null,"Present Value of Health Subsidy",{"$f":"ROUND(PV('Service Purchase'!$B$39/12,Input!G56*12,-Input!G57,,1)*(1+'Service Purchase'!$B$39)^-G38,0)","v":0},{"$f":"ROUND(PV('Service Purchase'!$B$39/12,Input!H56*12,-Input!H57,,1)*(1+'Service Purchase'!$B$39)^-H38,10)","v":0}]
[]
[null,null,null,null,null,"Calculate net present value"]
[null,null,null,null,null,"Present value of benefit",{"$f":"G53","v":{"$error":"#N/A"}},{"$f":"H53","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Present value of additional health subsidy",{"$f":"G58","v":0},{"$f":"H58","v":0}]
[null,null,null,null,null,"Net present value",{"$f":"G61+G62","v":{"$error":"#N/A"}},{"$f":"H61+H62","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Calculate service purchase cost"]
[null,null,null,null,null,"Net present value without service purchase",null,{"$f":"G63","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Net present value with service purchase",null,{"$f":"H63","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Service purchase cost",null,{"$f":"H67-H66","v":{"$error":"#N/A"}}]

{"sheet":"Service Purchase","index":5,"n_rows":75,"n_cols":16,"rows_kept":75,"cut":false,"hidden":true,"merged":[[45,1,45,2],[45,3,45,4]]}
["Data",null,null,null,null,null,null,null,null,null,null,null,null,"ER","Tier"]
["Name",{"$f":"Input!B9","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Input!B5,Employers!$P$1:$R$280,2,)","v":1},{"$f":"IF(Input!B4=\"Tier 1\",1,IF(Input!B4=\"Tier 2\",2,3))","v":1}]
[]
["DOB",{"$f":"Input!B10","v":"00:00:00"}]
[]
[]
[]
["Calculation Date",{"$f":"Input!B11","v":"2018-04-23"}]
["Final Average Pay (as of Calc Date)",{"$f":"FAC!G7","v":0}]
["Last year's pay",{"$f":"Input!B15","v":0}]
["Prior Service already purchased",{"$f":"Input!B13","v":0},null,null,{"$f":"INT(B11)","v":0},{"$f":"INT((B11-INT(B11))*12)","v":0},{"$f":"MIN(INT((B11-E11-F11/12)*360),31)","v":0}]
["Service (as of Calc Date)",{"$f":"Input!B12","v":0},null,null,{"$f":"INT(B12)","v":0},{"$f":"INT((B12-INT(B12))*12)","v":0},{"$f":"MIN(INT((B12-E12-F12/12)*360),31)","v":0}]
["Additional Service to buy at cost",{"$f":"Input!B14","v":0},null,null,{"$f":"INT(B13)","v":0},{"$f":"INT((B13-INT(B13))*12)","v":0},{"$f":"MIN(INT((B13-E13-F13/12)*360),31)","v":0}]
[null,null,{"$f":"(1+$B$39)^((C17-B8)/365.25)","v":1.9242579659097976}]
[null,null,null,"Override amounts if needed",null,"Health"]
["Calculations","w/out svc","with svc","w/out svc","with svc",null,null,null,null,"Benefit"]
["Earliest Retirement Date",{"$f":"IF(D17>0,D17,MAX($B$8,F36))","v":"2033-04-23"},{"$f":"IF(E17>0,E17,MAX($B$8,H36))","v":"2033-04-23"},null,null,null,null,null,null,"Before","After"]
["Final Average Pay at ERD",{"$f":"(IF(D18>0,D18,IF(B17>$B$8,$B$9*(1+$B$40)^((B17-$B$8)/365.25),$B$9)))","v":{"$error":"#N/A"}},{"$f":"IF(E18>0,E18,IF(C17>$B$8,$B$9*(1+$B$40)^((C17-$B$8)/365.25),$B$9))","v":{"$error":"#N/A"}},{"$f":"FAC!J18","v":{"$error":"#N/A"}},{"$f":"FAC!K18","v":{"$error":"#N/A"}},null,null,null,"PSPRS",{"$f":"MIN(Benefit!B6,$B$31)","v":0.375},{"$f":"MIN(Benefit!C6,$B$31)","v":0.375},null,{"$f":"MIN(B31,Benefit!B4)","v":0},{"$f":"MIN(B31,Benefit!C4)","v":0}]
["Service at ERD",{"$f":"(IF(D19>0,D19,IF(B17>$B$8,YEAR(B17)-YEAR($B$8)+$E$12+$E$11+(MONTH(B17)-MONTH($B$8))/12+$F$12/12+$F$11/12+(DAY(B17)-DAY($B$8))/360+$G$12/360+$G$11/360,($B$12+B11))))","v":15},{"$f":"(IF(E19>0,E19,IF(C17>$B$8,YEAR(C17)-YEAR($B$8)+$E$12+$E$11+$E$13+(MONTH(C17)-MONTH($B$8))/12+$F$12/12+$F$11/12+$F$13/12+(DAY(C17)-DAY($B$8))/360+$G$12/360+$G$11/360+$G$13/360,($B$12+B11+B13))))","v":15},null,null,null,null,null,"CORP",{"$f":"MIN(B31,Benefit!F6)","v":0.375},{"$f":"MIN(B31,Benefit!G6)","v":0.375},null,{"$f":"MIN(B31,Benefit!F4)","v":0},{"$f":"MIN(B31,Benefit!G4)","v":0}]
["Benefit/Cont at ERD",{"$f":"IF($N$2=1,B18*J18,IF($N$2=3,J20*B18,J19*B18))","v":{"$error":"#N/A"}},{"$f":"IF($N$2=1,C18*K18,IF($N$2=3,K20*C18,K19*C18))","v":{"$error":"#N/A"}},{"$f":"B10*B26","v":0},{"$f":"D20","v":0},null,null,null,"EORP",{"$f":"MIN(B31,Benefit!J6)","v":0.44999999999999996},{"$f":"MIN('Service Purchase'!B31,Benefit!K6)","v":0.44999999999999996},null,{"$f":"MIN(B31,Benefit!J4)","v":0},{"$f":"MIN(B31,Benefit!K4)","v":0}]
["PVFB/PVFC at Calc date",{"$f":"Before!C6","v":{"$error":"#N/A"}},{"$f":"After!C6","v":{"$error":"#N/A"}},{"$f":"'EE Before'!C6","v":0},{"$f":"'EE After'!C6","v":0}]
["Total Cost",{"$f":"C21-B21","v":{"$error":"#N/A"}},null,null,null,{"$f":"P34","v":0}]
[]
[null,{"$f":"C21-B21+F22","v":{"$error":"#N/A"}}]
["Benefits"]
["Employee Contribution Rate",{"$f":"Input!B6","v":0}]
[null,"1st x yrs","2nd x yrs","3rd x yrs",null,null,null,null,null,null,null,null,"Age @ Earliest Before Purchase",{"$f":"YEAR(B17)-YEAR(B4)+(MONTH(B17)-MONTH(B4))/12+(DAY(B17)-DAY(B4))/360","v":133.3138888888889}]
["Multiplier",2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,"Age @ Earliest After Purchase",{"$f":"YEAR(C17)-YEAR(B4)+(MONTH(C17)-MONTH(B4))/12+(DAY(C17)-DAY(B4))/360","v":133.3138888888889}]
["Years",20,5,99,null,null,null,null,null,null,null,null,"Current Age",{"$f":"YEAR(B8)-YEAR(B4)+(MONTH(B8)-MONTH(B4))/12+(DAY(B8)-DAY(B4))/360","v":118.31388888888888}]
["Bonus at 25 years",0]
["Maximum Benefit",{"$f":"IF(AND($N$2=3,$O$2=2),0.75,0.8)","v":0.8}]
[null,"age","service",null,null,"w/out svc",null,"w/svc"]
["Eligibility1",{"$f":"IF($N$2=1,Eligibility!B3,IF($N$2=2,Eligibility!E3,IF($N$2=3,Eligibility!H3,Eligibility!K3)))","v":0},{"$f":"IF($N$2=1,Eligibility!C3,IF($N$2=2,Eligibility!F3,IF($N$2=3,Eligibility!I3,Eligibility!L3)))","v":20},{"$f":"DATE(YEAR($B$4)+INT(B33),MONTH($B$4)+(B33-INT(B33))*12,DAY($B$4))","v":"00:00:00"},{"$f":"DATE(YEAR($B$8)+C33-($E$12+$E$11),MONTH($B$8)-($F$12+$F$11),DAY($B$8)-($G$12+$G$11))","v":"2038-04-23"},{"$f":"MAX(E33,D33)","v":"2038-04-23"},{"$f":"DATE(YEAR($B$8)+C33-($E$12+$E$11+$E$13),MONTH($B$8)-($F$12+$F$11+$F$13),DAY($B$8)-($G$12+$G$11+$G$13))","v":"2038-04-23"},{"$f":"MAX(G33,D33)","v":"2038-04-23"},null,null,null,null,"Health Subsidy - Additional Years Covered"]
["Eligibility2",{"$f":"IF($N$2=1,Eligibility!B4,IF($N$2=2,Eligibility!E4,IF($N$2=3,Eligibility!H4,Eligibility!K4)))","v":0},{"$f":"IF($N$2=1,Eligibility!C4,IF($N$2=2,Eligibility!F4,IF($N$2=3,Eligibility!I4,Eligibility!L4)))","v":20},{"$f":"DATE(YEAR($B$4)+INT(B34),MONTH($B$4)+(B34-INT(B34))*12,DAY($B$4))","v":"00:00:00"},{"$f":"DATE(YEAR($B$8)+C34-($E$12+$E$11),MONTH($B$8)-($F$12+$F$11),DAY($B$8)-($G$12+$G$11))","v":"2038-04-23"},{"$f":"MAX(E34,D34)","v":"2038-04-23"},{"$f":"DATE(YEAR($B$8)+C34-($E$12+$E$11+$E$13),MONTH($B$8)-($F$12+$F$11+$F$13),DAY($B$8)-($G$12+$G$11+$G$13))","v":"2038-04-23"},{"$f":"MAX(G34,D34)","v":"2038-04-23"},null,null,null,null,"Yrs < 65",{"$f":"MAX(MIN(N27,65)-N28,0)","v":0},200,{"$f":"PV(B39/12,N34*12,-O34,,1)*(1+B39)^-(N28-N29)","v":0}]
["Eligibility3",{"$f":"IF($N$2=1,Eligibility!B5,IF($N$2=2,Eligibility!E5,IF($N$2=3,Eligibility!H5,Eligibility!K5)))","v":62},{"$f":"IF($N$2=1,Eligibility!C5,IF($N$2=2,Eligibility!F5,IF($N$2=3,Eligibility!I5,Eligibility!L5)))","v":15},{"$f":"DATE(YEAR($B$4)+INT(B35),MONTH($B$4)+(B35-INT(B35))*12,DAY($B$4))","v":"1961-12-31"},{"$f":"DATE(YEAR($B$8)+C35-($E$12+$E$11),MONTH($B$8)-($F$12+$F$11),DAY($B$8)-($G$12+$G$11))","v":"2033-04-23"},{"$f":"MAX(E35,D35)","v":"2033-04-23"},{"$f":"DATE(YEAR($B$8)+C35-($E$12+$E$11+$E$13),MONTH($B$8)-($F$12+$F$11+$F$13),DAY($B$8)-($G$12+$G$11+$G$13))","v":"2033-04-23"},{"$f":"MAX(G35,D35)","v":"2033-04-23"},null,null,null,null,"Yrs >=65",{"$f":"MAX(N27-MAX(N28,65),0)","v":0},130]
[null,null,null,null,null,{"$f":"MIN(F33,F34,F35)","v":"2033-04-23"},null,{"$f":"MIN(H33,H34,H35)","v":"2033-04-23"}]
[]
["Assumptions"]
["Interest Rate",4.4600000000000001E-2]
["Wage Increase",3.5000000000000003E-2]
["Pay Load",0]
["Other Loads",0]
["Pre-ret mortality",1,"(1 = yes, 2 = no)"]
["Male Mortality table",{"$f":"IF(N2=1,1,IF(N2=3,5,3))","v":1},1]
["Female Mortality table",{"$f":"IF(N2=1,2,IF(N2=3,6,4))","v":2},1]
["GRS Annuity","Benefits",null,"Contributions"]
["Retiree Age",{"$f":"IF($B$43=1,ROUND(YEAR(B8)-YEAR(B4)+(MONTH(B8)-MONTH(B4))/12+(DAY(B8)-DAY(B4))/360,4),B50)","v":118.3139},{"$f":"IF($B$43=1,ROUND(YEAR(B8)-YEAR(B4)+(MONTH(B8)-MONTH(B4))/12+(DAY(B8)-DAY(B4))/360,4),B50)","v":118.3139},{"$f":"ROUND(YEAR(B8)-YEAR(B4)+(MONTH(B8)-MONTH(B4))/12+(DAY(B8)-DAY(B4))/360,4)","v":118.3139},{"$f":"ROUND(YEAR(B8)-YEAR(B4)+(MONTH(B8)-MONTH(B4))/12+(DAY(B8)-DAY(B4))/360,4)","v":118.3139},null,null,null,{"$f":"DATEDIF($B$4,$B$8,\"D\")/365.25","v":118.3107460643395}]
["Beneficiary Age",{"$f":"B47","v":118.3139},{"$f":"C47","v":118.3139},{"$f":"D47","v":118.3139},{"$f":"E47","v":118.3139}]
["Retiree Change Age",999,{"$f":"B49","v":999},{"$f":"B50","v":133.31389999999999},{"$f":"C50","v":133.31389999999999}]
["Retiree Deferral Age",{"$f":"IF(B17>=$B$17,ROUND(YEAR(B17)-YEAR(B4)+(MONTH(B17)-MONTH(B4))/12+(DAY(B17)-DAY(B4))/360,4),0)","v":133.31389999999999},{"$f":"IF(C17>=$B$8,ROUND(YEAR(C17)-YEAR(B4)+(MONTH(C17)-MONTH(B4))/12+(DAY(C17)-DAY(B4))/360,4),0)","v":133.31389999999999},0,0]
["Period Certain",0,{"$f":"B51","v":0},{"$f":"B51","v":0},{"$f":"C51","v":0}]
["Period Certain Method",0,0,{"$f":"B52","v":0},{"$f":"C52","v":0}]
["Timing of Payment",0,0,{"$f":"B53","v":0},{"$f":"D53","v":0}]
["Interest Rate",{"$f":"B39","v":4.4600000000000001E-2},4.4600000000000001E-2,{"$f":"B54","v":4.4600000000000001E-2},{"$f":"C54","v":4.4600000000000001E-2}]
["Esc Rate",{"$f":"IF($N$2=1,0.0175,IF(AND($N$2=3,$O$2=1),0.03,IF(AND(OR($N$2=2,N2=4),$O$2=1),0.0225,0.005)))","v":1.7500000000000002E-2},1.7500000000000002E-2,{"$f":"B40","v":3.5000000000000003E-2},{"$f":"B40","v":3.5000000000000003E-2}]
["Esc Type","C","C",{"$f":"B56","v":"C"},"C"]
["Esc Delay",1,1,1,1]
["No of Increases",999,999,999,999]
["Ret only benefit 1",1,1,1,1]
["Ben only benefit 1",1,1,0,0]
["Both benefit 1",1,1,{"$f":"B61","v":1},1]
["Certain period 1",0,0,0,0]
["Death Benefit 1",0,0,0,0]
["Ret only benefit 2",0,0,0,0]
["Ben only benefit 2",0,0,0,0]
["Both benefit 2",0,0,0,0]
["Certain period 2",0,0,0,0]
["Death Benefit 2",0,0,0,0]
["Retiree Mort Table",{"$f":"B44","v":1},1,{"$f":"IF($B$43=1,B69,1)","v":1},{"$f":"IF($B$43=1,C69,1)","v":1}]
["Retiree Setfwd",0,0,{"$f":"B70","v":0},{"$f":"C70","v":0}]
["Retiree Percnt",{"$f":"C44","v":1},1,{"$f":"B71","v":1},{"$f":"C71","v":1}]
["Ben Mort Table",{"$f":"B45","v":2},2,{"$f":"IF($B$43=1,B72,1)","v":2},{"$f":"IF($B$43=1,C72,1)","v":2}]
["Ben Setfwd",0,0,{"$f":"B73","v":0},0]
["Ben Percent",{"$f":"C45","v":1},1,1,1]
["Unisex Percent",{"$f":"IF($N$2=1,0.9,0.7)","v":0.9},0.9,0.9,0.9]

{"sheet":"Benefit","index":6,"n_rows":6,"n_cols":11,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[null,"PSPRS Benefits",null,null,null,"CORP Benefits",null,null,null,"EORP Benefits"]
[null,"Before","After",null,null,"Before","After",null,null,"Before","After"]
["Current Service",{"$f":"'Service Purchase'!B11+'Service Purchase'!B12","v":0},{"$f":"'Service Purchase'!B11+'Service Purchase'!B12+'Service Purchase'!B13","v":0},null,null,{"$f":"'Service Purchase'!B11+'Service Purchase'!B12","v":0},{"$f":"'Service Purchase'!B11+'Service Purchase'!B12+'Service Purchase'!B13","v":0},null,null,{"$f":"'Service Purchase'!B11+'Service Purchase'!B12","v":0},{"$f":"'Service Purchase'!B11+'Service Purchase'!B12+'Service Purchase'!B13","v":0}]
["Benefit%",{"$f":"IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=1),IF(B3<=20,0.025*B3,IF(AND(B3>20,B3<=25),0.5+0.025*(B3-20),0.025*B3)),IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=3),IF(B3<17,0.025*B3,IF(B3<19,0.025*B3,IF(B3<22,0.025*B3,IF(B3<25,0.025*B3,0.025*B3)))),0.025*Benefit!B3))","v":0},{"$f":"IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=1),IF(C3<=20,0.025*C3,IF(AND(C3>20,C3<25),0.5+0.025*(C3-20),0.025*C3)),IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=3),IF(C3<17,0.025*C3,IF(C3<19,0.025*C3,IF(C3<22,0.025*C3,IF(C3<25,0.025*C3,0.025*C3)))),0.025*Benefit!C3))","v":0},null,null,{"$f":"IF(AND('Service Purchase'!$N$2=2,'Service Purchase'!$O$2=1),IF(F3<=20,0.025*F3,IF(AND(F3>20,F3<=25),0.5+0.025*(F3-20),0.025*F3)),0.025*Benefit!F3)","v":0},{"$f":"IF(AND('Service Purchase'!$N$2=2,'Service Purchase'!$O$2=1),IF(G3<=20,0.025*G3,IF(AND(G3>20,G3<=25),0.5+0.025*(G3-20),0.025*G3)),0.025*Benefit!G3)","v":0},null,null,{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=1),0.04*J3,0.03*J3)","v":0},{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=1),0.04*K3,0.03*K3)","v":0}]
["Service at earliest retirement:",{"$f":"'Service Purchase'!B19","v":15},{"$f":"'Service Purchase'!C19","v":15},null,null,{"$f":"'Service Purchase'!B19","v":15},{"$f":"'Service Purchase'!C19","v":15},null,null,{"$f":"'Service Purchase'!B19","v":15},{"$f":"'Service Purchase'!C19","v":15}]
["Benefit% at earliest ret:",{"$f":"IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=1),IF(B5<20,0.025*B5,IF(AND(B5>=20,B5<25),0.5+0.025*(B5-20),0.025*B5)),IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=3),IF(B5<17,0.015*B5,IF(B5<19,0.0175*B5,IF(B5<22,0.02*B5,IF(B5<25,0.0225*B5,0.025*B5)))),0.025*Benefit!B5))","v":0.375},{"$f":"IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=1),IF(C5<20,0.025*C5,IF(AND(C5>=20,C5<25),0.5+0.025*(C5-20),0.025*C5)),IF(AND('Service Purchase'!$N$2=1,'Service Purchase'!$O$2=3),IF(C5<17,0.015*C5,IF(C5<19,0.0175*C5,IF(C5<22,0.02*C5,IF(C5<25,0.0225*C5,0.025*C5)))),0.025*Benefit!C5))","v":0.375},null,null,{"$f":"IF(AND(OR('Service Purchase'!$N$2=2,'Service Purchase'!$N$2=4),'Service Purchase'!$O$2=1),IF(F5<20,0.025*F5,IF(AND(F5>=20,F5<25),0.5+0.025*(F5-20),0.025*F5)),0.025*Benefit!F5)","v":0.375},{"$f":"IF(AND(OR('Service Purchase'!$N$2=2,'Service Purchase'!$N$2=4),'Service Purchase'!$O$2=1),IF(G5<20,0.025*G5,IF(AND(G5>=20,G5<25),0.5+0.025*(G5-20),0.025*G5)),0.025*Benefit!G5)","v":0.375},null,null,{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=1),0.04*J5,0.03*J5)","v":0.44999999999999996},{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=1),0.04*K5,0.03*K5)","v":0.44999999999999996}]

{"sheet":"Eligibility","index":7,"n_rows":5,"n_cols":12,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[null,"PSPRS Eligibility",null,null,"CORP Detention Eligibility",null,null,"EORP Eligibility",null,null,"CORP Dispatchers Eligibility"]
[null,"Age","Service",null,"Age","Service",null,"Age","Service",null,"Age","Service"]
["Eligibility1",{"$f":"IF('Service Purchase'!$O$2=1,0,IF('Service Purchase'!$O$2=2,52.5,55))","v":0},{"$f":"IF('Service Purchase'!$O$2=1,20,15)","v":20},null,{"$f":"IF('Service Purchase'!$O$2=1,0,52.5)","v":0},{"$f":"IF('Service Purchase'!$O$2=1,20,25)","v":20},null,{"$f":"IF('Service Purchase'!$O$2=1,0,62)","v":0},{"$f":"IF('Service Purchase'!$O$2=1,20,10)","v":20},null,0,25]
["Eligibility2",{"$f":"IF('Service Purchase'!$O$2=1,0,IF('Service Purchase'!$O$2=2,52.5,55))","v":0},{"$f":"IF('Service Purchase'!$O$2=1,20,25)","v":20},null,{"$f":"IF('Service Purchase'!$O$2=1,0,52.5)","v":0},{"$f":"IF('Service Purchase'!$O$2=1,20,25)","v":20},null,{"$f":"IF('Service Purchase'!$O$2=1,62,65)","v":62},{"$f":"IF('Service Purchase'!$O$2=1,10,5)","v":10},null,0,25]
["Eligibility3",62,15,null,62,10,null,65,5,null,62,10]

{"sheet":"FAC","index":8,"n_rows":101,"n_cols":33,"rows_kept":101,"cut":false,"hidden":true,"merged":[]}
["Age",null,null,null,null,null,{"$f":"VLOOKUP(Input!$B$5,Employers!$P$1:$S$280,4,)+1","v":3},null,null,null,null,null,null,null,"MCP","MCF","PCP","PCF","OP","OF","CORP","EORP",null,null,11,12,13,14,15,16,21,31,41]
[{"$f":"A3-1","v":113},"5 years ago",{"$f":"IF(Input!$B$16=\"No\",FAC!C3,FAC!C3/(1+'Service Purchase'!$B$40+VLOOKUP(A4-1,$N$2:$T$121,$G$1,)))","v":0},null,null,null,null,null,null,null,null,null,null,1,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[114,"4 years ago",{"$f":"IF(Input!$B$16=\"No\",FAC!C4,FAC!C4/(1+'Service Purchase'!$B$40+VLOOKUP(A5-1,$N$2:$T$121,$G$1,)))","v":0},null,null,null,null,null,null,null,null,null,null,2,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[115,"3 years ago",{"$f":"IF(Input!$B$16=\"No\",FAC!C5,FAC!C5/(1+'Service Purchase'!$B$40+VLOOKUP(A6-1,$N$2:$T$121,$G$1,)))","v":0},null,null,null,null,null,null,null,null,null,null,3,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[116,"2 years ago",{"$f":"IF(Input!$B$16=\"No\",FAC!C6,FAC!C6/(1+'Service Purchase'!$B$40+VLOOKUP(A7-1,$N$2:$T$121,$G$1,)))","v":0},null,null,null,null,null,null,null,null,null,null,4,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[{"$f":"A7-1","v":117},"1 year ago",{"$f":"IF(Input!$B$16=\"No\",FAC!C7,FAC!C7/(1+'Service Purchase'!$B$40+VLOOKUP(A8-1,$N$2:$T$121,$G$1,)))","v":0},null,null,null,null,null,null,"FAC before","FAC After",null,null,5,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[{"$f":"ROUND(Input!G7,0)","v":118},"Current Pay:",{"$f":"'Service Purchase'!B10","v":0},null,0,"Current FAC:",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C7+C6+C5+0.5*C4)/3,(0.5*C7+C6+C5+C4+C3+0.5*C2)/5)","v":0},null,null,{"$f":"MAX(ROUND(YEAR('Service Purchase'!$B$17)-YEAR('Service Purchase'!$B$8)+(MONTH('Service Purchase'!$B$17)-MONTH('Service Purchase'!$B$8))/12+(DAY('Service Purchase'!$B$17)-DAY('Service Purchase'!$B$8))/360,4),0)","v":15},{"$f":"MAX(ROUND(YEAR('Service Purchase'!$C$17)-YEAR('Service Purchase'!$B$8)+(MONTH('Service Purchase'!$C$17)-MONTH('Service Purchase'!$B$8))/12+(DAY('Service Purchase'!$C$17)-DAY('Service Purchase'!$B$8))/360,4),0)","v":15},null,null,6,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[{"$f":"A7+1","v":119},"Pay year+1",{"$f":"C7*(1+'Service Purchase'!$B$40+VLOOKUP(A8-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,1,"FAC year+1",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C8+C7+C6+0.5*C5)/3,(0.5*C8+C7+C6+C5+C4+0.5*C3)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,7,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[{"$f":"A8+1","v":120},"Pay year+2",{"$f":"C8*(1+'Service Purchase'!$B$40+VLOOKUP(A9-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,2,"FAC year+2",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C9+C8+C7+0.5*C6)/3,(0.5*C9+C8+C7+C6+C5+0.5*C4)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,8,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[121,"Pay year+3",{"$f":"C9*(1+'Service Purchase'!$B$40+VLOOKUP(A10-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,3,"FAC year+3",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C10+C9+C8+0.5*C7)/3,(0.5*C10+C9+C8+C7+C6+0.5*C5)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"INT(J7)","v":15},{"$f":"INT(K7)","v":15},null,null,9,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[122,"Pay year+4",{"$f":"C10*(1+'Service Purchase'!$B$40+VLOOKUP(A11-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,4,"FAC year+4",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C11+C10+C9+0.5*C8)/3,(0.5*C11+C10+C9+C8+C7+0.5*C6)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"J10+1","v":16},{"$f":"K10+1","v":16},null,null,10,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[123,"Pay year+5",{"$f":"C11*(1+'Service Purchase'!$B$40+VLOOKUP(A12-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,5,"FAC year+5",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C12+C11+C10+0.5*C9)/3,(0.5*C12+C11+C10+C9+C8+0.5*C7)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,11,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[124,"Pay year+6",{"$f":"C12*(1+'Service Purchase'!$B$40+VLOOKUP(A13-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,6,"FAC year+6",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C13+C12+C11+0.5*C10)/3,(0.5*C13+C12+C11+C10+C9+0.5*C8)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP(J10,$E$7:$G$57,3,)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(K10,$E$7:$G$57,3,)","v":{"$error":"#N/A"}},null,null,12,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[125,"Pay year+7",{"$f":"C13*(1+'Service Purchase'!$B$40+VLOOKUP(A14-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,7,"FAC year+7",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C14+C13+C12+0.5*C11)/3,(0.5*C14+C13+C12+C11+C10+0.5*C9)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP(J11,$E$7:$G$57,3,)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(K11,$E$7:$G$57,3,)","v":{"$error":"#N/A"}},null,null,13,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[126,"Pay year+8",{"$f":"C14*(1+'Service Purchase'!$B$40+VLOOKUP(A15-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,8,"FAC year+8",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C15+C14+C13+0.5*C12)/3,(0.5*C15+C14+C13+C12+C11+0.5*C10)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,14,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[127,"Pay year+9",{"$f":"C15*(1+'Service Purchase'!$B$40+VLOOKUP(A16-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,9,"FAC year+9",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C16+C15+C14+0.5*C13)/3,(0.5*C16+C15+C14+C13+C12+0.5*C11)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"J7-J10","v":0},{"$f":"K7-K10","v":0},null,null,15,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[128,"Pay year+10",{"$f":"C16*(1+'Service Purchase'!$B$40+VLOOKUP(A17-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,10,"FAC year+10",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C17+C16+C15+0.5*C14)/3,(0.5*C17+C16+C15+C14+C13+0.5*C12)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,16,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[129,"Pay year+11",{"$f":"C17*(1+'Service Purchase'!$B$40+VLOOKUP(A18-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,11,"FAC year+11",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C18+C17+C16+0.5*C15)/3,(0.5*C18+C17+C16+C15+C14+0.5*C13)/5)","v":{"$error":"#N/A"}},null,null,{"$f":"ROUND(J13*(1-J16)+J14*J16,2)","v":{"$error":"#N/A"}},{"$f":"ROUND(K13*(1-K16)+K14*K16,2)","v":{"$error":"#N/A"}},null,null,17,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[130,"Pay year+12",{"$f":"C18*(1+'Service Purchase'!$B$40+VLOOKUP(A19-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,12,"FAC year+12",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C19+C18+C17+0.5*C16)/3,(0.5*C19+C18+C17+C16+C15+0.5*C14)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,18,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[131,"Pay year+13",{"$f":"C19*(1+'Service Purchase'!$B$40+VLOOKUP(A20-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,13,"FAC year+13",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C20+C19+C18+0.5*C17)/3,(0.5*C20+C19+C18+C17+C16+0.5*C15)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,19,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[132,"Pay year+14",{"$f":"C20*(1+'Service Purchase'!$B$40+VLOOKUP(A21-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,14,"FAC year+14",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C21+C20+C19+0.5*C18)/3,(0.5*C21+C20+C19+C18+C17+0.5*C16)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,20,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[133,"Pay year+15",{"$f":"C21*(1+'Service Purchase'!$B$40+VLOOKUP(A22-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,15,"FAC year+15",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C22+C21+C20+0.5*C19)/3,(0.5*C22+C21+C20+C19+C18+0.5*C17)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,21,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[134,"Pay year+16",{"$f":"C22*(1+'Service Purchase'!$B$40+VLOOKUP(A23-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,16,"FAC year+16",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C23+C22+C21+0.5*C20)/3,(0.5*C23+C22+C21+C20+C19+0.5*C18)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,22,0.04,0.04,0.04,0.04,0.04,3.6999999999999998E-2,0.03,2.5000000000000001E-3]
[135,"Pay year+17",{"$f":"C23*(1+'Service Purchase'!$B$40+VLOOKUP(A24-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,17,"FAC year+17",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C24+C23+C22+0.5*C21)/3,(0.5*C24+C23+C22+C21+C20+0.5*C19)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,23,3.8800000000000001E-2,3.95E-2,3.5799999999999998E-2,3.6200000000000003E-2,3.6999999999999998E-2,3.5000000000000003E-2,2.8500000000000001E-2,2.5000000000000001E-3]
[136,"Pay year+18",{"$f":"C24*(1+'Service Purchase'!$B$40+VLOOKUP(A25-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,18,"FAC year+18",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C25+C24+C23+0.5*C22)/3,(0.5*C25+C24+C23+C22+C21+0.5*C20)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,24,3.7600000000000001E-2,3.9E-2,3.1600000000000003E-2,3.2399999999999998E-2,3.4000000000000002E-2,3.3000000000000002E-2,2.7E-2,2.5000000000000001E-3]
[137,"Pay year+19",{"$f":"C25*(1+'Service Purchase'!$B$40+VLOOKUP(A26-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,19,"FAC year+19",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C26+C25+C24+0.5*C23)/3,(0.5*C26+C25+C24+C23+C22+0.5*C21)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,25,3.6400000000000002E-2,3.85E-2,2.7400000000000001E-2,2.86E-2,3.1E-2,3.1E-2,2.5499999999999998E-2,2.5000000000000001E-3]
[138,"Pay year+20",{"$f":"C26*(1+'Service Purchase'!$B$40+VLOOKUP(A27-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,20,"FAC year+20",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C27+C26+C25+0.5*C24)/3,(0.5*C27+C26+C25+C24+C23+0.5*C22)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,26,3.5200000000000002E-2,3.7999999999999999E-2,2.3199999999999998E-2,2.4799999999999999E-2,2.8000000000000001E-2,2.9000000000000001E-2,2.4E-2,2.5000000000000001E-3]
[139,"Pay year+21",{"$f":"C27*(1+'Service Purchase'!$B$40+VLOOKUP(A28-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,21,"FAC year+21",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C28+C27+C26+0.5*C25)/3,(0.5*C28+C27+C26+C25+C24+0.5*C23)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,27,3.4000000000000002E-2,3.7499999999999999E-2,1.9E-2,2.1000000000000001E-2,2.5000000000000001E-2,2.7E-2,2.2499999999999999E-2,2.5000000000000001E-3]
[140,"Pay year+22",{"$f":"C28*(1+'Service Purchase'!$B$40+VLOOKUP(A29-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,22,"FAC year+22",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C29+C28+C27+0.5*C26)/3,(0.5*C29+C28+C27+C26+C25+0.5*C24)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,28,3.1E-2,3.5799999999999998E-2,1.8200000000000001E-2,2.06E-2,2.2499999999999999E-2,2.5000000000000001E-2,2.12E-2,2.5000000000000001E-3]
[141,"Pay year+23",{"$f":"C29*(1+'Service Purchase'!$B$40+VLOOKUP(A30-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,23,"FAC year+23",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C30+C29+C28+0.5*C27)/3,(0.5*C30+C29+C28+C27+C26+0.5*C25)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,29,2.8000000000000001E-2,3.4099999999999998E-2,1.7399999999999999E-2,2.0199999999999999E-2,0.02,2.3E-2,1.9900000000000001E-2,2.5000000000000001E-3]
[142,"Pay year+24",{"$f":"C30*(1+'Service Purchase'!$B$40+VLOOKUP(A31-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,24,"FAC year+24",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C31+C30+C29+0.5*C28)/3,(0.5*C31+C30+C29+C28+C27+0.5*C26)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,30,2.5000000000000001E-2,3.2399999999999998E-2,1.66E-2,1.9800000000000002E-2,1.7500000000000002E-2,2.1000000000000001E-2,1.8599999999999998E-2,2.5000000000000001E-3]
[143,"Pay year+25",{"$f":"C31*(1+'Service Purchase'!$B$40+VLOOKUP(A32-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,25,"FAC year+25",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C32+C31+C30+0.5*C29)/3,(0.5*C32+C31+C30+C29+C28+0.5*C27)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,31,2.1999999999999999E-2,3.0700000000000002E-2,1.5800000000000002E-2,1.9400000000000001E-2,1.4999999999999999E-2,1.9E-2,1.7299999999999999E-2,2.5000000000000001E-3]
[144,"Pay year+26",{"$f":"C32*(1+'Service Purchase'!$B$40+VLOOKUP(A33-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,26,"FAC year+26",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C33+C32+C31+0.5*C30)/3,(0.5*C33+C32+C31+C30+C29+0.5*C28)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,32,1.9E-2,2.9000000000000001E-2,1.4999999999999999E-2,1.9E-2,1.2500000000000001E-2,1.7000000000000001E-2,1.6E-2,2.5000000000000001E-3]
[145,"Pay year+27",{"$f":"C33*(1+'Service Purchase'!$B$40+VLOOKUP(A34-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,27,"FAC year+27",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C34+C33+C32+0.5*C31)/3,(0.5*C34+C33+C32+C31+C30+0.5*C29)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,33,1.6899999999999998E-2,2.6200000000000001E-2,1.35E-2,1.7100000000000001E-2,1.0500000000000001E-2,1.6199999999999999E-2,1.46E-2,2.5000000000000001E-3]
[146,"Pay year+28",{"$f":"C34*(1+'Service Purchase'!$B$40+VLOOKUP(A35-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,28,"FAC year+28",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C35+C34+C33+0.5*C32)/3,(0.5*C35+C34+C33+C32+C31+0.5*C30)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,34,1.4800000000000001E-2,2.3400000000000001E-2,1.2E-2,1.52E-2,8.5000000000000006E-3,1.54E-2,1.32E-2,2.5000000000000001E-3]
[147,"Pay year+29",{"$f":"C35*(1+'Service Purchase'!$B$40+VLOOKUP(A36-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,29,"FAC year+29",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C36+C35+C34+0.5*C33)/3,(0.5*C36+C35+C34+C33+C32+0.5*C31)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,35,1.2699999999999999E-2,2.06E-2,1.0500000000000001E-2,1.3299999999999999E-2,6.4999999999999997E-3,1.46E-2,1.18E-2,2.5000000000000001E-3]
[148,"Pay year+30",{"$f":"C36*(1+'Service Purchase'!$B$40+VLOOKUP(A37-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,30,"FAC year+30",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C37+C36+C35+0.5*C34)/3,(0.5*C37+C36+C35+C34+C33+0.5*C32)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,36,1.06E-2,1.78E-2,8.9999999999999993E-3,1.14E-2,4.4999999999999997E-3,1.38E-2,1.04E-2,2.5000000000000001E-3]
[149,"Pay year+31",{"$f":"C37*(1+'Service Purchase'!$B$40+VLOOKUP(A38-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,31,"FAC year+31",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C38+C37+C36+0.5*C35)/3,(0.5*C38+C37+C36+C35+C34+0.5*C33)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,37,8.5000000000000006E-3,1.4999999999999999E-2,7.4999999999999997E-3,9.4999999999999998E-3,2.5000000000000001E-3,1.2999999999999999E-2,8.9999999999999993E-3,2.5000000000000001E-3]
[150,"Pay year+32",{"$f":"C38*(1+'Service Purchase'!$B$40+VLOOKUP(A39-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,32,"FAC year+32",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C39+C38+C37+0.5*C36)/3,(0.5*C39+C38+C37+C36+C35+0.5*C34)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,38,7.0000000000000001E-3,1.32E-2,6.3E-3,8.0999999999999996E-3,2E-3,1.18E-2,8.3999999999999995E-3,2.5000000000000001E-3]
[151,"Pay year+33",{"$f":"C39*(1+'Service Purchase'!$B$40+VLOOKUP(A40-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,33,"FAC year+33",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C40+C39+C38+0.5*C37)/3,(0.5*C40+C39+C38+C37+C36+0.5*C35)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,39,5.4999999999999997E-3,1.14E-2,5.1000000000000004E-3,6.7000000000000002E-3,1.5E-3,1.06E-2,7.7999999999999996E-3,2.5000000000000001E-3]
[152,"Pay year+34",{"$f":"C40*(1+'Service Purchase'!$B$40+VLOOKUP(A41-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,34,"FAC year+34",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C41+C40+C39+0.5*C38)/3,(0.5*C41+C40+C39+C38+C37+0.5*C36)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,40,4.0000000000000001E-3,9.5999999999999992E-3,3.8999999999999998E-3,5.3E-3,1E-3,9.4000000000000004E-3,7.1999999999999998E-3,2.5000000000000001E-3]
[153,"Pay year+35",{"$f":"C41*(1+'Service Purchase'!$B$40+VLOOKUP(A42-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,35,"FAC year+35",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C42+C41+C40+0.5*C39)/3,(0.5*C42+C41+C40+C39+C38+0.5*C37)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,41,2.5000000000000001E-3,7.7999999999999996E-3,2.7000000000000001E-3,3.8999999999999998E-3,5.0000000000000001E-4,8.2000000000000007E-3,6.7999999999999996E-3,2.5000000000000001E-3]
[154,"Pay year+36",{"$f":"C42*(1+'Service Purchase'!$B$40+VLOOKUP(A43-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,36,"FAC year+36",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C43+C42+C41+0.5*C40)/3,(0.5*C43+C42+C41+C40+C39+0.5*C38)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,42,1E-3,6.0000000000000001E-3,1.5E-3,2.5000000000000001E-3,0,7.0000000000000001E-3,6.0000000000000001E-3,2.5000000000000001E-3]
[155,"Pay year+37",{"$f":"C43*(1+'Service Purchase'!$B$40+VLOOKUP(A44-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,37,"FAC year+37",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C44+C43+C42+0.5*C41)/3,(0.5*C44+C43+C42+C41+C40+0.5*C39)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,43,8.0000000000000004E-4,4.7999999999999996E-3,1.1999999999999999E-3,2E-3,0,5.5999999999999999E-3,5.7999999999999996E-3,2.5000000000000001E-3]
[156,"Pay year+38",{"$f":"C44*(1+'Service Purchase'!$B$40+VLOOKUP(A45-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,38,"FAC year+38",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C45+C44+C43+0.5*C42)/3,(0.5*C45+C44+C43+C42+C41+0.5*C40)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,44,5.9999999999999995E-4,3.5999999999999999E-3,8.9999999999999998E-4,1.5E-3,0,4.1999999999999997E-3,5.5999999999999999E-3,2.5000000000000001E-3]
[157,"Pay year+39",{"$f":"C45*(1+'Service Purchase'!$B$40+VLOOKUP(A46-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,39,"FAC year+39",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C46+C45+C44+0.5*C43)/3,(0.5*C46+C45+C44+C43+C42+0.5*C41)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,45,4.0000000000000002E-4,2.3999999999999998E-3,5.9999999999999995E-4,1E-3,0,2.8E-3,5.4000000000000003E-3,2.5000000000000001E-3]
[158,"Pay year+40",{"$f":"C46*(1+'Service Purchase'!$B$40+VLOOKUP(A47-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,40,"FAC year+40",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C47+C46+C45+0.5*C44)/3,(0.5*C47+C46+C45+C44+C43+0.5*C42)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,46,2.0000000000000001E-4,1.1999999999999999E-3,5.9999999999999995E-4,5.0000000000000001E-4,0,1.4E-3,5.1999999999999998E-3,2.5000000000000001E-3]
[159,"Pay year+41",{"$f":"C47*(1+'Service Purchase'!$B$40+VLOOKUP(A48-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,41,"FAC year+41",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C48+C47+C46+0.5*C45)/3,(0.5*C48+C47+C46+C45+C44+0.5*C43)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,47,0,0,0,0,0,0,5.0000000000000001E-3,2.5000000000000001E-3]
[160,"Pay year+42",{"$f":"C48*(1+'Service Purchase'!$B$40+VLOOKUP(A49-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,42,"FAC year+42",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C49+C48+C47+0.5*C46)/3,(0.5*C49+C48+C47+C46+C45+0.5*C44)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,48,0,0,0,0,0,0,4.4999999999999997E-3,2.5000000000000001E-3]
[161,"Pay year+43",{"$f":"C49*(1+'Service Purchase'!$B$40+VLOOKUP(A50-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,43,"FAC year+43",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C50+C49+C48+0.5*C47)/3,(0.5*C50+C49+C48+C47+C46+0.5*C45)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,49,0,0,0,0,0,0,4.0000000000000001E-3,2.5000000000000001E-3]
[162,"Pay year+44",{"$f":"C50*(1+'Service Purchase'!$B$40+VLOOKUP(A51-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,44,"FAC year+44",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C51+C50+C49+0.5*C48)/3,(0.5*C51+C50+C49+C48+C47+0.5*C46)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,50,0,0,0,0,0,0,3.5000000000000001E-3,2.5000000000000001E-3]
[163,"Pay year+45",{"$f":"C51*(1+'Service Purchase'!$B$40+VLOOKUP(A52-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,45,"FAC year+45",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C52+C51+C50+0.5*C49)/3,(0.5*C52+C51+C50+C49+C48+0.5*C47)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,51,0,0,0,0,0,0,3.0000000000000001E-3,2.5000000000000001E-3]
[164,"Pay year+46",{"$f":"C52*(1+'Service Purchase'!$B$40+VLOOKUP(A53-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,46,"FAC year+46",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C53+C52+C51+0.5*C50)/3,(0.5*C53+C52+C51+C50+C49+0.5*C48)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,52,0,0,0,0,0,0,2.5000000000000001E-3,2.5000000000000001E-3]
[165,"Pay year+47",{"$f":"C53*(1+'Service Purchase'!$B$40+VLOOKUP(A54-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,47,"FAC year+47",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C54+C53+C52+0.5*C51)/3,(0.5*C54+C53+C52+C51+C50+0.5*C49)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,53,0,0,0,0,0,0,2.2000000000000001E-3,2.5000000000000001E-3]
[166,"Pay year+48",{"$f":"C54*(1+'Service Purchase'!$B$40+VLOOKUP(A55-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,48,"FAC year+48",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C55+C54+C53+0.5*C52)/3,(0.5*C55+C54+C53+C52+C51+0.5*C50)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,54,0,0,0,0,0,0,1.9E-3,2.5000000000000001E-3]
[167,"Pay year+49",{"$f":"C55*(1+'Service Purchase'!$B$40+VLOOKUP(A56-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,49,"FAC year+49",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C56+C55+C54+0.5*C53)/3,(0.5*C56+C55+C54+C53+C52+0.5*C51)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,55,0,0,0,0,0,0,1.6000000000000001E-3,2.5000000000000001E-3]
[168,"Pay year+50",{"$f":"C56*(1+'Service Purchase'!$B$40+VLOOKUP(A57-1,$N$2:$V$121,$G$1,))","v":{"$error":"#N/A"}},null,50,"FAC year+50",{"$f":"IF('Service Purchase'!$O$2=1,(0.5*C57+C56+C55+0.5*C54)/3,(0.5*C57+C56+C55+C54+C53+0.5*C52)/5)","v":{"$error":"#N/A"}},null,null,null,null,null,null,56,0,0,0,0,0,0,1.2999999999999999E-3,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,57,0,0,0,0,0,0,1E-3,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,58,0,0,0,0,0,0,8.0000000000000004E-4,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,59,0,0,0,0,0,0,5.9999999999999995E-4,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,60,0,0,0,0,0,0,4.0000000000000002E-4,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,61,0,0,0,0,0,0,2.0000000000000001E-4,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,62,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,63,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,64,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,65,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,66,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,67,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,68,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,69,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,70,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,71,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,72,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,73,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,74,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,75,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,76,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,77,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,78,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,79,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,80,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,81,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,82,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,83,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,84,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,85,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,86,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,87,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,88,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,89,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,90,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,91,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,92,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,93,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,94,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,95,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,96,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,97,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,98,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,99,0,0,0,0,0,0,0,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,100,0,0,0,0,0,0,0,2.5000000000000001E-3]

{"sheet":"Employers","index":9,"n_rows":280,"n_cols":19,"rows_kept":280,"cut":false,"hidden":true,"merged":[]}
["PSPRS Tier 1","PSPRS Tier 2","PSPRS Tier 3","CORP Tier 1","CORP Tier 2","EORP Tier 1","EORP Tier 2",null,null,null,"PSPRS",null,"Tier 1","Tier 1",null,"AK CHIN INDIAN COMM. FIRE DEPT.",1,6,6]
["AK CHIN INDIAN COMM. FIRE DEPT.","AK CHIN INDIAN COMM. FIRE DEPT.","AK CHIN INDIAN COMM. FIRE DEPT.","ADMINISTRATIVE OFFICE OF THE COURTS","ADMINISTRATIVE OFFICE OF THE COURTS","CITY OF APACHE JUNCTION","CITY OF APACHE JUNCTION",null,null,null,"CORP",null,"Tier 2","Tier 2",null,"AK CHIN INDIAN COMM. POLICE DEPT.",1,5,5]
["AK CHIN INDIAN COMM. POLICE DEPT.","AK CHIN INDIAN COMM. POLICE DEPT.","AK CHIN INDIAN COMM. POLICE DEPT.","APACHE COUNTY - Detention","APACHE COUNTY - Detention","CITY OF AVONDALE","CITY OF AVONDALE",null,null,null,"EORP",null,"Tier 3",null,null,"APACHE COUNTY SHERIFF'S DEPT.",1,5,5]
["APACHE COUNTY SHERIFF'S DEPT.","APACHE COUNTY SHERIFF'S DEPT.","APACHE COUNTY SHERIFF'S DEPT.","CITY OF AVONDALE - Detention","CITY OF AVONDALE - Detention","CITY OF CHANDLER","CITY OF CHANDLER",null,null,null,null,null,null,null,null,"APACHE JUNCTION POLICE DEPT.",1,5,5]
["APACHE JUNCTION POLICE DEPT.","APACHE JUNCTION POLICE DEPT.","APACHE JUNCTION POLICE DEPT.","CITY OF SOMERTON - Dispatchers","CITY OF SOMERTON - Dispatchers","CITY OF FLAGSTAFF","CITY OF FLAGSTAFF",null,null,null,null,null,null,null,null,"ASU CAMPUS POLICE",1,1,1]
["ASU CAMPUS POLICE","ASU CAMPUS POLICE","ASU CAMPUS POLICE","COCHISE COUNTY - Detention","COCHISE COUNTY - Detention","CITY OF GLENDALE","CITY OF GLENDALE",null,null,null,null,null,null,null,null,"ATTORNEY GENERAL INVEST.",1,5,5]
["ATTORNEY GENERAL INVEST.","ATTORNEY GENERAL INVEST.","ATTORNEY GENERAL INVEST.","COCONINO COUNTY - Detention","COCONINO COUNTY - Detention","CITY OF GLOBE","CITY OF GLOBE",null,null,null,null,null,null,null,null,"AVONDALE FIRE DEPT.",1,2,2]
["AVONDALE FIRE DEPT.","AVONDALE FIRE DEPT.","AVONDALE FIRE DEPT.","DEPARTMENT OF CORRECTIONS - Detention","DEPARTMENT OF CORRECTIONS - Detention","CITY OF MESA","CITY OF MESA",null,null,null,null,null,null,null,null,"AVONDALE POLICE DEPT.",1,1,1]
["AVONDALE POLICE DEPT.","AVONDALE POLICE DEPT.","AVONDALE POLICE DEPT.","DEPT OF JUVENILE CORRECTIONS - Detention","DEPT OF JUVENILE CORRECTIONS - Detention","CITY OF PEORIA","CITY OF PEORIA",null,null,null,null,null,null,null,null,"AVRA VALLEY FIRE DISTRICT",1,4,4]
["AVRA VALLEY FIRE DISTRICT","AVRA VALLEY FIRE DISTRICT","AVRA VALLEY FIRE DISTRICT","DEPARTMENT OF PUBLIC SAFETY - Dispatchers","DEPARTMENT OF PUBLIC SAFETY - Dispatchers","CITY OF PHOENIX","CITY OF PHOENIX",null,null,null,null,null,null,null,null,"AZ DEPT. LIQ. LIC. & CONTROL INVEST.",1,5,5]
["AZ DEPT. LIQ. LIC. & CONTROL INVEST.","AZ DEPT. LIQ. LIC. & CONTROL INVEST.","AZ DEPT. LIQ. LIC. & CONTROL INVEST.","DEPARTMENT OF PUBLIC SAFETY - Detention","DEPARTMENT OF PUBLIC SAFETY - Detention","CITY OF SAFFORD","CITY OF SAFFORD",null,null,null,null,null,null,null,null,"AZ. STATE PARK RANGERS",1,5,5]
["AZ. STATE PARK RANGERS","AZ. STATE PARK RANGERS","AZ. STATE PARK RANGERS","GILA COUNTY - Detention","GILA COUNTY - Detention","CITY OF SAN LUIS","CITY OF SAN LUIS",null,null,null,null,null,null,null,null,"BENSON FIRE DEPT.",1,6,6]
["BENSON FIRE DEPT.","BENSON FIRE DEPT.","BENSON FIRE DEPT.","GILA COUNTY - Dispatchers","GILA COUNTY - Dispatchers","CITY OF SCOTTSDALE","CITY OF SCOTTSDALE",null,null,null,null,null,null,null,null,"BENSON POLICE DEPT.",1,5,5]
["BENSON POLICE DEPT.","BENSON POLICE DEPT.","BENSON POLICE DEPT.","GRAHAM COUNTY - Detention","GRAHAM COUNTY - Detention","CITY OF SOUTH TUCSON","CITY OF SOUTH TUCSON",null,null,null,null,null,null,null,null,"BISBEE FIRE DEPT.",1,6,6]
["BISBEE FIRE DEPT.","BISBEE FIRE DEPT.","BISBEE FIRE DEPT.","GRAHAM COUNTY - Dispatchers","GRAHAM COUNTY - Dispatchers","CITY OF SURPRISE","CITY OF SURPRISE",null,null,null,null,null,null,null,null,"BISBEE POLICE DEPT.",1,5,5]
["BISBEE POLICE DEPT.","BISBEE POLICE DEPT.","BISBEE POLICE DEPT.","MARICOPA COUNTY - Detention","MARICOPA COUNTY - Detention","CITY OF TEMPE","CITY OF TEMPE",null,null,null,null,null,null,null,null,"BLACK CANYON FIRE DISTRICT",1,6,6]
["BLACK CANYON FIRE DISTRICT","BLACK CANYON FIRE DISTRICT","BLACK CANYON FIRE DISTRICT","MOHAVE COUNTY - Detention","MOHAVE COUNTY - Detention","CITY OF TOLLESON","CITY OF TOLLESON",null,null,null,null,null,null,null,null,"BUCKEYE FIRE DEPT.",1,2,2]
["BUCKEYE FIRE DEPT.","BUCKEYE FIRE DEPT.","BUCKEYE FIRE DEPT.","NAVAJO COUNTY - Detention","NAVAJO COUNTY - Detention","CITY OF TUCSON","CITY OF TUCSON",null,null,null,null,null,null,null,null,"BUCKEYE POLICE DEPT.",1,1,1]
["BUCKEYE POLICE DEPT.","BUCKEYE POLICE DEPT.","BUCKEYE POLICE DEPT.","PIMA COUNTY - Detention","PIMA COUNTY - Detention","CITY OF YUMA","CITY OF YUMA",null,null,null,null,null,null,null,null,"BUCKEYE VALLEY FIRE DISTRICT",1,2,2]
["BUCKEYE VALLEY FIRE DISTRICT","BUCKEYE VALLEY FIRE DISTRICT","BUCKEYE VALLEY FIRE DISTRICT","PINAL COUNTY - Detention","PINAL COUNTY - Detention","STATE OF ARIZONA","STATE OF ARIZONA",null,null,null,null,null,null,null,null,"BUCKSKIN FIRE DISTRICT",1,6,6]
["BUCKSKIN FIRE DISTRICT","BUCKSKIN FIRE DISTRICT","BUCKSKIN FIRE DISTRICT","PINAL COUNTY - Dispatchers","PINAL COUNTY - Dispatchers","TOWN OF GILBERT","TOWN OF GILBERT",null,null,null,null,null,null,null,null,"BULLHEAD CITY FIRE DEPT.",1,6,6]
["BULLHEAD CITY FIRE DEPT.","BULLHEAD CITY FIRE DEPT.","BULLHEAD CITY FIRE DEPT.","SANTA CRUZ COUNTY - Detention","SANTA CRUZ COUNTY - Detention","TOWN OF MARANA","TOWN OF MARANA",null,null,null,null,null,null,null,null,"BULLHEAD CITY POLICE DEPT.",1,5,5]
["BULLHEAD CITY POLICE DEPT.","BULLHEAD CITY POLICE DEPT.","BULLHEAD CITY POLICE DEPT.","TOWN OF MARANA - Dispatchers","TOWN OF MARANA - Dispatchers","TOWN OF SAHUARITA","TOWN OF SAHUARITA",null,null,null,null,null,null,null,null,"CAMP VERDE MARSHALS",1,5,5]
["CAMP VERDE MARSHALS","CAMP VERDE MARSHALS","CAMP VERDE MARSHALS","TOWN OF ORO VALLEY - Dispatchers","TOWN OF ORO VALLEY - Dispatchers","TOWN OF THATCHER","TOWN OF THATCHER",null,null,null,null,null,null,null,null,"CASA GRANDE FIRE DEPT.",1,6,6]
["CASA GRANDE FIRE DEPT.","CASA GRANDE FIRE DEPT.","CASA GRANDE FIRE DEPT.","TOWN OF WICKENBURG - Dispatchers","TOWN OF WICKENBURG - Dispatchers",null,null,null,null,null,null,null,null,null,null,"CASA GRANDE POLICE DEPT.",1,5,5]
["CASA GRANDE POLICE DEPT.","CASA GRANDE POLICE DEPT.","CASA GRANDE POLICE DEPT.","YAVAPAI COUNTY - Detention","YAVAPAI COUNTY - Detention",null,null,null,null,null,null,null,null,null,null,"CAVE CREEK MARSHALS",1,1,1]
["CAVE CREEK MARSHALS","CAVE CREEK MARSHALS","CAVE CREEK MARSHALS","YAVAPAI COUNTY - Dispatchers","YAVAPAI COUNTY - Dispatchers",null,null,null,null,null,null,null,null,null,null,"CENTRAL AZ FIRE AND MEDICAL",1,6,6]
["CENTRAL AZ FIRE AND MEDICAL","CENTRAL AZ FIRE AND MEDICAL","CENTRAL AZ FIRE AND MEDICAL","YUMA COUNTY - Detention","YUMA COUNTY - Detention",null,null,null,null,null,null,null,null,null,null,"CENTRAL AZ. COLLEGE POLICE DEPT.",1,5,5]
["CENTRAL AZ. COLLEGE POLICE DEPT.","CENTRAL AZ. COLLEGE POLICE DEPT.","CENTRAL AZ. COLLEGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CHANDLER FIRE DEPT.",1,2,2]
["CHANDLER FIRE DEPT.","CHANDLER FIRE DEPT.","CHANDLER FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CHANDLER POLICE DEPT.",1,1,1]
["CHANDLER POLICE DEPT.","CHANDLER POLICE DEPT.","CHANDLER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CHINO VALLEY POLICE DEPT.",1,5,5]
["CHINO VALLEY POLICE DEPT.","CHINO VALLEY POLICE DEPT.","CHINO VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CHRISTOPHER-KOHL'S FIRE DISTRICT",1,6,6]
["CHRISTOPHER-KOHL'S FIRE DISTRICT","CHRISTOPHER-KOHL'S FIRE DISTRICT","CHRISTOPHER-KOHL'S FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF MARICOPA FIRE DEPT.",1,6,6]
["CITY OF MARICOPA FIRE DEPT.","CITY OF MARICOPA FIRE DEPT.","CITY OF MARICOPA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF MARICOPA POLICE DEPT.",1,5,5]
["CITY OF MARICOPA POLICE DEPT.","CITY OF MARICOPA POLICE DEPT.","CITY OF MARICOPA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CLARKDALE POLICE DEPT.",1,5,5]
["CLARKDALE POLICE DEPT.","CLARKDALE POLICE DEPT.","CLARKDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CLIFTON FIRE DEPT.",1,6,6]
["CLIFTON FIRE DEPT.","CLIFTON FIRE DEPT.","CLIFTON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CLIFTON POLICE DEPT.",1,5,5]
["CLIFTON POLICE DEPT.","CLIFTON POLICE DEPT.","CLIFTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COCHISE COUNTY SHERIFF'S DEPT.",1,5,5]
["COCHISE COUNTY SHERIFF'S DEPT.","COCHISE COUNTY SHERIFF'S DEPT.","COCHISE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COCONINO COUNTY SHERIFF'S DEPT.",1,5,5]
["COCONINO COUNTY SHERIFF'S DEPT.","COCONINO COUNTY SHERIFF'S DEPT.","COCONINO COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COOLIDGE FIRE DEPT.",1,6,6]
["COOLIDGE FIRE DEPT.","COOLIDGE FIRE DEPT.","COOLIDGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COOLIDGE POLICE DEPT.",1,5,5]
["COOLIDGE POLICE DEPT.","COOLIDGE POLICE DEPT.","COOLIDGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COPPER CANYON FIRE AND MEDICAL",1,6,6]
["COPPER CANYON FIRE AND MEDICAL","COPPER CANYON FIRE AND MEDICAL","COPPER CANYON FIRE AND MEDICAL",null,null,null,null,null,null,null,null,null,null,null,null,"CORONA DE TUCSON FIRE DISTRICT",1,4,4]
["CORONA DE TUCSON FIRE DISTRICT","CORONA DE TUCSON FIRE DISTRICT","CORONA DE TUCSON FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"COTTONWOOD FIRE DEPT.",1,6,6]
["COTTONWOOD FIRE DEPT.","COTTONWOOD FIRE DEPT.","COTTONWOOD FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"COTTONWOOD POLICE DEPT.",1,5,5]
["COTTONWOOD POLICE DEPT.","COTTONWOOD POLICE DEPT.","COTTONWOOD POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"DAISY MOUNTAIN FIRE DISTRICT",1,2,2]
["DAISY MOUNTAIN FIRE DISTRICT","DAISY MOUNTAIN FIRE DISTRICT","DAISY MOUNTAIN FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"DEPT. OF EMER & MILITARY AFF",1,5,5]
["DEPT. OF EMER & MILITARY AFF","DEPT. OF EMER & MILITARY AFF","DEPT. OF EMER & MILITARY AFF",null,null,null,null,null,null,null,null,null,null,null,null,"DEPT. OF PUBLIC SAFETY",1,1,1]
["DEPT. OF PUBLIC SAFETY","DEPT. OF PUBLIC SAFETY","DEPT. OF PUBLIC SAFETY",null,null,null,null,null,null,null,null,null,null,null,null,"DESERT HILLS FIRE DEPT.",1,2,2]
["DESERT HILLS FIRE DEPT.","DESERT HILLS FIRE DEPT.","DESERT HILLS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS FIRE DEPT.",1,6,6]
["DOUGLAS FIRE DEPT.","DOUGLAS FIRE DEPT.","DOUGLAS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"DOUGLAS POLICE DEPT.",1,5,5]
["DOUGLAS POLICE DEPT.","DOUGLAS POLICE DEPT.","DOUGLAS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"DREXEL HEIGHTS FIRE DISTRICT",1,4,4]
["DREXEL HEIGHTS FIRE DISTRICT","DREXEL HEIGHTS FIRE DISTRICT","DREXEL HEIGHTS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"EAGAR POLICE DEPT.",1,5,5]
["EAGAR POLICE DEPT.","EAGAR POLICE DEPT.","EAGAR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"EL MIRAGE FIRE DEPT.",1,2,2]
["EL MIRAGE FIRE DEPT.","EL MIRAGE FIRE DEPT.","EL MIRAGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"EL MIRAGE POLICE DEPT.",1,1,1]
["EL MIRAGE POLICE DEPT.","EL MIRAGE POLICE DEPT.","EL MIRAGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"ELOY FIRE DISTRICT",1,6,6]
["ELOY FIRE DISTRICT","ELOY FIRE DISTRICT","ELOY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"ELOY POLICE DEPT.",1,5,5]
["ELOY POLICE DEPT.","ELOY POLICE DEPT.","ELOY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FLAGSTAFF FIRE DEPT.",1,6,6]
["FLAGSTAFF FIRE DEPT.","FLAGSTAFF FIRE DEPT.","FLAGSTAFF FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FLAGSTAFF POLICE DEPT.",1,5,5]
["FLAGSTAFF POLICE DEPT.","FLAGSTAFF POLICE DEPT.","FLAGSTAFF POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FLORENCE FIRE DEPT.",1,6,6]
["FLORENCE FIRE DEPT.","FLORENCE FIRE DEPT.","FLORENCE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FLORENCE POLICE DEPT.",1,5,5]
["FLORENCE POLICE DEPT.","FLORENCE POLICE DEPT.","FLORENCE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FORT MCDOWELL TRIBAL FIRE DEPT.",1,2,2]
["FORT MCDOWELL TRIBAL FIRE DEPT.","FORT MCDOWELL TRIBAL FIRE DEPT.","FORT MCDOWELL TRIBAL FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FORT MCDOWELL TRIBAL POLICE DEPT.",1,1,1]
["FORT MCDOWELL TRIBAL POLICE DEPT.","FORT MCDOWELL TRIBAL POLICE DEPT.","FORT MCDOWELL TRIBAL POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FORT MOJAVE MESA FIRE DISTRICT",1,6,6]
["FORT MOJAVE MESA FIRE DISTRICT","FORT MOJAVE MESA FIRE DISTRICT","FORT MOJAVE MESA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"FORT MOJAVE TRIBAL POLICE DEPT.",1,5,5]
["FORT MOJAVE TRIBAL POLICE DEPT.","FORT MOJAVE TRIBAL POLICE DEPT.","FORT MOJAVE TRIBAL POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"FREDONIA MARSHALS",1,5,5]
["FREDONIA MARSHALS","FREDONIA MARSHALS","FREDONIA MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,"FRY FIRE DISTRICT",1,6,6]
["FRY FIRE DISTRICT","FRY FIRE DISTRICT","FRY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GAME AND FISH DEPT.",1,5,5]
["GAME AND FISH DEPT.","GAME AND FISH DEPT.","GAME AND FISH DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GILA COUNTY SHERIFF'S DEPT.",1,5,5]
["GILA COUNTY SHERIFF'S DEPT.","GILA COUNTY SHERIFF'S DEPT.","GILA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GILA RIVER FIRE DEPT.",1,6,6]
["GILA RIVER FIRE DEPT.","GILA RIVER FIRE DEPT.","GILA RIVER FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GILA RIVER POLICE DEPT.",1,5,5]
["GILA RIVER POLICE DEPT.","GILA RIVER POLICE DEPT.","GILA RIVER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GILBERT FIRE DEPT.",1,2,2]
["GILBERT FIRE DEPT.","GILBERT FIRE DEPT.","GILBERT FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GILBERT POLICE DEPT.",1,1,1]
["GILBERT POLICE DEPT.","GILBERT POLICE DEPT.","GILBERT POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GLENDALE FIRE DEPT.",1,2,2]
["GLENDALE FIRE DEPT.","GLENDALE FIRE DEPT.","GLENDALE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GLENDALE POLICE DEPT.",1,1,1]
["GLENDALE POLICE DEPT.","GLENDALE POLICE DEPT.","GLENDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GLOBE FIRE DEPT.",1,6,6]
["GLOBE FIRE DEPT.","GLOBE FIRE DEPT.","GLOBE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GLOBE POLICE DEPT.",1,5,5]
["GLOBE POLICE DEPT.","GLOBE POLICE DEPT.","GLOBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GOLDEN SHORES FIRE DISTRICT",1,6,6]
["GOLDEN SHORES FIRE DISTRICT","GOLDEN SHORES FIRE DISTRICT","GOLDEN SHORES FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GOLDEN VALLEY FIRE DISTRICT",1,6,6]
["GOLDEN VALLEY FIRE DISTRICT","GOLDEN VALLEY FIRE DISTRICT","GOLDEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GOLDER RANCH FIRE DISTRICT",1,4,4]
["GOLDER RANCH FIRE DISTRICT","GOLDER RANCH FIRE DISTRICT","GOLDER RANCH FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GOODYEAR FIRE DEPT.",1,2,2]
["GOODYEAR FIRE DEPT.","GOODYEAR FIRE DEPT.","GOODYEAR FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GOODYEAR POLICE DEPT.",1,1,1]
["GOODYEAR POLICE DEPT.","GOODYEAR POLICE DEPT.","GOODYEAR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GRAHAM COUNTY SHERIFF'S DEPT.",1,5,5]
["GRAHAM COUNTY SHERIFF'S DEPT.","GRAHAM COUNTY SHERIFF'S DEPT.","GRAHAM COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GREEN VALLEY FIRE DISTRICT",1,4,4]
["GREEN VALLEY FIRE DISTRICT","GREEN VALLEY FIRE DISTRICT","GREEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GREENLEE COUNTY ATTORNEY INVEST.",1,5,5]
["GREENLEE COUNTY ATTORNEY INVEST.","GREENLEE COUNTY ATTORNEY INVEST.","GREENLEE COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"GREENLEE COUNTY SHERIFF'S DEPT.",1,5,5]
["GREENLEE COUNTY SHERIFF'S DEPT.","GREENLEE COUNTY SHERIFF'S DEPT.","GREENLEE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"GROOM CREEK FIRE DISTRICT",1,6,6]
["GROOM CREEK FIRE DISTRICT","GROOM CREEK FIRE DISTRICT","GROOM CREEK FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"GUADALUPE FIRE DEPT.",1,2,2]
["GUADALUPE FIRE DEPT.","GUADALUPE FIRE DEPT.","GUADALUPE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"HARQUAHALA FIRE DISTRICT",1,2,2]
["HARQUAHALA FIRE DISTRICT","HARQUAHALA FIRE DISTRICT","HARQUAHALA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"HAYDEN POLICE DEPT.",1,5,5]
["HAYDEN POLICE DEPT.","HAYDEN POLICE DEPT.","HAYDEN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"HEBER-OVERGAARD FIRE DISTRICT",1,6,6]
["HEBER-OVERGAARD FIRE DISTRICT","HEBER-OVERGAARD FIRE DISTRICT","HEBER-OVERGAARD FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"HELLSGATE FIRE DISTRICT",1,6,6]
["HELLSGATE FIRE DISTRICT","HELLSGATE FIRE DISTRICT","HELLSGATE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"HIGHLANDS FIRE DISTRICT",1,6,6]
["HIGHLANDS FIRE DISTRICT","HIGHLANDS FIRE DISTRICT","HIGHLANDS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"HOLBROOK POLICE DEPT.",1,5,5]
["HOLBROOK POLICE DEPT.","HOLBROOK POLICE DEPT.","HOLBROOK POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"HUACHUCA CITY POLICE DEPT.",1,5,5]
["HUACHUCA CITY POLICE DEPT.","HUACHUCA CITY POLICE DEPT.","HUACHUCA CITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"HUALAPAI INDIAN TRIBE POLICE DEPT.",1,5,5]
["HUALAPAI INDIAN TRIBE POLICE DEPT.","HUALAPAI INDIAN TRIBE POLICE DEPT.","HUALAPAI INDIAN TRIBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"JEROME POLICE DEPT.",1,5,5]
["JEROME POLICE DEPT.","JEROME POLICE DEPT.","JEROME POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"KEARNY POLICE DEPT.",1,5,5]
["KEARNY POLICE DEPT.","KEARNY POLICE DEPT.","KEARNY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"KINGMAN FIRE DEPT.",1,6,6]
["KINGMAN FIRE DEPT.","KINGMAN FIRE DEPT.","KINGMAN FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"KINGMAN POLICE DEPT.",1,5,5]
["KINGMAN POLICE DEPT.","KINGMAN POLICE DEPT.","KINGMAN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"LA PAZ COUNTY ATTORNEY INVEST.",1,5,5]
["LA PAZ COUNTY ATTORNEY INVEST.","LA PAZ COUNTY ATTORNEY INVEST.","LA PAZ COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"LA PAZ COUNTY SHERIFF'S DEPT.",1,5,5]
["LA PAZ COUNTY SHERIFF'S DEPT.","LA PAZ COUNTY SHERIFF'S DEPT.","LA PAZ COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"LAKE HAVASU CITY FIRE DEPT.",1,6,6]
["LAKE HAVASU CITY FIRE DEPT.","LAKE HAVASU CITY FIRE DEPT.","LAKE HAVASU CITY FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"LAKE HAVASU CITY POLICE DEPT.",1,5,5]
["LAKE HAVASU CITY POLICE DEPT.","LAKE HAVASU CITY POLICE DEPT.","LAKE HAVASU CITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"LAKE MOHAVE RANCHOS FIRE DISTRICT",1,6,6]
["LAKE MOHAVE RANCHOS FIRE DISTRICT","LAKE MOHAVE RANCHOS FIRE DISTRICT","LAKE MOHAVE RANCHOS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"MAMMOTH POLICE DEPT.",1,5,5]
["MAMMOTH POLICE DEPT.","MAMMOTH POLICE DEPT.","MAMMOTH POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MARANA POLICE DEPT.",1,3,3]
["MARANA POLICE DEPT.","MARANA POLICE DEPT.","MARANA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY ATTORNEY INVEST.",1,1,1]
["MARICOPA COUNTY ATTORNEY INVEST.","MARICOPA COUNTY ATTORNEY INVEST.","MARICOPA COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY PARK RANGERS",1,1,1]
["MARICOPA COUNTY PARK RANGERS","MARICOPA COUNTY PARK RANGERS","MARICOPA COUNTY PARK RANGERS",null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY SHERIFF'S OFFICE",1,1,1]
["MARICOPA COUNTY SHERIFF'S OFFICE","MARICOPA COUNTY SHERIFF'S OFFICE","MARICOPA COUNTY SHERIFF'S OFFICE",null,null,null,null,null,null,null,null,null,null,null,null,"MAYER FIRE DISTRICT",1,6,6]
["MAYER FIRE DISTRICT","MAYER FIRE DISTRICT","MAYER FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"MESA FIRE DEPT.",1,2,2]
["MESA FIRE DEPT.","MESA FIRE DEPT.","MESA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MESA POLICE DEPT.",1,1,1]
["MESA POLICE DEPT.","MESA POLICE DEPT.","MESA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MIAMI POLICE DEPT.",1,5,5]
["MIAMI POLICE DEPT.","MIAMI POLICE DEPT.","MIAMI POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MOHAVE COUNTY SHERIFF'S DEPT.",1,5,5]
["MOHAVE COUNTY SHERIFF'S DEPT.","MOHAVE COUNTY SHERIFF'S DEPT.","MOHAVE COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"MOHAVE VALLEY FIRE DISTRICT",1,6,6]
["MOHAVE VALLEY FIRE DISTRICT","MOHAVE VALLEY FIRE DISTRICT","MOHAVE VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"MOUNT LEMMON FIRE DISTRICT",1,4,4]
["MOUNT LEMMON FIRE DISTRICT","MOUNT LEMMON FIRE DISTRICT","MOUNT LEMMON FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"NAU CAMPUS POLICE",1,5,5]
["NAU CAMPUS POLICE","NAU CAMPUS POLICE","NAU CAMPUS POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"NAVAJO COUNTY ATTORNEY INVEST.",1,5,5]
["NAVAJO COUNTY ATTORNEY INVEST.","NAVAJO COUNTY ATTORNEY INVEST.","NAVAJO COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"NAVAJO COUNTY SHERIFF'S DEPT.",1,5,5]
["NAVAJO COUNTY SHERIFF'S DEPT.","NAVAJO COUNTY SHERIFF'S DEPT.","NAVAJO COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"NOGALES FIRE DEPT.",1,6,6]
["NOGALES FIRE DEPT.","NOGALES FIRE DEPT.","NOGALES FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"NOGALES POLICE DEPT.",1,5,5]
["NOGALES POLICE DEPT.","NOGALES POLICE DEPT.","NOGALES POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1",1,6,6]
["NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1","NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1","NORTHERN AZ. CONSOLIDATED FIRE DISTRICT #1",null,null,null,null,null,null,null,null,null,null,null,null,"NORTHWEST FIRE DISTRICT",1,4,4]
["NORTHWEST FIRE DISTRICT","NORTHWEST FIRE DISTRICT","NORTHWEST FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"ORACLE FIRE DISTRICT",1,6,6]
["ORACLE FIRE DISTRICT","ORACLE FIRE DISTRICT","ORACLE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"ORO VALLEY POLICE DEPT.",1,3,3]
["ORO VALLEY POLICE DEPT.","ORO VALLEY POLICE DEPT.","ORO VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PAGE FIRE DEPT.",1,6,6]
["PAGE FIRE DEPT.","PAGE FIRE DEPT.","PAGE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PAGE POLICE DEPT.",1,5,5]
["PAGE POLICE DEPT.","PAGE POLICE DEPT.","PAGE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PALOMINAS FIRE DISTRICT",1,6,6]
["PALOMINAS FIRE DISTRICT","PALOMINAS FIRE DISTRICT","PALOMINAS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PARADISE VALLEY POLICE DEPT.",1,1,1]
["PARADISE VALLEY POLICE DEPT.","PARADISE VALLEY POLICE DEPT.","PARADISE VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PARKER POLICE DEPT.",1,5,5]
["PARKER POLICE DEPT.","PARKER POLICE DEPT.","PARKER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PASCUA YAQUI TRIBE FIRE DEPT.",1,4,4]
["PASCUA YAQUI TRIBE FIRE DEPT.","PASCUA YAQUI TRIBE FIRE DEPT.","PASCUA YAQUI TRIBE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PASCUA YAQUI TRIBE POLICE DEPT.",1,3,3]
["PASCUA YAQUI TRIBE POLICE DEPT.","PASCUA YAQUI TRIBE POLICE DEPT.","PASCUA YAQUI TRIBE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PATAGONIA MARSHALS",1,5,5]
["PATAGONIA MARSHALS","PATAGONIA MARSHALS","PATAGONIA MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,"PAYSON FIRE DEPT.",1,6,6]
["PAYSON FIRE DEPT.","PAYSON FIRE DEPT.","PAYSON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PAYSON POLICE DEPT.",1,5,5]
["PAYSON POLICE DEPT.","PAYSON POLICE DEPT.","PAYSON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PEORIA FIRE DEPT.",1,2,2]
["PEORIA FIRE DEPT.","PEORIA FIRE DEPT.","PEORIA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PEORIA POLICE DEPT.",1,1,1]
["PEORIA POLICE DEPT.","PEORIA POLICE DEPT.","PEORIA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PHOENIX FIRE DEPT.",1,2,2]
["PHOENIX FIRE DEPT.","PHOENIX FIRE DEPT.","PHOENIX FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PHOENIX POLICE DEPT.",1,1,1]
["PHOENIX POLICE DEPT.","PHOENIX POLICE DEPT.","PHOENIX POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PICTURE ROCKS FIRE DISTRICT",1,4,4]
["PICTURE ROCKS FIRE DISTRICT","PICTURE ROCKS FIRE DISTRICT","PICTURE ROCKS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY ATTORNEY INVEST.",1,3,3]
["PIMA COUNTY ATTORNEY INVEST.","PIMA COUNTY ATTORNEY INVEST.","PIMA COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY COMM. COLLEGE POLICE",1,3,3]
["PIMA COUNTY COMM. COLLEGE POLICE","PIMA COUNTY COMM. COLLEGE POLICE","PIMA COUNTY COMM. COLLEGE POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY SHERIFF'S DEPT.",1,3,3]
["PIMA COUNTY SHERIFF'S DEPT.","PIMA COUNTY SHERIFF'S DEPT.","PIMA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PIMA POLICE DEPT.",1,5,5]
["PIMA POLICE DEPT.","PIMA POLICE DEPT.","PIMA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PINAL COUNTY SHERIFF'S DEPT.",1,5,5]
["PINAL COUNTY SHERIFF'S DEPT.","PINAL COUNTY SHERIFF'S DEPT.","PINAL COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PINE-STRAWBERRY FIRE DISTRICT",1,6,6]
["PINE-STRAWBERRY FIRE DISTRICT","PINE-STRAWBERRY FIRE DISTRICT","PINE-STRAWBERRY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PINETOP FIRE DISTRICT",1,6,6]
["PINETOP FIRE DISTRICT","PINETOP FIRE DISTRICT","PINETOP FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PINETOP-LAKESIDE POLICE DEPT.",1,5,5]
["PINETOP-LAKESIDE POLICE DEPT.","PINETOP-LAKESIDE POLICE DEPT.","PINETOP-LAKESIDE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PINEWOOD FIRE DISTRICT",1,6,6]
["PINEWOOD FIRE DISTRICT","PINEWOOD FIRE DISTRICT","PINEWOOD FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PONDEROSA FIRE DISTRICT",1,6,6]
["PONDEROSA FIRE DISTRICT","PONDEROSA FIRE DISTRICT","PONDEROSA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT FIRE DEPT.",1,6,6]
["PRESCOTT FIRE DEPT.","PRESCOTT FIRE DEPT.","PRESCOTT FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT POLICE DEPT.",1,5,5]
["PRESCOTT POLICE DEPT.","PRESCOTT POLICE DEPT.","PRESCOTT POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"PRESCOTT VALLEY POLICE DEPT.",1,5,5]
["PRESCOTT VALLEY POLICE DEPT.","PRESCOTT VALLEY POLICE DEPT.","PRESCOTT VALLEY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"QUARTZSITE FIRE DISTRICT",1,6,6]
["QUARTZSITE FIRE DISTRICT","QUARTZSITE FIRE DISTRICT","QUARTZSITE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"QUARTZSITE POLICE DEPT.",1,5,5]
["QUARTZSITE POLICE DEPT.","QUARTZSITE POLICE DEPT.","QUARTZSITE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"QUEEN CREEK FIRE DEPT.",1,2,2]
["QUEEN CREEK FIRE DEPT.","QUEEN CREEK FIRE DEPT.","QUEEN CREEK FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"QUEEN VALLEY FIRE DISTRICT",1,6,6]
["QUEEN VALLEY FIRE DISTRICT","QUEEN VALLEY FIRE DISTRICT","QUEEN VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"RINCON VALLEY FIRE DISTRICT",1,4,4]
["RINCON VALLEY FIRE DISTRICT","RINCON VALLEY FIRE DISTRICT","RINCON VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"RIO RICO FIRE DISTRICT",1,6,6]
["RIO RICO FIRE DISTRICT","RIO RICO FIRE DISTRICT","RIO RICO FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"RIO VERDE FIRE DISTRICT",1,2,2]
["RIO VERDE FIRE DISTRICT","RIO VERDE FIRE DISTRICT","RIO VERDE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SAFFORD POLICE DEPT.",1,5,5]
["SAFFORD POLICE DEPT.","SAFFORD POLICE DEPT.","SAFFORD POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SAHUARITA POLICE DEPT.",1,3,3]
["SAHUARITA POLICE DEPT.","SAHUARITA POLICE DEPT.","SAHUARITA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SALT RIVER PIMA-MARICOPA FIRE",1,2,2]
["SALT RIVER PIMA-MARICOPA FIRE","SALT RIVER PIMA-MARICOPA FIRE","SALT RIVER PIMA-MARICOPA FIRE",null,null,null,null,null,null,null,null,null,null,null,null,"SALT RIVER PIMA-MARICOPA POLICE",1,1,1]
["SALT RIVER PIMA-MARICOPA POLICE","SALT RIVER PIMA-MARICOPA POLICE","SALT RIVER PIMA-MARICOPA POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"SAN CARLOS TRIBAL POLICE DEPT.",1,5,5]
["SAN CARLOS TRIBAL POLICE DEPT.","SAN CARLOS TRIBAL POLICE DEPT.","SAN CARLOS TRIBAL POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SAN LUIS FIRE DEPT.",1,6,6]
["SAN LUIS FIRE DEPT.","SAN LUIS FIRE DEPT.","SAN LUIS FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SAN LUIS POLICE DEPT.",1,5,5]
["SAN LUIS POLICE DEPT.","SAN LUIS POLICE DEPT.","SAN LUIS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SANTA CRUZ COUNTY SHERIFF'S DEPT.",1,5,5]
["SANTA CRUZ COUNTY SHERIFF'S DEPT.","SANTA CRUZ COUNTY SHERIFF'S DEPT.","SANTA CRUZ COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SCOTTSDALE FIRE DEPT.",1,2,2]
["SCOTTSDALE FIRE DEPT.","SCOTTSDALE FIRE DEPT.","SCOTTSDALE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SCOTTSDALE POLICE DEPT.",1,1,1]
["SCOTTSDALE POLICE DEPT.","SCOTTSDALE POLICE DEPT.","SCOTTSDALE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SEDONA FIRE DISTRICT",1,6,6]
["SEDONA FIRE DISTRICT","SEDONA FIRE DISTRICT","SEDONA FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SEDONA POLICE DEPT.",1,5,5]
["SEDONA POLICE DEPT.","SEDONA POLICE DEPT.","SEDONA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SHOW LOW POLICE DEPT.",1,5,5]
["SHOW LOW POLICE DEPT.","SHOW LOW POLICE DEPT.","SHOW LOW POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SIERRA VISTA FIRE DEPT.",1,6,6]
["SIERRA VISTA FIRE DEPT.","SIERRA VISTA FIRE DEPT.","SIERRA VISTA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SIERRA VISTA POLICE DEPT.",1,5,5]
["SIERRA VISTA POLICE DEPT.","SIERRA VISTA POLICE DEPT.","SIERRA VISTA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SNOWFLAKE POLICE DEPT.",1,5,5]
["SNOWFLAKE POLICE DEPT.","SNOWFLAKE POLICE DEPT.","SNOWFLAKE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SOMERTON FIRE DEPT.",1,6,6]
["SOMERTON FIRE DEPT.","SOMERTON FIRE DEPT.","SOMERTON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SOMERTON POLICE DEPT.",1,5,5]
["SOMERTON POLICE DEPT.","SOMERTON POLICE DEPT.","SOMERTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SONOITA ELGIN FIRE DEPT.",1,6,6]
["SONOITA ELGIN FIRE DEPT.","SONOITA ELGIN FIRE DEPT.","SONOITA ELGIN FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SOUTH TUCSON FIRE DEPT.",1,4,4]
["SOUTH TUCSON FIRE DEPT.","SOUTH TUCSON FIRE DEPT.","SOUTH TUCSON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SOUTH TUCSON POLICE DEPT.",1,3,3]
["SOUTH TUCSON POLICE DEPT.","SOUTH TUCSON POLICE DEPT.","SOUTH TUCSON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SPRINGERVILLE POLICE DEPT.",1,5,5]
["SPRINGERVILLE POLICE DEPT.","SPRINGERVILLE POLICE DEPT.","SPRINGERVILLE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"ST. JOHNS POLICE DEPT.",1,5,5]
["ST. JOHNS POLICE DEPT.","ST. JOHNS POLICE DEPT.","ST. JOHNS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SUMMIT FIRE DISTRICT",1,4,4]
["SUMMIT FIRE DISTRICT","SUMMIT FIRE DISTRICT","SUMMIT FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SUN CITY FIRE DISTRICT",1,2,2]
["SUN CITY FIRE DISTRICT","SUN CITY FIRE DISTRICT","SUN CITY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SUN CITY WEST FIRE DISTRICT",1,2,2]
["SUN CITY WEST FIRE DISTRICT","SUN CITY WEST FIRE DISTRICT","SUN CITY WEST FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SUN LAKES FIRE DISTRICT",1,2,2]
["SUN LAKES FIRE DISTRICT","SUN LAKES FIRE DISTRICT","SUN LAKES FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SUN SITES PEARCE FIRE DISTRICT",1,6,6]
["SUN SITES PEARCE FIRE DISTRICT","SUN SITES PEARCE FIRE DISTRICT","SUN SITES PEARCE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SUPERIOR POLICE DEPT.",1,5,5]
["SUPERIOR POLICE DEPT.","SUPERIOR POLICE DEPT.","SUPERIOR POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SUPERSTITION FIRE AND MEDICAL DISTRICT",1,6,6]
["SUPERSTITION FIRE AND MEDICAL DISTRICT","SUPERSTITION FIRE AND MEDICAL DISTRICT","SUPERSTITION FIRE AND MEDICAL DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"SURPRISE FIRE DEPT.",1,2,2]
["SURPRISE FIRE DEPT.","SURPRISE FIRE DEPT.","SURPRISE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"SURPRISE POLICE DEPT.",1,1,1]
["SURPRISE POLICE DEPT.","SURPRISE POLICE DEPT.","SURPRISE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TEMPE FIRE DEPT.",1,2,2]
["TEMPE FIRE DEPT.","TEMPE FIRE DEPT.","TEMPE FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TEMPE POLICE DEPT.",1,1,1]
["TEMPE POLICE DEPT.","TEMPE POLICE DEPT.","TEMPE POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"THATCHER POLICE DEPT.",1,5,5]
["THATCHER POLICE DEPT.","THATCHER POLICE DEPT.","THATCHER POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"THREE POINTS FIRE DISTRICT",1,4,4]
["THREE POINTS FIRE DISTRICT","THREE POINTS FIRE DISTRICT","THREE POINTS FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"TIMBER MESA FIRE AND MEDICAL DIST",1,6,6]
["TIMBER MESA FIRE AND MEDICAL DIST","TIMBER MESA FIRE AND MEDICAL DIST","TIMBER MESA FIRE AND MEDICAL DIST",null,null,null,null,null,null,null,null,null,null,null,null,"TOHONO O'ODHAM NATION FIRE DEPT.",1,4,4]
["TOHONO O'ODHAM NATION FIRE DEPT.","TOHONO O'ODHAM NATION FIRE DEPT.","TOHONO O'ODHAM NATION FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TOHONO O'ODHAM NATION POLICE DEPT.",1,3,3]
["TOHONO O'ODHAM NATION POLICE DEPT.","TOHONO O'ODHAM NATION POLICE DEPT.","TOHONO O'ODHAM NATION POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TOLLESON FIRE DEPT.",1,2,2]
["TOLLESON FIRE DEPT.","TOLLESON FIRE DEPT.","TOLLESON FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TOLLESON POLICE DEPT.",1,1,1]
["TOLLESON POLICE DEPT.","TOLLESON POLICE DEPT.","TOLLESON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TOMBSTONE MARSHALS",1,5,5]
["TOMBSTONE MARSHALS","TOMBSTONE MARSHALS","TOMBSTONE MARSHALS",null,null,null,null,null,null,null,null,null,null,null,null,"TONOPAH VALLEY FIRE DISTRICT",1,2,2]
["TONOPAH VALLEY FIRE DISTRICT","TONOPAH VALLEY FIRE DISTRICT","TONOPAH VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF SUPERIOR FIRE DEPT.",1,6,6]
["TOWN OF SUPERIOR FIRE DEPT.","TOWN OF SUPERIOR FIRE DEPT.","TOWN OF SUPERIOR FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TRI-CITY FIRE DISTRICT",1,6,6]
["TRI-CITY FIRE DISTRICT","TRI-CITY FIRE DISTRICT","TRI-CITY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"TUBAC FIRE DISTRICT",1,6,6]
["TUBAC FIRE DISTRICT","TUBAC FIRE DISTRICT","TUBAC FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON AIRPORT AUTHORITY FIRE DEPT.",1,4,4]
["TUCSON AIRPORT AUTHORITY FIRE DEPT.","TUCSON AIRPORT AUTHORITY FIRE DEPT.","TUCSON AIRPORT AUTHORITY FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON AIRPORT AUTHORITY POLICE DEPT.",1,3,3]
["TUCSON AIRPORT AUTHORITY POLICE DEPT.","TUCSON AIRPORT AUTHORITY POLICE DEPT.","TUCSON AIRPORT AUTHORITY POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON FIRE",1,4,4]
["TUCSON FIRE","TUCSON FIRE","TUCSON FIRE",null,null,null,null,null,null,null,null,null,null,null,null,"TUCSON POLICE",1,3,3]
["TUCSON POLICE","TUCSON POLICE","TUCSON POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"U OF A CAMPUS POLICE",1,3,3]
["U OF A CAMPUS POLICE","U OF A CAMPUS POLICE","U OF A CAMPUS POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"VERDE VALLEY FIRE DISTRICT",1,6,6]
["VERDE VALLEY FIRE DISTRICT","VERDE VALLEY FIRE DISTRICT","VERDE VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"WELLTON POLICE DEPT.",1,5,5]
["WELLTON POLICE DEPT.","WELLTON POLICE DEPT.","WELLTON POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WHETSTONE FIRE DISTRICT",1,6,6]
["WHETSTONE FIRE DISTRICT","WHETSTONE FIRE DISTRICT","WHETSTONE FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"WICKENBURG FIRE DEPT.",1,6,6]
["WICKENBURG FIRE DEPT.","WICKENBURG FIRE DEPT.","WICKENBURG FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WICKENBURG POLICE DEPT.",1,5,5]
["WICKENBURG POLICE DEPT.","WICKENBURG POLICE DEPT.","WICKENBURG POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WILLCOX POLICE DEPT.",1,5,5]
["WILLCOX POLICE DEPT.","WILLCOX POLICE DEPT.","WILLCOX POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WILLIAMS POLICE DEPT.",1,5,5]
["WILLIAMS POLICE DEPT.","WILLIAMS POLICE DEPT.","WILLIAMS POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WILLIAMSON VALLEY FIRE DISTRICT",1,6,6]
["WILLIAMSON VALLEY FIRE DISTRICT","WILLIAMSON VALLEY FIRE DISTRICT","WILLIAMSON VALLEY FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"WINSLOW FIRE DEPT.",1,6,6]
["WINSLOW FIRE DEPT.","WINSLOW FIRE DEPT.","WINSLOW FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WINSLOW POLICE DEPT.",1,5,5]
["WINSLOW POLICE DEPT.","WINSLOW POLICE DEPT.","WINSLOW POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"WITTMANN FIRE DISTRICT",1,2,2]
["WITTMANN FIRE DISTRICT","WITTMANN FIRE DISTRICT","WITTMANN FIRE DISTRICT",null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY ATTORNEY INVEST.",1,5,5]
["YAVAPAI COUNTY ATTORNEY INVEST.","YAVAPAI COUNTY ATTORNEY INVEST.","YAVAPAI COUNTY ATTORNEY INVEST.",null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY SHERIFF'S DEPT.",1,5,5]
["YAVAPAI COUNTY SHERIFF'S DEPT.","YAVAPAI COUNTY SHERIFF'S DEPT.","YAVAPAI COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI PRESCOTT TRIBAL POLICE",1,5,5]
["YAVAPAI PRESCOTT TRIBAL POLICE","YAVAPAI PRESCOTT TRIBAL POLICE","YAVAPAI PRESCOTT TRIBAL POLICE",null,null,null,null,null,null,null,null,null,null,null,null,"YOUNGTOWN POLICE DEPT.",1,1,1]
["YOUNGTOWN POLICE DEPT.","YOUNGTOWN POLICE DEPT.","YOUNGTOWN POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"YUMA COUNTY SHERIFF'S DEPT.",1,5,5]
["YUMA COUNTY SHERIFF'S DEPT.","YUMA COUNTY SHERIFF'S DEPT.","YUMA COUNTY SHERIFF'S DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"YUMA FIRE DEPT.",1,6,6]
["YUMA FIRE DEPT.","YUMA FIRE DEPT.","YUMA FIRE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"YUMA POLICE DEPT.",1,5,5]
["YUMA POLICE DEPT.","YUMA POLICE DEPT.","YUMA POLICE DEPT.",null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF APACHE JUNCTION",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF AVONDALE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF CHANDLER",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF FLAGSTAFF",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF GLENDALE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF GLOBE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF MESA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF PEORIA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF PHOENIX",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SAFFORD",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SAN LUIS",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SCOTTSDALE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SOUTH TUCSON",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SURPRISE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF TEMPE",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF TOLLESON",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF TUCSON",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF YUMA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STATE OF ARIZONA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF GILBERT",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF MARANA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF SAHUARITA",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF THATCHER",3,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADMINISTRATIVE OFFICE OF THE COURTS",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"APACHE COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF AVONDALE - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY OF SOMERTON - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCHISE COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCONINO COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPARTMENT OF CORRECTIONS - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPT OF JUVENILE CORRECTIONS - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPARTMENT OF PUBLIC SAFETY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPARTMENT OF PUBLIC SAFETY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILA COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GILA COUNTY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRAHAM COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRAHAM COUNTY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MARICOPA COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOHAVE COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAVAJO COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIMA COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINAL COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PINAL COUNTY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SANTA CRUZ COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF MARANA - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF ORO VALLEY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOWN OF WICKENBURG - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY - Detention",2,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YAVAPAI COUNTY - Dispatchers",4,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YUMA COUNTY - Detention",2,1,7]

{"sheet":"Before","index":10,"n_rows":497,"n_cols":47,"rows_kept":497,"cut":false,"hidden":true,"merged":[[1,14,1,15],[5,30,5,31],[5,41,5,42],[5,43,5,44]]}
["WITH SPECIAL LANGUAGE - CELL D29, Life Ins Ben Factor  (basis of 1.415(b)-1(c)(3)(A))",null,null,null,null,null,null,null,null,"HARD CODED","NOT USED","REFERENCED IN",null,null,null,null,"Interest Rate Method","Sel&Ult"]
["Age","Total","Integer","Fraction",null,"Retonly",{"$f":"'Service Purchase'!B20","v":{"$error":"#N/A"}},null,null,"Int Rate",{"$f":"'Service Purchase'!B39","v":4.4600000000000001E-2},null,null,null,"Mortality",null,null,"Segmented Interest Rates"]
["Ret",{"$f":"'Service Purchase'!B47","v":118.3139},{"$f":"INT(B3)","v":118},{"$f":"B3-C3","v":0.31390000000000384},null,"Benonly",{"$f":"G2","v":{"$error":"#N/A"}},"jspct",{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=2),0.5*0.85,IF('Service Purchase'!$N$2=1,0.8*0.85,IF('Service Purchase'!$N$2=3,0.75*0.85,0.8*0.8)))","v":0.68},"Cola Rate, Type",{"$f":"'Service Purchase'!B55","v":1.7500000000000002E-2},"C",null,"Table",{"$f":"'Service Purchase'!B44","v":1},{"$f":"'Service Purchase'!B45","v":2},null,{"$f":"K2","v":4.4600000000000001E-2},999]
["Ben",{"$f":"'Service Purchase'!B48","v":118.3139},{"$f":"INT(B4)","v":118},{"$f":"B4-C4","v":0.31390000000000384},null,"Both",{"$f":"G2","v":{"$error":"#N/A"}},null,null,"Timing",0,null,null,"sf",0,0,null,{"$f":"K2","v":4.4600000000000001E-2},999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate Factor Lookup"]
[null,"Contingent Age",999,{"$f":"'Service Purchase'!B50","v":133.31389999999999},null,"Certain",0,"Period",0,"Fpay",{"$f":"IF(K4=1,13/24,IF(K4=2,11/24,0.5))","v":0.5},null,null,"mult",{"$f":"'Service Purchase'!C44","v":1},{"$f":"'Service Purchase'!C45","v":1},null,{"$f":"K2","v":4.4600000000000001E-2}]
["Present Value",null,{"$f":"C127","v":{"$error":"#N/A"}},null,null,"LumpDB",0,null,null,null,null,null,null,"Unisex",{"$f":"'Service Purchase'!B75","v":0.9},"Opposite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unisex applied",null,null,null,null,null,"Ret","Ben",null,null,null,"Select and Ultimate Method",null,"Segmented Rate Method"]
["Year","Age","Value","=","RetOnly$",null,"Retonly",null,"Both",null,"+","BenOnly$",null,"Benonly",null,"Both","+","Both$",null,"Both","+","Cert$",null,"Cert","+","Lump$",null,"Lump Prob",null,null,"Ret Mort","Ben Mort","Interst by Yr","Esc","ESCACCUM",null,"Qx","Qx",null,"Year","Interst by Yr","Vboy","Veoy","Vboy","Veoy"]
[1,{"$f":"B3","v":118.3139},0,"+",{"$f":"IF(B8-0.0000001<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),AI8*$G$2*(1-($D$5-B8)),AI8*$G$2))","v":0},"*(",{"$f":"AB130","v":0.73693279724296379},"-",{"$f":"V378","v":0.60780442274554858},")","+",{"$f":"$I$3*E8","v":0},"*(",{"$f":"AG253","v":0.59153671261726981},"-",{"$f":"V378","v":0.60780442274554858},")+",{"$f":"E8","v":0},"*",{"$f":"V378","v":0.60780442274554858},"+",{"$f":"IF(AND(A8<$I$5+1,B8<$C$5),IF($C$5-B8<1,$G$5*AI8*(1-$D$3),$G$5*AI8),0)","v":0},"*",{"$f":"L130*N130+X130*Z130","v":0.97865211564235111},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC130","v":0.4941017218988224},null,1,{"$f":"AK8*$O$6+(1-$O$6)*AL8","v":3.7405733822856399E-4},{"$f":"IF($P$6=\"Opposite\",AK8*(1-$O$6)+$O$6*AL8,AE8)","v":3.7113184556738957E-4},{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B8-0.000001<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),$K$3*(1-($D$5-B8)),$K$3))","v":0},1,null,{"$f":"IF($AD8+O$4<120,IF($AD8+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+O$4,FALSE)*O$5,0),1)","v":3.7442302481121079E-4},{"$f":"IF($AD8+P$4<120,IF($AD8+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+P$4,FALSE)*P$5,0),1)","v":3.7076615898474282E-4},null,1,{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},1,{"$f":"1/(1+AO8)","v":0.95730423128470232},{"$f":"(1+AO8)^-(AD8-1)","v":1},{"$f":"(1+AO8)^(-AD8)","v":0.95730423128470232}]
[{"$f":"A8+1","v":2},{"$f":"B8+1","v":119.3139},{"$f":"C8+E8*(G8-I8)+L8*(N8-P8)+R8*T8+V8*X8+Z8*AB8","v":0},"+",{"$f":"IF(B9-0.0000001<$D$5-1,0,IF(AND($D$5-B9<1,$D$5-B9>0),AI9*$G$2*(1-($D$5-B9)),AI9*$G$2))","v":0},"*(",0.31396419503470829,"-",{"$f":"V379","v":0.11874595112575669},")","+",0,"*(",{"$f":"AG254","v":0.14566869582103398},"-",{"$f":"V379","v":0.11874595112575669},")+",{"$f":"E9","v":0},"*",{"$f":"V379","v":0.11874595112575669},"+",{"$f":"IF(AND(A9<$I$5+1,B9<$C$5),IF($C$5-B9<1,$G$5*AI9*(1-$D$3),$G$5*AI9),0)","v":0},"*",{"$f":"X8/(1+AG9)","v":0.93686781126014851},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC131","v":0.30617830003319491},null,{"$f":"AD8+1","v":2},2.5186645117906628E-4,{"$f":"IF($P$6=\"Opposite\",AK9*(1-$O$6)+$O$6*AL9,AE9)","v":2.4384901660789854E-4},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B9-0.000001<$D$5-1,0,IF(AND($D$5-B9<1,$D$5-B9>0),$K$3*(1-($D$5-B9)),$K$3))","v":0},{"$f":"IF($L$3=\"S\",AI8+AH8,AI8*(1+AH8))","v":1},null,{"$f":"IF($AD9+O$4<120,IF($AD9+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+O$4,FALSE)*O$5,0),1)","v":2.5286863050046223E-4},{"$f":"IF($AD9+P$4<120,IF($AD9+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+P$4,FALSE)*P$5,0),1)","v":2.4284683728650259E-4},null,{"$f":"AN8+1","v":2},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"AQ8","v":0.95730423128470232},{"$f":"AQ8/(1+AO9)","v":0.91643139123559481},{"$f":"(1+AO9)^-(AD9-1)","v":0.95730423128470232},{"$f":"(1+AO9)^(-AD9)","v":0.91643139123559481}]
[{"$f":"A9+1","v":3},120.3139,{"$f":"C9+E9*(G9-I9)+L9*(N9-P9)+R9*T9+V9*X9+Z9*AB9","v":0},"+",0,"*(",7.7031397791744491E-2,"-",1.094152838020815E-2,")","+",0,"*(",7.9737125639179497E-3,"-",1.094152838020815E-2,")+",0,"*",1.094152838020815E-2,"+",0,"*",0.896867519873778,"+",0,"*",0.15073800510563998,null,{"$f":"AD9+1","v":3},2.0734079820055354E-4,{"$f":"IF($P$6=\"Opposite\",AK10*(1-$O$6)+$O$6*AL10,AE10)","v":1.8382534721243272E-4},4.4600000000000001E-2,0,1,null,{"$f":"IF($AD10+O$4<120,IF($AD10+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+O$4,FALSE)*O$5,0),1)","v":2.1028022957406863E-4},{"$f":"IF($AD10+P$4<120,IF($AD10+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+P$4,FALSE)*P$5,0),1)","v":1.8088591583891763E-4},null,{"$f":"AN9+1","v":3},4.4600000000000001E-2,{"$f":"AQ9","v":0.91643139123559481},{"$f":"AQ9/(1+AO10)","v":0.8773036485119613},0.91643139123559481,0.87730364851196141]
[4,121.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.85857507167698455,"+",0,"*",0,null,4,1.605214111264961E-4,{"$f":"IF($P$6=\"Opposite\",AK11*(1-$O$6)+$O$6*AL11,AE11)","v":1.3864840506239297E-4},4.4600000000000001E-2,0,1,null,{"$f":"IF($AD11+O$4<120,IF($AD11+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+O$4,FALSE)*O$5,0),1)","v":1.6325553688450897E-4},{"$f":"IF($AD11+P$4<120,IF($AD11+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,4,4.4600000000000001E-2,0.8773036485119613,0.8398464948420078,0.87730364851196141,0.83984649484200791]
[5,122.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.82191754899194391,"+",0,"*",0,null,5,1.4155457816328421E-4,1.2410437845692941E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD12+O$4<120,IF($AD12+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+O$4,FALSE)*O$5,0),1)","v":1.4373585312657856E-4},{"$f":"IF($AD12+P$4<120,IF($AD12+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+P$4,FALSE)*P$5,0),1)","v":1.2192310349363507E-4},null,5,4.4600000000000001E-2,0.8398464948420078,0.80398860314187992,0.83984649484200791,0.80398860314188003]
[6,123.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.78682514741713949,"+",0,"*",0,null,6,1.2708009263730547E-4,1.1450114468123624E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD13+O$4<120,IF($AD13+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+O$4,FALSE)*O$5,0),1)","v":1.2865246113181412E-4},{"$f":"IF($AD13+P$4<120,IF($AD13+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,6,4.4600000000000001E-2,0.80398860314187992,0.76966169169239895,0.80398860314188003,0.76966169169239906]
[7,124.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.75323104290363729,"+",0,"*",0,null,7,1.1270554408140349E-4,1.0579734363623377E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD14+O$4<120,IF($AD14+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+O$4,FALSE)*O$5,0),1)","v":1.1356906913704972E-4},{"$f":"IF($AD14+P$4<120,IF($AD14+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+P$4,FALSE)*P$5,0),1)","v":1.0493381858058756E-4},null,7,4.4600000000000001E-2,0.76966169169239895,0.73680039411487552,0.76966169169239906,0.73680039411487563]
[8,125.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.72107126450664116,"+",0,"*",0,null,8,9.5935397973391894E-5,9.6827365085441384E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD15+O$4<120,IF($AD15+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+O$4,FALSE)*O$5,0),1)","v":9.5823902084385699E-5},{"$f":"IF($AD15+P$4<120,IF($AD15+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+P$4,FALSE)*P$5,0),1)","v":9.6938860974447579E-5},null,8,4.4600000000000001E-2,0.73680039411487552,0.70534213489840658,0.73680039411487563,0.70534213489840669]
[9,126.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.69028457257001841,"+",0,"*",0,null,9,7.9265188835457004E-5,8.8756819265339721E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD16+O$4<120,IF($AD16+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+O$4,FALSE)*O$5,0),1)","v":7.8078735031721666E-5},{"$f":"IF($AD16+P$4<120,IF($AD16+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+P$4,FALSE)*P$5,0),1)","v":8.9943273069075059E-5},null,9,4.4600000000000001E-2,0.70534213489840658,0.6752270102416299,0.70534213489840669,0.67522701024163001]
[10,127.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.66081234211183082,"+",0,"*",0,null,10,6.7486111771818184E-5,8.2118061187508729E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD17+O$4<120,IF($AD17+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+O$4,FALSE)*O$5,0),1)","v":6.5657118094856863E-5},{"$f":"IF($AD17+P$4<120,IF($AD17+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+P$4,FALSE)*P$5,0),1)","v":8.3947054864470051E-5},null,10,4.4600000000000001E-2,0.6752270102416299,0.6463976739820313,0.67522701024163001,0.64639767398203152]
[11,128.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.63259845118880986,"+",0,"*",0,null,11,7.0880115781451198E-5,8.4271829989943507E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD18+O$4<120,IF($AD18+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+O$4,FALSE)*O$5,0),1)","v":6.9206151505389669E-5},{"$f":"IF($AD18+P$4<120,IF($AD18+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+P$4,FALSE)*P$5,0),1)","v":8.5945794266005035E-5},null,11,4.4600000000000001E-2,0.6463976739820313,0.6187992283955881,0.64639767398203152,0.61879922839558832]
[12,129.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.60558917402719692,"+",0,"*",0,null,12,1.026234690225812E-4,1.002354699596202E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD19+O$4<120,IF($AD19+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+O$4,FALSE)*O$5,0),1)","v":1.0292196890545133E-4},{"$f":"IF($AD19+P$4<120,IF($AD19+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+P$4,FALSE)*P$5,0),1)","v":9.9936970076750076E-5},null,12,4.4600000000000001E-2,0.6187992283955881,0.59237911965880541,0.61879922839558832,0.59237911965880563]
[13,130.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.57973307871644353,"+",0,"*",0,null,13,1.3346835277626456E-4,1.152109513633428E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD20+O$4<120,IF($AD20+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+O$4,FALSE)*O$5,0),1)","v":1.3575052795287976E-4},{"$f":"IF($AD20+P$4<120,IF($AD20+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,13,4.4600000000000001E-2,0.59237911965880541,0.56708703777408143,0.59237911965880563,0.56708703777408154]
[14,131.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.55498092927095877,"+",0,"*",0,null,14,1.6251629755505454E-4,1.2821011563515723E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD21+O$4<120,IF($AD21+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+O$4,FALSE)*O$5,0),1)","v":1.6680457029504171E-4},{"$f":"IF($AD21+P$4<120,IF($AD21+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+P$4,FALSE)*P$5,0),1)","v":1.2392184289517006E-4},null,14,4.4600000000000001E-2,0.56708703777408143,0.542874820767836,0.56708703777408154,0.54287482076783611]
[15,132.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.53128559187340496,"+",0,"*",0,null,15,1.9246271182129135E-4,1.4219743847292579E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD22+O$4<120,IF($AD22+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+O$4,FALSE)*O$5,0),1)","v":1.9874587098983704E-4},{"$f":"IF($AD22+P$4<120,IF($AD22+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,15,4.4600000000000001E-2,0.542874820767836,0.51969636297897381,0.54287482076783611,0.51969636297897381,null,{"$f":"L22*(N22-P22)","v":0}]
[16,133.31389999999999,0,"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.50860194512100798,"+",0,"*",0,null,16,2.2220925214737453E-4,1.543858958493128E-4,4.4600000000000001E-2,1.7500000000000002E-2,1,null,{"$f":"IF($AD23+O$4<120,IF($AD23+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+O$4,FALSE)*O$5,0),1)","v":2.3068717168463223E-4},{"$f":"IF($AD23+P$4<120,IF($AD23+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+P$4,FALSE)*P$5,0),1)","v":1.459079763120551E-4},null,16,4.4600000000000001E-2,0.51969636297897381,0.49750752726304215,0.51969636297897381,0.49750752726304226,null,{"$f":"L23*(N23-P23)","v":{"$error":"#N/A"}}]
[17,134.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.4868867941039709,"+",0,"*",0,null,17,2.5415151608541387E-4,1.6504166527010831E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0175000000000001,null,{"$f":"IF($AD24+O$4<120,IF($AD24+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+O$4,FALSE)*O$5,0),1)","v":2.6529024743732709E-4},{"$f":"IF($AD24+P$4<120,IF($AD24+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+P$4,FALSE)*P$5,0),1)","v":1.5390293391819509E-4},null,17,4.4600000000000001E-2,0.49750752726304215,0.47626606094489965,0.49750752726304226,0.47626606094489971,null,{"$error":"#N/A"}]
[18,135.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.46609878815237499,"+",0,"*",0,null,18,2.8609378002345318E-4,1.7569743469090376E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0353062500000001,null,{"$f":"IF($AD25+O$4<120,IF($AD25+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+O$4,FALSE)*O$5,0),1)","v":2.9989332319002186E-4},{"$f":"IF($AD25+P$4<120,IF($AD25+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+P$4,FALSE)*P$5,0),1)","v":1.6189789152433511E-4},null,18,4.4600000000000001E-2,0.47626606094489965,0.45593151535985033,0.47626606094489971,0.45593151535985044,null,{"$error":"#N/A"}]
[{"$f":"A25+1","v":19},136.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.44619834209494064,"+",0,"*",0,null,19,3.2013183060337213E-4,1.83921083425417E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0534241093750001,null,{"$f":"IF($AD26+O$4<120,IF($AD26+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+O$4,FALSE)*O$5,0),1)","v":3.3715817400061649E-4},{"$f":"IF($AD26+P$4<120,IF($AD26+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+P$4,FALSE)*P$5,0),1)","v":1.6689474002817262E-4},null,19,4.4600000000000001E-2,0.45593151535985033,0.43646516883003095,0.45593151535985044,0.43646516883003106,null,{"$error":"#N/A"}]
[20,137.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.42714756087970579,"+",0,"*",0,null,20,3.5317243796901149E-4,1.9736387687354804E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0718590312890626,null,{"$f":"IF($AD27+O$4<120,IF($AD27+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+O$4,FALSE)*O$5,0),1)","v":3.7264850810594447E-4},{"$f":"IF($AD27+P$4<120,IF($AD27+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+P$4,FALSE)*P$5,0),1)","v":1.7788780673661512E-4},null,20,4.4600000000000001E-2,0.43646516883003095,0.41782995292938058,0.43646516883003106,0.41782995292938069,null,{"$error":"#N/A"}]
[21,138.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.40891016741308234,"+",0,"*",0,null,21,3.8490230694216803E-4,2.1709073748612436E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0906165643366212,null,{"$f":"IF($AD28+O$4<120,IF($AD28+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+O$4,FALSE)*O$5,0),1)","v":4.0587875312417352E-4},{"$f":"IF($AD28+P$4<120,IF($AD28+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+P$4,FALSE)*P$5,0),1)","v":1.961142913041189E-4},null,21,4.4600000000000001E-2,0.41782995292938058,0.39999038189678404,0.41782995292938069,0.39999038189678415,null,{"$error":"#N/A"}]
[22,139.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.39145143347987971,"+",0,"*",0,null,22,4.1726308471829587E-4,2.4223993887847304E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1097023542125122,null,{"$f":"IF($AD29+O$4<120,IF($AD29+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+O$4,FALSE)*O$5,0),1)","v":4.3914097794827371E-4},{"$f":"IF($AD29+P$4<120,IF($AD29+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+P$4,FALSE)*P$5,0),1)","v":2.2036204564849517E-4},null,22,4.4600000000000001E-2,0.39999038189678404,0.38291248506297537,0.39999038189678415,0.38291248506297543,null,{"$error":"#N/A"}]
[23,140.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.374738113612751,"+",0,"*",0,null,23,4.5115049462756031E-4,2.729520240957784E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1291221454112312,null,{"$f":"IF($AD30+O$4<120,IF($AD30+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+O$4,FALSE)*O$5,0),1)","v":4.7342530344403306E-4},{"$f":"IF($AD30+P$4<120,IF($AD30+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+P$4,FALSE)*P$5,0),1)","v":2.5067721527930565E-4},null,23,4.4600000000000001E-2,0.38291248506297537,0.36656374216252668,0.38291248506297543,0.36656374216252674,null,{"$error":"#N/A"}]
[24,141.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.35873838178513401,"+",0,"*",0,null,24,4.857053008179231E-4,3.0909063140791519E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1488817829559279,null,{"$f":"IF($AD31+O$4<120,IF($AD31+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+O$4,FALSE)*O$5,0),1)","v":5.0778213449417407E-4},{"$f":"IF($AD31+P$4<120,IF($AD31+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+P$4,FALSE)*P$5,0),1)","v":2.8701379773166423E-4},null,24,4.4600000000000001E-2,0.36656374216252668,0.35091302140774144,0.36656374216252674,0.3509130214077415,null,{"$error":"#N/A"}]
[25,142.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.34342177080713576,"+",0,"*",0,null,25,5.2177368139798026E-4,3.5080773296677285E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1689872141576567,null,{"$f":"IF($AD32+O$4<120,IF($AD32+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+O$4,FALSE)*O$5,0),1)","v":5.4314442495188126E-4},{"$f":"IF($AD32+P$4<120,IF($AD32+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+P$4,FALSE)*P$5,0),1)","v":3.294369894128719E-4},null,25,4.4600000000000001E-2,0.35091302140774144,0.33593052020653019,0.3509130214077415,0.33593052020653025,null,{"$error":"#N/A"}]
[26,143.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.32875911430895632,"+",0,"*",0,null,26,5.5994566383043545E-4,3.9723806680968014E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1894444904054158,null,{"$f":"IF($AD33+O$4<120,IF($AD33+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+O$4,FALSE)*O$5,0),1)","v":5.8028411345802989E-4},{"$f":"IF($AD33+P$4<120,IF($AD33+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+P$4,FALSE)*P$5,0),1)","v":3.7689961718208575E-4},null,26,4.4600000000000001E-2,0.33593052020653019,0.32158770841138257,0.33593052020653025,0.32158770841138262,null,{"$error":"#N/A"}]
[27,144.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.31472249120137502,"+",0,"*",0,null,27,6.0175432167259939E-4,4.4909078963764355E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2102597689875105,null,{"$f":"IF($AD34+O$4<120,IF($AD34+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+O$4,FALSE)*O$5,0),1)","v":6.2083726317696888E-4},{"$f":"IF($AD34+P$4<120,IF($AD34+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+P$4,FALSE)*P$5,0),1)","v":4.3000784813327411E-4},null,27,4.4600000000000001E-2,0.32158770841138257,0.30785727399136759,0.32158770841138262,0.30785727399136764,null,{"$error":"#N/A"}]
[28,145.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.30128517250753878,"+",0,"*",0,null,28,6.4703827403171708E-4,5.0456379146263022E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.231439314944792,null,{"$f":"IF($AD35+O$4<120,IF($AD35+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+O$4,FALSE)*O$5,0),1)","v":6.6484758435285298E-4},{"$f":"IF($AD35+P$4<120,IF($AD35+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+P$4,FALSE)*P$5,0),1)","v":4.8675448114149432E-4},null,28,4.4600000000000001E-2,0.30785727399136759,0.29471307102371014,0.30785727399136764,0.29471307102371019,null,{"$error":"#N/A"}]
[29,146.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.28842157046480832,"+",0,"*",0,null,29,6.9711535222243286E-4,5.6672924847489287E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2529895029563258,null,{"$f":"IF($AD36+O$4<120,IF($AD36+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+O$4,FALSE)*O$5,0),1)","v":7.1341361519087533E-4},{"$f":"IF($AD36+P$4<120,IF($AD36+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+P$4,FALSE)*P$5,0),1)","v":5.504309855064504E-4},null,29,4.4600000000000001E-2,0.29471307102371014,0.28213006990590672,0.29471307102371019,0.28213006990590672,null,{"$error":"#N/A"}]
[30,147.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.27610718979973992,"+",0,"*",0,null,30,7.5178824572211115E-4,6.3464014512107922E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2749168192580616,null,{"$f":"IF($AD37+O$4<120,IF($AD37+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+O$4,FALSE)*O$5,0),1)","v":7.6643175829724014E-4},{"$f":"IF($AD37+P$4<120,IF($AD37+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+P$4,FALSE)*P$5,0),1)","v":6.1999663254595023E-4},null,30,4.4600000000000001E-2,0.28213006990590672,0.27008430969357333,0.28213006990590672,0.27008430969357339,null,{"$error":"#N/A"}]
[31,148.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.26431858108341943,"+",0,"*",0,null,31,8.1381176118379525E-4,7.0957741515003314E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2972278635950778,null,{"$f":"IF($AD38+O$4<120,IF($AD38+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+O$4,FALSE)*O$5,0),1)","v":8.2684105443801554E-4},{"$f":"IF($AD38+P$4<120,IF($AD38+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+P$4,FALSE)*P$5,0),1)","v":6.9654812189581285E-4},null,31,4.4600000000000001E-2,0.27008430969357333,0.2585528524732657,0.27008430969357339,0.2585528524732657,null,{"$error":"#N/A"}]
[32,149.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.25303329607832609,"+",0,"*",0,null,32,8.8295257988292477E-4,7.8979348289328266E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3199293512079917,null,{"$f":"IF($AD39+O$4<120,IF($AD39+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+O$4,FALSE)*O$5,0),1)","v":8.9459746700663E-4},{"$f":"IF($AD39+P$4<120,IF($AD39+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+P$4,FALSE)*P$5,0),1)","v":7.7814859576957743E-4},null,32,4.4600000000000001E-2,0.2585528524732657,0.24751373968338666,0.2585528524732657,0.24751373968338675,null,{"$error":"#N/A"}]
[33,150.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.24222984499169642,"+",0,"*",0,null,33,9.5968794675171736E-4,8.7689638659314384E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3430281148541316,null,{"$f":"IF($AD40+O$4<120,IF($AD40+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+O$4,FALSE)*O$5,0),1)","v":9.7003689177153896E-4},{"$f":"IF($AD40+P$4<120,IF($AD40+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+P$4,FALSE)*P$5,0),1)","v":8.6654744157332224E-4},null,33,4.4600000000000001E-2,0.24751373968338666,0.2369459503000064,0.24751373968338675,0.23694595030000648,null,{"$error":"#N/A"}]
[34,151.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.23188765555398855,"+",0,"*",0,null,34,1.043643942291756E-3,9.7001711913457058E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3665311068640791,null,{"$f":"IF($AD41+O$4<120,IF($AD41+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+O$4,FALSE)*O$5,0),1)","v":1.0528472951864042E-3},{"$f":"IF($AD41+P$4<120,IF($AD41+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+P$4,FALSE)*P$5,0),1)","v":9.6081376623992245E-4},null,34,4.4600000000000001E-2,0.2369459503000064,0.22682936080797089,0.23694595030000648,0.22682936080797095,null,{"$error":"#N/A"}]
[{"$f":"A41+1","v":35},152.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.22198703384452284,"+",0,"*",0,null,35,1.1363830641536645E-3,1.0693604463601258E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.3904454012342005,null,{"$f":"IF($AD42+O$4<120,IF($AD42+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+O$4,FALSE)*O$5,0),1)","v":1.1447608913778568E-3},{"$f":"IF($AD42+P$4<120,IF($AD42+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+P$4,FALSE)*P$5,0),1)","v":1.0609826191359335E-3},null,35,4.4600000000000001E-2,0.22682936080797089,0.21714470688107496,0.22682936080797095,0.21714470688107504,null,{"$error":"#N/A"}]
[36,153.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.21250912678970213,"+",0,"*",0,null,36,1.238955473759447E-3,1.175373964572222E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.414778195755799,null,{"$f":"IF($AD43+O$4<120,IF($AD43+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+O$4,FALSE)*O$5,0),1)","v":1.2469031624078501E-3},{"$f":"IF($AD43+P$4<120,IF($AD43+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+P$4,FALSE)*P$5,0),1)","v":1.1674262759238188E-3},null,36,4.4600000000000001E-2,0.21714470688107496,0.20787354669832947,0.21714470688107504,0.20787354669832955,null,{"$error":"#N/A"}]
[37,154.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.20343588626239914,"+",0,"*",0,null,37,1.3511074715472598E-3,1.2862726866424523E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4395368141815257,null,{"$f":"IF($AD44+O$4<120,IF($AD44+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+O$4,FALSE)*O$5,0),1)","v":1.3592118196603608E-3},{"$f":"IF($AD44+P$4<120,IF($AD44+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+P$4,FALSE)*P$5,0),1)","v":1.2781683385293514E-3},null,37,4.4600000000000001E-2,0.20787354669832947,0.19899822582646895,0.20787354669832955,0.19899822582646903,null,{"$error":"#N/A"}]
[38,155.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.19475003471414815,"+",0,"*",0,null,38,1.4752222600993518E-3,1.403515242357926E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4647287084297025,null,{"$f":"IF($AD45+O$4<120,IF($AD45+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+O$4,FALSE)*O$5,0),1)","v":1.4841856373170299E-3},{"$f":"IF($AD45+P$4<120,IF($AD45+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+P$4,FALSE)*P$5,0),1)","v":1.3945518651402478E-3},null,38,4.4600000000000001E-2,0.19899822582646895,0.19050184360182745,0.19899822582646903,0.19050184360182751,null,{"$error":"#N/A"}]
[39,156.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.18643503227469668,"+",0,"*",0,null,39,1.6089547070091245E-3,1.5243744578712858E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4903614608272224,null,{"$f":"IF($AD46+O$4<120,IF($AD46+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+O$4,FALSE)*O$5,0),1)","v":1.6195272381513543E-3},{"$f":"IF($AD46+P$4<120,IF($AD46+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+P$4,FALSE)*P$5,0),1)","v":1.5138019267290561E-3},null,39,4.4600000000000001E-2,0.19050184360182745,0.18236822094756602,0.19050184360182751,0.18236822094756608,null,{"$error":"#N/A"}]
[40,157.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.17847504525626717,"+",0,"*",0,null,40,1.7528231158047073E-3,1.6493658972191591E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.5164427863916989,null,{"$f":"IF($AD47+O$4<120,IF($AD47+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+O$4,FALSE)*O$5,0),1)","v":1.7657552681279009E-3},{"$f":"IF($AD47+P$4<120,IF($AD47+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+P$4,FALSE)*P$5,0),1)","v":1.6364337448959655E-3},null,40,4.4600000000000001E-2,0.18236822094756602,0.17458186956496843,0.18236822094756608,0.17458186956496849,null,{"$error":"#N/A"}]
[41,158.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.17085491600255331,"+",0,"*",0,null,41,1.9063202930820506E-3,1.7764386043451251E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.5429805351535537,null,{"$f":"IF($AD48+O$4<120,IF($AD48+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+O$4,FALSE)*O$5,0),1)","v":1.9225555041741662E-3},{"$f":"IF($AD48+P$4<120,IF($AD48+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+P$4,FALSE)*P$5,0),1)","v":1.7602033932530095E-3},null,41,4.4600000000000001E-2,0.17458186956496843,0.16712796244013828,0.17458186956496849,0.16712796244013833,null,{"$error":"#N/A"}]
[42,159.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.16356013402503669,"+",0,"*",0,null,42,2.0693367386407551E-3,1.905359164250327E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.569982694518741,null,{"$f":"IF($AD49+O$4<120,IF($AD49+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+O$4,FALSE)*O$5,0),1)","v":2.0898339354395584E-3},{"$f":"IF($AD49+P$4<120,IF($AD49+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+P$4,FALSE)*P$5,0),1)","v":1.8848619674515237E-3},null,42,4.4600000000000001E-2,0.16712796244013828,0.15999230560993519,0.16712796244013833,0.15999230560993524,null,{"$error":"#N/A"}]
[43,160.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.15657680837166063,"+",0,"*",0,null,43,2.2425815153735533E-3,2.0370480415830409E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.597457391672819,null,{"$f":"IF($AD50+O$4<120,IF($AD50+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+O$4,FALSE)*O$5,0),1)","v":2.2682731995973676E-3},{"$f":"IF($AD50+P$4<120,IF($AD50+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+P$4,FALSE)*P$5,0),1)","v":2.0113563573592266E-3},null,43,4.4600000000000001E-2,0.15999230560993519,0.15316131113338616,0.15999230560993524,0.15316131113338621,null,{"$error":"#N/A"}]
[44,161.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.14989164117524473,"+",0,"*",0,null,44,2.4255755195460638E-3,2.1692272223478638E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6254128960270935,null,{"$f":"IF($AD51+O$4<120,IF($AD51+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+O$4,FALSE)*O$5,0),1)","v":2.4576190566958389E-3},{"$f":"IF($AD51+P$4<120,IF($AD51+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+P$4,FALSE)*P$5,0),1)","v":2.1371836851980888E-3},null,44,4.4600000000000001E-2,0.15316131113338616,0.14662197121710335,0.15316131113338621,0.14662197121710341,null,{"$error":"#N/A"}]
[45,162.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.1434919023312701,"+",0,"*",0,null,45,2.6200664055595247E-3,2.3038744281075386E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6538576217075678,null,{"$f":"IF($AD52+O$4<120,IF($AD52+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+O$4,FALSE)*O$5,0),1)","v":2.6595904027410231E-3},{"$f":"IF($AD52+P$4<120,IF($AD52+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+P$4,FALSE)*P$5,0),1)","v":2.2643504309260401E-3},null,45,4.4600000000000001E-2,0.14662197121710335,0.14036183344543687,0.14662197121710341,0.1403618334454369,null,{"$error":"#N/A"}]
[46,163.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.13736540525681609,"+",0,"*",0,null,46,2.8239212987848017E-3,2.4399199918252595E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6828001300874504,null,{"$f":"IF($AD53+O$4<120,IF($AD53+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+O$4,FALSE)*O$5,0),1)","v":2.8719214621547445E-3},{"$f":"IF($AD53+P$4<120,IF($AD53+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+P$4,FALSE)*P$5,0),1)","v":2.3919198284553167E-3},null,46,4.4600000000000001E-2,0.14036183344543687,0.13436897706819537,0.1403618334454369,0.13436897706819539,null,{"$error":"#N/A"}]
[47,164.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.13150048368448794,"+",0,"*",0,null,47,3.0388708994675872E-3,2.5761245659149442E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.712249132363981,null,{"$f":"IF($AD54+O$4<120,IF($AD54+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+O$4,FALSE)*O$5,0),1)","v":3.0967141911616676E-3},{"$f":"IF($AD54+P$4<120,IF($AD54+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+P$4,FALSE)*P$5,0),1)","v":2.5182812742208637E-3},null,47,4.4600000000000001E-2,0.13436897706819537,0.12863199030078057,0.13436897706819539,0.1286319903007806,null,{"$error":"#N/A"}]
[48,165.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.12588596944714525,"+",0,"*",0,null,48,3.2645568713167246E-3,2.7114554506500171E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.7422134921803507,null,{"$f":"IF($AD55+O$4<120,IF($AD55+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+O$4,FALSE)*O$5,0),1)","v":3.3336945489000633E-3},{"$f":"IF($AD55+P$4<120,IF($AD55+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+P$4,FALSE)*P$5,0),1)","v":2.6423177730666783E-3},null,48,4.4600000000000001E-2,0.12863199030078057,0.12313994859351003,0.1286319903007806,0.12313994859351007,null,{"$error":"#N/A"}]
[49,166.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.12051117121112891,"+",0,"*",0,null,49,3.5047963068015149E-3,2.8477774052472838E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.772702228293507,null,{"$f":"IF($AD56+O$4<120,IF($AD56+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+O$4,FALSE)*O$5,0),1)","v":3.586923669495794E-3},{"$f":"IF($AD56+P$4<120,IF($AD56+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+P$4,FALSE)*P$5,0),1)","v":2.7656500425530047E-3},null,49,4.4600000000000001E-2,0.12313994859351003,0.11788239382874788,0.12313994859351007,0.11788239382874791,null,{"$error":"#N/A"}]
[50,167.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.1153658541174889,"+",0,"*",0,null,50,3.7567586325658719E-3,2.987221123062754E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8037245172886436,null,{"$f":"IF($AD57+O$4<120,IF($AD57+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+O$4,FALSE)*O$5,0),1)","v":3.8529508212537611E-3},{"$f":"IF($AD57+P$4<120,IF($AD57+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+P$4,FALSE)*P$5,0),1)","v":2.8910289343748647E-3},null,50,4.4600000000000001E-2,0.11788239382874788,0.11284931440623003,0.11788239382874791,0.11284931440623006,null,{"$error":"#N/A"}]
[{"$f":"A57+1","v":51},168.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.11044022029244582,"+",0,"*",0,null,51,4.0259882818595568E-3,3.1295750743255621E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8352896963411949,null,{"$f":"IF($AD58+O$4<120,IF($AD58+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+O$4,FALSE)*O$5,0),1)","v":4.1380399328013063E-3},{"$f":"IF($AD58+P$4<120,IF($AD58+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+P$4,FALSE)*P$5,0),1)","v":3.0175234233838131E-3},null,51,4.4600000000000001E-2,0.11284931440623003,0.10803112617866172,0.11284931440623006,0.10803112617866176,null,{"$error":"#N/A"}]
[52,169.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.10572489018997303,"+",0,"*",0,null,52,4.2999521335103635E-3,3.2872262315939396E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8674072660271659,null,{"$f":"IF($AD59+O$4<120,IF($AD59+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+O$4,FALSE)*O$5,0),1)","v":4.4265428712499163E-3},{"$f":"IF($AD59+P$4<120,IF($AD59+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+P$4,FALSE)*P$5,0),1)","v":3.1606354938543868E-3},null,52,4.4600000000000001E-2,0.10803112617866172,0.10341865420128443,0.10803112617866176,0.10341865420128446,null,{"$error":"#N/A"}]
[53,170.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.10121088473097169,"+",0,"*",0,null,53,4.5782211088122122E-3,3.4632723332824241E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9000868931826413,null,{"$f":"IF($AD60+O$4<120,IF($AD60+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+O$4,FALSE)*O$5,0),1)","v":4.7175897057534352E-3},{"$f":"IF($AD60+P$4<120,IF($AD60+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+P$4,FALSE)*P$5,0),1)","v":3.3239037363412007E-3},null,53,4.4600000000000001E-2,0.10341865420128443,9.9003115260659039E-2,0.10341865420128446,9.900311526065908E-2,null,{"$error":"#N/A"}]
[54,171.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",9.6889608205027469E-2,"+",0,"*",0,null,54,4.8675737834043492E-3,3.6622627479598316E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9333384138133376,null,{"$f":"IF($AD61+O$4<120,IF($AD61+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+O$4,FALSE)*O$5,0),1)","v":5.0182376628349137E-3},{"$f":"IF($AD61+P$4<120,IF($AD61+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+P$4,FALSE)*P$5,0),1)","v":3.5115988685292671E-3},null,54,4.4600000000000001E-2,9.9003115260659039E-2,9.4776101149395983E-2,9.900311526065908E-2,9.4776101149396011E-2,null,{"$error":"#N/A"}]
[55,172.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",9.2752831902189803E-2,"+",0,"*",0,null,55,5.1688672615580527E-3,3.8876461606594586E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9671718360550712,null,{"$f":"IF($AD62+O$4<120,IF($AD62+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+O$4,FALSE)*O$5,0),1)","v":5.329019899170377E-3},{"$f":"IF($AD62+P$4<120,IF($AD62+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+P$4,FALSE)*P$5,0),1)","v":3.7274935230471344E-3},null,55,4.4600000000000001E-2,9.4776101149395983E-2,9.0729562654983706E-2,9.4776101149396011E-2,9.0729562654983734E-2,null,{"$error":"#N/A"}]
[56,173.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.8792678443605028E-2,"+",0,"*",0,null,56,5.4901869083836593E-3,4.1461276451379338E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.001597343186035,null,{"$f":"IF($AD63+O$4<120,IF($AD63+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+O$4,FALSE)*O$5,0),1)","v":5.6581943162893758E-3},{"$f":"IF($AD63+P$4<120,IF($AD63+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+P$4,FALSE)*P$5,0),1)","v":3.9781202372322182E-3},null,56,4.4600000000000001E-2,9.0729562654983706E-2,8.6855794232226405E-2,9.0729562654983734E-2,8.685579423222646E-2,null,{"$error":"#N/A"}]
[57,174.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.5001606781165071E-2,"+",0,"*",0,null,57,5.8351900176539595E-3,4.4440635330805231E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.0366252966917906,null,{"$f":"IF($AD64+O$4<120,IF($AD64+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+O$4,FALSE)*O$5,0),1)","v":6.0090808282256391E-3},{"$f":"IF($AD64+P$4<120,IF($AD64+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+P$4,FALSE)*P$5,0),1)","v":4.2701727225088436E-3},null,57,4.4600000000000001E-2,8.6855794232226405E-2,8.3147419330103778E-2,8.685579423222646E-2,8.3147419330103819E-2,null,{"$error":"#N/A"}]
[58,175.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.137239783760776E-2,"+",0,"*",0,null,58,6.2088627834474318E-3,4.7862723436826338E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.0722662393838971,null,{"$f":"IF($AD65+O$4<120,IF($AD65+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+O$4,FALSE)*O$5,0),1)","v":6.3866865884180321E-3},{"$f":"IF($AD65+P$4<120,IF($AD65+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+P$4,FALSE)*P$5,0),1)","v":4.6084485387120335E-3},null,58,4.4600000000000001E-2,8.3147419330103778E-2,7.9597376345111798E-2,8.3147419330103819E-2,7.9597376345111839E-2,null,{"$error":"#N/A"}]
[59,176.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.7898140759724066E-2,"+",0,"*",0,null,59,6.6208000579135633E-3,5.1810189093573177E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.1085308985731155,null,{"$f":"IF($AD66+O$4<120,IF($AD66+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+O$4,FALSE)*O$5,0),1)","v":6.8007727014830939E-3},{"$f":"IF($AD66+P$4<120,IF($AD66+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+P$4,FALSE)*P$5,0),1)","v":5.0010462657877871E-3},null,59,4.4600000000000001E-2,7.9597376345111798E-2,7.619890517433639E-2,7.9597376345111839E-2,7.6198905174336432E-2,null,{"$error":"#N/A"}]
[60,177.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.4572219758495178E-2,"+",0,"*",0,null,60,7.0766906425431585E-3,5.6305128784459486E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.1454301892981453,null,{"$f":"IF($AD67+O$4<120,IF($AD67+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+O$4,FALSE)*O$5,0),1)","v":7.2574628630553096E-3},{"$f":"IF($AD67+P$4<120,IF($AD67+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+P$4,FALSE)*P$5,0),1)","v":5.4497406579337975E-3},null,60,4.4600000000000001E-2,7.619890517433639E-2,7.2945534342654023E-2,7.6198905174336432E-2,7.2945534342654078E-2,null,{"$error":"#N/A"}]
[61,178.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.1388301511100122E-2,"+",0,"*",0,null,61,7.5859143789766418E-3,6.1406684425672564E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.182975217610863,null,{"$f":"IF($AD68+O$4<120,IF($AD68+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+O$4,FALSE)*O$5,0),1)","v":7.7665701210278149E-3},{"$f":"IF($AD68+P$4<120,IF($AD68+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+P$4,FALSE)*P$5,0),1)","v":5.9600127005160833E-3},null,61,4.4600000000000001E-2,7.2945534342654023E-2,6.9831068679546263E-2,7.2945534342654078E-2,6.9831068679546304E-2,null,{"$error":"#N/A"}]
[62,179.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.8340323100804248E-2,"+",0,"*",0,null,62,8.1570818907316604E-3,6.7105060140112797E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2211772839190531,null,{"$f":"IF($AD69+O$4<120,IF($AD69+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+O$4,FALSE)*O$5,0),1)","v":8.3379038753217082E-3},{"$f":"IF($AD69+P$4<120,IF($AD69+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+P$4,FALSE)*P$5,0),1)","v":6.529684029421232E-3},null,62,4.4600000000000001E-2,6.9831068679546263E-2,6.684957752206229E-2,6.9831068679546304E-2,6.6849577522062331E-2,null,{"$error":"#N/A"}]
[63,180.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.5422480471763592E-2,"+",0,"*",0,null,63,8.7948731805042816E-3,7.340647878592968E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2600478863876368,null,{"$f":"IF($AD70+O$4<120,IF($AD70+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+O$4,FALSE)*O$5,0),1)","v":8.9766513432431964E-3},{"$f":"IF($AD70+P$4<120,IF($AD70+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+P$4,FALSE)*P$5,0),1)","v":7.1588697158540531E-3},null,63,4.4600000000000001E-2,6.684957752206229E-2,6.3995383421464949E-2,6.6849577522062331E-2,6.3995383421464991E-2,null,{"$error":"#N/A"}]
[{"$f":"A70+1","v":64},181.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.2629217376760096E-2,"+",0,"*",0,null,64,9.5148121666108424E-3,8.0347192936741415E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2995987243994205,null,{"$f":"IF($AD71+O$4<120,IF($AD71+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+O$4,FALSE)*O$5,0),1)","v":9.6998237757279313E-3},{"$f":"IF($AD71+P$4<120,IF($AD71+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+P$4,FALSE)*P$5,0),1)","v":7.8497076845570543E-3},null,64,4.4600000000000001E-2,6.3995383421464949E-2,6.1263051332055285E-2,6.3995383421464991E-2,6.1263051332055334E-2]
[65,182.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",{"$f":"AB194","v":0},"-",0,")","+",{"$f":"$I$3*E72","v":{"$error":"#N/A"}},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.9955214796821844E-2,"+",0,"*",0,null,65,{"$f":"AK72*$O$6+(1-$O$6)*AL72","v":1.0317182264211272E-2},8.7953918370452765E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.3398417020764106,null,{"$f":"IF($AD72+O$4<120,IF($AD72+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+O$4,FALSE)*O$5,0),1)","v":1.0507406067607021E-2},{"$f":"IF($AD72+P$4<120,IF($AD72+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+P$4,FALSE)*P$5,0),1)","v":8.6051680336495275E-3},null,65,4.4600000000000001E-2,6.1263051332055285E-2,5.8647378261588445E-2,6.1263051332055334E-2,5.864737826158848E-2]
[66,183.31389999999999,{"$error":"#N/A"},"+",{"$f":"IF(B73-0.0000001<$D$5-1,0,IF(AND($D$5-B73<1,$D$5-B73>0),AI73*$G$2*(1-($D$5-B73)),AI73*$G$2))","v":{"$error":"#N/A"}},"*(",0,"-",{"$f":"V443","v":0},")","+",{"$error":"#N/A"},"*(",{"$f":"AG318","v":{"$error":"#N/A"}},"-",{"$f":"V443","v":0},")+",{"$f":"E73","v":{"$error":"#N/A"}},"*",{"$f":"V443","v":0},"+",{"$f":"IF(AND(A73<$I$5+1,B73<$C$5),IF($C$5-B73<1,$G$5*AI73*(1-$D$3),$G$5*AI73),0)","v":0},"*",{"$f":"X72/(1+AG73)","v":5.7395380812580742E-2},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC195","v":0},null,66,1.1215907434185402E-2,9.6303293038010468E-3,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B73-0.000001<$D$5-1,0,IF(AND($D$5-B73<1,$D$5-B73>0),$K$3*(1-($D$5-B73)),$K$3))","v":1.7500000000000002E-2},{"$f":"IF($L$3=\"S\",AI72+AH72,AI72*(1+AH72))","v":2.3807889318627478},null,{"$f":"IF($AD73+O$4<120,IF($AD73+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+O$4,FALSE)*O$5,0),1)","v":1.1414104700483447E-2},{"$f":"IF($AD73+P$4<120,IF($AD73+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+P$4,FALSE)*P$5,0),1)","v":9.4321320375030018E-3},null,66,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},5.8647378261588445E-2,5.6143383363573086E-2,{"$f":"(1+AO73)^-(AD73-1)","v":5.864737826158848E-2},{"$f":"(1+AO73)^(-AD73)","v":5.6143383363573128E-2}]
[{"$f":"A73+1","v":67},184.31389999999999,{"$f":"C73+E73*(G73-I73)+L73*(N73-P73)+R73*T73+V73*X73+Z73*AB73","v":{"$error":"#N/A"}},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.4944840908080356E-2,"+",0,"*",0,null,{"$f":"AD73+1","v":67},1.2217832935332225E-2,1.0548507442495084E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.422452738170346,null,{"$f":"IF($AD74+O$4<120,IF($AD74+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+O$4,FALSE)*O$5,0),1)","v":1.2426498621936868E-2},{"$f":"IF($AD74+P$4<120,IF($AD74+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+P$4,FALSE)*P$5,0),1)","v":1.0339841755890441E-2},null,{"$f":"AN73+1","v":67},4.4600000000000001E-2,{"$f":"AQ73","v":5.6143383363573086E-2},{"$f":"AQ73/(1+AO74)","v":5.3746298452587681E-2},5.6143383363573128E-2,5.3746298452587722E-2]
[68,185.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.2598928688570128E-2,"+",0,"*",0,null,68,1.3329645277039639E-2,{"$f":"IF($P$6=\"Opposite\",AK75*(1-$O$6)+$O$6*AL75,AE75)","v":1.1556543340741791E-2},4.4600000000000001E-2,1.7500000000000002E-2,2.4648456610883271,null,{"$f":"IF($AD75+O$4<120,IF($AD75+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+O$4,FALSE)*O$5,0),1)","v":1.3551283019076869E-2},{"$f":"IF($AD75+P$4<120,IF($AD75+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+P$4,FALSE)*P$5,0),1)","v":1.1334905598704561E-2},null,68,4.4600000000000001E-2,5.3746298452587681E-2,5.1451558924552637E-2,5.3746298452587722E-2,5.1451558924552672E-2]
[69,186.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.0353176994610498E-2,"+",0,"*",0,null,69,1.4561707960211289E-2,1.2664458316455745E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.507980460157373,null,{"$f":"IF($AD76+O$4<120,IF($AD76+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+O$4,FALSE)*O$5,0),1)","v":1.4798864165680733E-2},{"$f":"IF($AD76+P$4<120,IF($AD76+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+P$4,FALSE)*P$5,0),1)","v":1.2427302110986303E-2},null,69,4.4600000000000001E-2,5.1451558924552637E-2,4.9254795064668427E-2,5.1451558924552672E-2,4.9254795064668462E-2]
[70,187.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.8203309395568161E-2,"+",0,"*",0,null,70,1.5929037156147456E-2,1.388592526840599E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.5518701182101271,null,{"$f":"IF($AD77+O$4<120,IF($AD77+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+O$4,FALSE)*O$5,0),1)","v":1.6184426142115137E-2},{"$f":"IF($AD77+P$4<120,IF($AD77+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+P$4,FALSE)*P$5,0),1)","v":1.3630536282438308E-2},null,70,4.4600000000000001E-2,4.9254795064668427E-2,4.7151823726467958E-2,4.9254795064668462E-2,4.7151823726467985E-2]
[71,188.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.6145232046303046E-2,"+",0,"*",0,null,71,1.7441427404603846E-2,1.523314116260681E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.5965278452788043,null,{"$f":"IF($AD78+O$4<120,IF($AD78+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+O$4,FALSE)*O$5,0),1)","v":1.7717463184853476E-2},{"$f":"IF($AD78+P$4<120,IF($AD78+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+P$4,FALSE)*P$5,0),1)","v":1.4957105382357181E-2},null,71,4.4600000000000001E-2,4.7151823726467958E-2,4.5138640366138197E-2,4.7151823726467985E-2,4.5138640366138232E-2]
[72,189.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.4175025891540348E-2,"+",0,"*",0,null,72,1.9103185734650981E-2,1.6715221353998961E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.6419670825711834,null,{"$f":"IF($AD79+O$4<120,IF($AD79+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+O$4,FALSE)*O$5,0),1)","v":1.9401681282232481E-2},{"$f":"IF($AD79+P$4<120,IF($AD79+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+P$4,FALSE)*P$5,0),1)","v":1.6416725806417457E-2},null,72,4.4600000000000001E-2,4.5138640366138197E-2,4.3211411416942562E-2,4.5138640366138232E-2,4.321141141694259E-2]
[73,190.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.2288939203082854E-2,"+",0,"*",0,null,73,2.0951784218263606E-2,1.835440144846525E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.6882015065161795,null,{"$f":"IF($AD80+O$4<120,IF($AD80+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+O$4,FALSE)*O$5,0),1)","v":2.1276457064488399E-2},{"$f":"IF($AD80+P$4<120,IF($AD80+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+P$4,FALSE)*P$5,0),1)","v":1.8029728602240454E-2},null,73,4.4600000000000001E-2,4.3211411416942562E-2,4.1366466989223208E-2,4.321141141694259E-2,4.1366466989223236E-2]
[74,191.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.0483380435652742E-2,"+",0,"*",0,null,74,2.2998938568349007E-2,2.016910835677543E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.7352450328802127,null,{"$f":"IF($AD81+O$4<120,IF($AD81+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+O$4,FALSE)*O$5,0),1)","v":2.3352667344795703E-2},{"$f":"IF($AD81+P$4<120,IF($AD81+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+P$4,FALSE)*P$5,0),1)","v":1.9815379580328734E-2},null,74,4.4600000000000001E-2,4.1366466989223208E-2,3.9600293882082339E-2,4.1366466989223236E-2,3.960029388208236E-2]
[75,192.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.8754911387758703E-2,null,null,null,0,null,75,2.52829661514751E-2,2.2194214287078365E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.7831118209556167,null,{"$f":"IF($AD82+O$4<120,IF($AD82+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+O$4,FALSE)*O$5,0),1)","v":2.5669060134524694E-2},{"$f":"IF($AD82+P$4<120,IF($AD82+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+P$4,FALSE)*P$5,0),1)","v":2.1808120304028771E-2},null,75,4.4600000000000001E-2,3.9600293882082339E-2,3.7909528893435136E-2,3.960029388208236E-2,3.7909528893435157E-2]
[{"$f":"A82+1","v":76},193.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.7100240654565103E-2,null,null,null,0,null,76,2.7849070591187807E-2,2.4460001879625357E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.8318162778223401,null,{"$f":"IF($AD83+O$4<120,IF($AD83+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+O$4,FALSE)*O$5,0),1)","v":2.8272704180133112E-2},{"$f":"IF($AD83+P$4<120,IF($AD83+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+P$4,FALSE)*P$5,0),1)","v":2.4036368290680052E-2},null,76,4.4600000000000001E-2,3.7909528893435136E-2,3.6290952415695132E-2,3.7909528893435157E-2,3.6290952415695153E-2]
[{"$f":"A83+1","v":77},194.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.5516217360295907E-2,null,null,null,0,null,77,3.0715493880236241E-2,2.6999168697045751E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.8813730626842311,null,{"$f":"IF($AD84+O$4<120,IF($AD84+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+O$4,FALSE)*O$5,0),1)","v":3.1180034528135055E-2},{"$f":"IF($AD84+P$4<120,IF($AD84+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+P$4,FALSE)*P$5,0),1)","v":2.6534628049146938E-2},null,77,4.4600000000000001E-2,3.6290952415695132E-2,3.4741482304896737E-2,3.6290952415695153E-2,3.4741482304896758E-2]
[78,195.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.3999825158238475E-2,null,null,null,0,null,78,3.3965491352948587E-2,2.9868008601223024E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.9317970912812052,null,{"$f":"IF($AD85+O$4<120,IF($AD85+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+O$4,FALSE)*O$5,0),1)","v":3.4477676696914282E-2},{"$f":"IF($AD85+P$4<120,IF($AD85+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+P$4,FALSE)*P$5,0),1)","v":2.935582325725733E-2},null,78,4.4600000000000001E-2,3.4741482304896737E-2,3.3258168011580255E-2,3.4741482304896758E-2,3.3258168011580276E-2]
[79,196.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.2548176486921765E-2,null,null,null,0,null,79,3.762203153634474E-2,3.3115430281408668E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.9831035403786266,null,{"$f":"IF($AD86+O$4<120,IF($AD86+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+O$4,FALSE)*O$5,0),1)","v":3.8185356693211749E-2},{"$f":"IF($AD86+P$4<120,IF($AD86+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+P$4,FALSE)*P$5,0),1)","v":3.255210512454166E-2},null,79,4.4600000000000001E-2,3.3258168011580255E-2,3.1838184962263309E-2,3.3258168011580276E-2,3.183818496226333E-2]
[80,197.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.1158507071531463E-2,null,null,null,0,null,80,4.177631518867863E-2,3.6792815400684659E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.0353078523352526,null,{"$f":"IF($AD87+O$4<120,IF($AD87+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+O$4,FALSE)*O$5,0),1)","v":4.239925266217788E-2},{"$f":"IF($AD87+P$4<120,IF($AD87+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+P$4,FALSE)*P$5,0),1)","v":3.6169877927185408E-2},null,80,4.4600000000000001E-2,3.1838184962263309E-2,3.0478829180799645E-2,3.183818496226333E-2,3.0478829180799673E-2]
[81,198.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.9828170660091389E-2,null,null,null,0,null,81,4.6474064456919484E-2,4.098012451309288E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.0884257397511199,null,{"$f":"IF($AD88+O$4<120,IF($AD88+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+O$4,FALSE)*O$5,0),1)","v":4.7160806949897806E-2},{"$f":"IF($AD88+P$4<120,IF($AD88+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+P$4,FALSE)*P$5,0),1)","v":4.0293382020114558E-2},null,81,4.4600000000000001E-2,3.0478829180799645E-2,2.9177512139383157E-2,3.0478829180799673E-2,2.9177512139383181E-2]
[82,199.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.8554633984387699E-2,null,null,null,0,null,82,5.181335010690611E-2,4.5748740902185552E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.1424731901967649,null,{"$f":"IF($AD89+O$4<120,IF($AD89+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+O$4,FALSE)*O$5,0),1)","v":5.2571426257496182E-2},{"$f":"IF($AD89+P$4<120,IF($AD89+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+P$4,FALSE)*P$5,0),1)","v":4.499066475159548E-2},null,82,4.4600000000000001E-2,2.9177512139383157E-2,2.7931755829392262E-2,2.9177512139383181E-2,2.7931755829392294E-2]
[83,200.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.7335471936040301E-2,null,null,null,0,null,83,5.7835722183752658E-2,5.1151942898143662E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.1974664710252085,null,{"$f":"IF($AD90+O$4<120,IF($AD90+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+O$4,FALSE)*O$5,0),1)","v":5.8671194594453781E-2},{"$f":"IF($AD90+P$4<120,IF($AD90+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+P$4,FALSE)*P$5,0),1)","v":5.031647048744254E-2},null,83,4.4600000000000001E-2,2.7931755829392262E-2,2.673918804268836E-2,2.7931755829392294E-2,2.6739188042688388E-2]
[84,201.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.6168362948535612E-2,null,null,null,0,null,84,6.4648236864359859E-2,5.7303178320820693E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.25342213426815,null,{"$f":"IF($AD91+O$4<120,IF($AD91+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+O$4,FALSE)*O$5,0),1)","v":6.5566369182302256E-2},{"$f":"IF($AD91+P$4<120,IF($AD91+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+P$4,FALSE)*P$5,0),1)","v":5.6385046002878296E-2},null,84,4.4600000000000001E-2,2.673918804268836E-2,2.5597537854382884E-2,2.6739188042688388E-2,2.5597537854382912E-2]
[85,202.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.505108457642697E-2,null,null,null,0,null,85,7.2339000484838822E-2,6.4263319915751335E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.3103570216178428,null,{"$f":"IF($AD92+O$4<120,IF($AD92+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+O$4,FALSE)*O$5,0),1)","v":7.3348460555974757E-2},{"$f":"IF($AD92+P$4<120,IF($AD92+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+P$4,FALSE)*P$5,0),1)","v":6.3253859844615401E-2},null,85,4.4600000000000001E-2,2.5597537854382884E-2,2.4504631298471073E-2,2.5597537854382912E-2,2.4504631298471104E-2]
[86,203.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.3981509263284483E-2,null,null,null,0,null,86,8.1039333708466152E-2,7.2149523848227176E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.3682882694961553,null,{"$f":"IF($AD93+O$4<120,IF($AD93+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+O$4,FALSE)*O$5,0),1)","v":8.2150559940996015E-2},{"$f":"IF($AD93+P$4<120,IF($AD93+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+P$4,FALSE)*P$5,0),1)","v":7.1038297615697299E-2},null,86,4.4600000000000001E-2,2.4504631298471073E-2,2.3458387228097906E-2,2.4504631298471104E-2,2.3458387228097934E-2]
[87,204.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.2957600290335518E-2,null,null,null,0,null,87,9.0823191296944203E-2,8.1055499141990658E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.4272333142123381,null,{"$f":"IF($AD94+O$4<120,IF($AD94+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+O$4,FALSE)*O$5,0),1)","v":9.2044152816313396E-2},{"$f":"IF($AD94+P$4<120,IF($AD94+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+P$4,FALSE)*P$5,0),1)","v":7.9834537622621465E-2},null,87,4.4600000000000001E-2,2.3458387228097906E-2,2.2456813352573143E-2,2.3458387228097934E-2,2.2456813352573171E-2]
[88,205.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.19774078980811E-2,null,null,null,0,null,88,0.10178498668417858,9.1055830461087534E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.4872098972110543,null,{"$f":"IF($AD95+O$4<120,IF($AD95+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+O$4,FALSE)*O$5,0),1)","v":0.10312613121206497},{"$f":"IF($AD95+P$4<120,IF($AD95+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+P$4,FALSE)*P$5,0),1)","v":8.9714685933201158E-2},null,88,4.4600000000000001E-2,2.2456813352573143E-2,2.149800244358907E-2,2.2456813352573171E-2,2.1498002443589102E-2]
[89,206.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.1039065573502873E-2,null,null,null,0,null,89,0.11404851823725751,0.10226647826634661,4.4600000000000001E-2,1.7500000000000002E-2,3.5482360704122482,null,{"$f":"IF($AD96+O$4<120,IF($AD96+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+O$4,FALSE)*O$5,0),1)","v":0.11552127323362138},{"$f":"IF($AD96+P$4<120,IF($AD96+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+P$4,FALSE)*P$5,0),1)","v":0.10079372326998273},null,89,4.4600000000000001E-2,2.149800244358907E-2,2.0580128703416686E-2,2.1498002443589102E-2,2.0580128703416713E-2]
[90,207.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.0140786495790611E-2,null,null,null,0,null,90,0.12778138017830168,0.11481202834678472,4.4600000000000001E-2,1.7500000000000002E-2,3.6103302016444627,null,{"$f":"IF($AD97+O$4<120,IF($AD97+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+O$4,FALSE)*O$5,0),1)","v":0.12940254915724131},{"$f":"IF($AD97+P$4<120,IF($AD97+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+P$4,FALSE)*P$5,0),1)","v":0.11319085936784509},null,90,4.4600000000000001E-2,2.0580128703416686E-2,1.9701444288164546E-2,2.0580128703416713E-2,1.9701444288164574E-2]
[91,208.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.9280860133822145E-2,null,null,null,0,null,{"$f":"AD97+1","v":91},0.14251295675907252,0.12848922345235725,4.4600000000000001E-2,1.7500000000000002E-2,3.6735109801732411,null,{"$f":"IF($AD98+O$4<120,IF($AD98+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+O$4,FALSE)*O$5,0),1)","v":0.14426592342241193},{"$f":"IF($AD98+P$4<120,IF($AD98+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+P$4,FALSE)*P$5,0),1)","v":0.12673625678901784},null,{"$f":"AN97+1","v":91},4.4600000000000001E-2,1.9701444288164546E-2,1.886027597947975E-2,1.9701444288164574E-2,1.8860275979479778E-2]
[92,209.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.845764898891647E-2,null,null,null,0,null,{"$f":"AD98+1","v":92},0.15798825956169121,0.14314981535581522,4.4600000000000001E-2,1.7500000000000002E-2,3.7377974223262731,null,{"$f":"IF($AD99+O$4<120,IF($AD99+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+O$4,FALSE)*O$5,0),1)","v":0.15984306508742568},{"$f":"IF($AD99+P$4<120,IF($AD99+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+P$4,FALSE)*P$5,0),1)","v":0.14129500983008075},null,{"$f":"AN98+1","v":92},4.4600000000000001E-2,1.886027597947975E-2,1.8055021998353196E-2,1.8860275979479778E-2,1.8055021998353224E-2]
[{"$f":"A99+1","v":93},{"$f":"B99+1","v":210.31389999999999},{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.7669585476657545E-2,null,null,null,0,null,93,0.17398821120550279,0.15864772507231883,4.4600000000000001E-2,1.7500000000000002E-2,3.8032088772169832,null,{"$f":"IF($AD100+O$4<120,IF($AD100+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+O$4,FALSE)*O$5,0),1)","v":0.17590577197215077},{"$f":"IF($AD100+P$4<120,IF($AD100+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+P$4,FALSE)*P$5,0),1)","v":0.15673016430567083},null,93,4.4600000000000001E-2,1.8055021998353196E-2,1.7284148954961897E-2,1.8055021998353224E-2,1.7284148954961921E-2]
[{"$f":"A100+1","v":94},211.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.6915168941850991E-2,null,null,null,0,null,94,0.1904322433269697,0.17501179275529102,4.4600000000000001E-2,1.7500000000000002E-2,3.8697650325682806,null,{"$f":"IF($AD101+O$4<120,IF($AD101+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+O$4,FALSE)*O$5,0),1)","v":0.19235979964842953},{"$f":"IF($AD101+P$4<120,IF($AD101+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+P$4,FALSE)*P$5,0),1)","v":0.1730842364338312},null,94,4.4600000000000001E-2,1.7284148954961897E-2,1.6546188928740088E-2,1.7284148954961921E-2,1.6546188928740112E-2]
[95,212.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.6192962800929533E-2,null,null,null,0,null,95,0.20731436392371402,0.19213510599406725,4.4600000000000001E-2,1.7500000000000002E-2,3.9374859206382258,null,{"$f":"IF($AD102+O$4<120,IF($AD102+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+O$4,FALSE)*O$5,0),1)","v":0.20921177116491985},{"$f":"IF($AD102+P$4<120,IF($AD102+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+P$4,FALSE)*P$5,0),1)","v":0.19023769875286142},null,95,4.4600000000000001E-2,1.6546188928740088E-2,1.5839736673118981E-2,1.6546188928740112E-2,1.5839736673119009E-2]
[96,213.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.5501591806365626E-2,null,null,null,0,null,96,0.22510344954554842,0.21035766395137576,4.4600000000000001E-2,1.7500000000000002E-2,4.0063919242493951,null,{"$f":"IF($AD103+O$4<120,IF($AD103+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+O$4,FALSE)*O$5,0),1)","v":0.22694667274482},{"$f":"IF($AD103+P$4<120,IF($AD103+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+P$4,FALSE)*P$5,0),1)","v":0.20851444075210418},null,96,4.4600000000000001E-2,1.5839736673118981E-2,1.5163446939612274E-2,1.5839736673119009E-2,1.5163446939612303E-2]
[97,214.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.4839739427882085E-2,null,null,null,0,null,97,0.24348078427075129,0.22944719253828719,4.4600000000000001E-2,1.7500000000000002E-2,4.0765037829237594,null,{"$f":"IF($AD104+O$4<120,IF($AD104+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+O$4,FALSE)*O$5,0),1)","v":0.2452349832373093},{"$f":"IF($AD104+P$4<120,IF($AD104+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+P$4,FALSE)*P$5,0),1)","v":0.22769299357172917},null,97,4.4600000000000001E-2,1.5163446939612274E-2,1.45160319161519E-2,1.5163446939612303E-2,1.4516031916151929E-2]
[98,215.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.4206145345473948E-2,null,null,null,0,null,98,0.26256909688095392,0.24943669018804951,4.4600000000000001E-2,1.7500000000000002E-2,4.1478425991249255,null,{"$f":"IF($AD105+O$4<120,IF($AD105+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+O$4,FALSE)*O$5,0),1)","v":0.26421064771756697},{"$f":"IF($AD105+P$4<120,IF($AD105+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+P$4,FALSE)*P$5,0),1)","v":0.24779513935143646},null,98,4.4600000000000001E-2,1.45160319161519E-2,1.3896258774795998E-2,1.4516031916151929E-2,1.3896258774796026E-2]
[99,216.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.3599603049467689E-2,null,null,null,0,null,99,0.28226387028608779,0.27021235447907926,4.4600000000000001E-2,1.7500000000000002E-2,4.2204298446096118,null,{"$f":"IF($AD106+O$4<120,IF($AD106+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+O$4,FALSE)*O$5,0),1)","v":0.28377030976196382},{"$f":"IF($AD106+P$4<120,IF($AD106+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+P$4,FALSE)*P$5,0),1)","v":0.26870591500320318},null,99,4.4600000000000001E-2,1.3896258774795998E-2,1.3302947324139383E-2,1.3896258774796026E-2,1.3302947324139409E-2]
[100,217.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.3018957543047759E-2,null,null,null,0,null,100,0.30257242954206343,0.29167614464458058,4.4600000000000001E-2,1.7500000000000002E-2,4.2942873668902806,null,{"$f":"IF($AD107+O$4<120,IF($AD107+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+O$4,FALSE)*O$5,0),1)","v":0.30393446515424877},{"$f":"IF($AD107+P$4<120,IF($AD107+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+P$4,FALSE)*P$5,0),1)","v":0.29031410903239524},null,100,4.4600000000000001E-2,1.3302947324139383E-2,1.2734967761956139E-2,1.3302947324139409E-2,1.2734967761956165E-2]
[101,218.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.2463103142875511E-2,null,null,null,0,null,101,0.32313242281011173,0.31367319866360704,4.4600000000000001E-2,1.7500000000000002E-2,4.369437395810861,null,{"$f":"IF($AD108+O$4<120,IF($AD108+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+O$4,FALSE)*O$5,0),1)","v":0.3243148258284248},{"$f":"IF($AD108+P$4<120,IF($AD108+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+P$4,FALSE)*P$5,0),1)","v":0.31249079564529397},null,101,4.4600000000000001E-2,1.2734967761956139E-2,1.2191238523794888E-2,1.2734967761956165E-2,1.219123852379491E-2]
[102,219.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.1930981373612398E-2,null,null,null,0,null,102,0.34372030920164576,0.33596154058219069,4.4600000000000001E-2,1.7500000000000002E-2,4.4459025502375518,null,{"$f":"IF($AD109+O$4<120,IF($AD109+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+O$4,FALSE)*O$5,0),1)","v":0.34469015527907765},{"$f":"IF($AD109+P$4<120,IF($AD109+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+P$4,FALSE)*P$5,0),1)","v":0.3349916945047588},null,102,4.4600000000000001E-2,1.2191238523794888E-2,1.1670724223429914E-2,1.219123852379491E-2,1.1670724223429936E-2]
[103,220.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.1421578952338118E-2,null,null,null,0,null,103,0.36415757850981317,0.35830488005726641,4.4600000000000001E-2,1.7500000000000002E-2,4.5237058448667096,null,{"$f":"IF($AD110+O$4<120,IF($AD110+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+O$4,FALSE)*O$5,0),1)","v":0.36488916581638153},{"$f":"IF($AD110+P$4<120,IF($AD110+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+P$4,FALSE)*P$5,0),1)","v":0.35757329275069805},null,103,4.4600000000000001E-2,1.1670724223429914E-2,1.1172433681246327E-2,1.1670724223429936E-2,1.1172433681246348E-2]
[{"$f":"A110+1","v":104},221.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0933925859025577E-2,null,null,null,0,null,104,0.38425519318640788,0.3805987586214154,4.4600000000000001E-2,1.7500000000000002E-2,4.6028706971518769,null,{"$f":"IF($AD111+O$4<120,IF($AD111+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+O$4,FALSE)*O$5,0),1)","v":0.38471224750703192},{"$f":"IF($AD111+P$4<120,IF($AD111+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+P$4,FALSE)*P$5,0),1)","v":0.38014170430079131},null,104,4.4600000000000001E-2,1.1172433681246327E-2,1.0695418036804832E-2,1.1172433681246348E-2,1.0695418036804853E-2]
[{"$f":"A111+1","v":105},222.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0467093489398407E-2,null,null,null,0,null,105,0.40381403293294366,0.40260368479617686,4.4600000000000001E-2,1.7500000000000002E-2,4.6834209343520348,null,{"$f":"IF($AD112+O$4<120,IF($AD112+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+O$4,FALSE)*O$5,0),1)","v":0.40396532645003946},{"$f":"IF($AD112+P$4<120,IF($AD112+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+P$4,FALSE)*P$5,0),1)","v":0.40245239127908106},null,105,4.4600000000000001E-2,1.0695418036804832E-2,1.0238768941991988E-2,1.0695418036804853E-2,1.0238768941992011E-2]
[106,223.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0020192886653654E-2,null,null,null,0,null,106,0.42277488015580228,0.42425808472361543,4.4600000000000001E-2,1.7500000000000002E-2,4.7653808007031957,null,{"$f":"IF($AD113+O$4<120,IF($AD113+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+O$4,FALSE)*O$5,0),1)","v":0.42258947958482562},{"$f":"IF($AD113+P$4<120,IF($AD113+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+P$4,FALSE)*P$5,0),1)","v":0.42444348529459208},null,106,4.4600000000000001E-2,1.0238768941991988E-2,9.8016168313153247E-3,1.0238768941992011E-2,9.8016168313153473E-3]
[107,224.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,9.5923730486824187E-3,null,null,null,0,null,107,0.44101885525748841,0.44522935721856527,4.4600000000000001E-2,1.7500000000000002E-2,4.8487749647155018,null,{"$f":"IF($AD114+O$4<120,IF($AD114+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+O$4,FALSE)*O$5,0),1)","v":0.44049254251235376},{"$f":"IF($AD114+P$4<120,IF($AD114+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+P$4,FALSE)*P$5,0),1)","v":0.44575566996369992},null,107,4.4600000000000001E-2,9.8016168313153247E-3,9.3831292660495162E-3,9.8016168313153473E-3,9.383129266049537E-3]
[108,225.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,9.1828193075650186E-3,null,null,null,0,null,108,0.45835252716724795,0.46544023710677307,4.4600000000000001E-2,1.7500000000000002E-2,4.9336285265980235,null,{"$f":"IF($AD115+O$4<120,IF($AD115+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+O$4,FALSE)*O$5,0),1)","v":0.45746656342480729},{"$f":"IF($AD115+P$4<120,IF($AD115+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+P$4,FALSE)*P$5,0),1)","v":0.46632620084921372},null,108,4.4600000000000001E-2,9.3831292660495162E-3,8.9825093490805245E-3,9.383129266049537E-3,8.9825093490805471E-3]
[109,226.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.7907517782548523E-3,null,null,null,0,null,109,0.47491022324221033,0.48485215549298216,4.4600000000000001E-2,1.7500000000000002E-2,5.0199670258134894,null,{"$f":"IF($AD116+O$4<120,IF($AD116+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+O$4,FALSE)*O$5,0),1)","v":0.47366748171086387},{"$f":"IF($AD116+P$4<120,IF($AD116+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+P$4,FALSE)*P$5,0),1)","v":0.48609489702432862},null,109,4.4600000000000001E-2,8.9825093490805245E-3,8.5989942074291836E-3,8.9825093490805471E-3,8.5989942074292027E-3]
[110,227.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.4154238734968911E-3,null,null,null,0,null,110,0.49056681587565776,0.50336961870149899,4.4600000000000001E-2,1.7500000000000002E-2,5.1078164487652256,null,{"$f":"IF($AD117+O$4<120,IF($AD117+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+O$4,FALSE)*O$5,0),1)","v":0.48896646552242762},{"$f":"IF($AD117+P$4<120,IF($AD117+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+P$4,FALSE)*P$5,0),1)","v":0.50496996905472913},null,110,4.4600000000000001E-2,8.5989942074291836E-3,8.2318535395646021E-3,8.5989942074292027E-3,8.2318535395646212E-3]
[111,228.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.0561208821528733E-3,null,null,null,0,null,111,0.49833980503173936,0.52011070090680511,4.4600000000000001E-2,1.7500000000000002E-2,5.1972032366186172,null,{"$f":"IF($AD118+O$4<120,IF($AD118+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+O$4,FALSE)*O$5,0),1)","v":0.49561844304735614},{"$f":"IF($AD118+P$4<120,IF($AD118+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+P$4,FALSE)*P$5,0),1)","v":0.52283206289118833},null,111,4.4600000000000001E-2,8.2318535395646021E-3,7.8803882247411479E-3,8.2318535395646212E-3,7.8803882247411652E-3]
[112,229.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.7121586082259941E-3,null,null,null,0,null,112,0.5010238234363168,0.5353350832949022,4.4600000000000001E-2,1.7500000000000002E-2,5.288154293259443,null,{"$f":"IF($AD119+O$4<120,IF($AD119+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+O$4,FALSE)*O$5,0),1)","v":0.49673491595399366},{"$f":"IF($AD119+P$4<120,IF($AD119+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+P$4,FALSE)*P$5,0),1)","v":0.53962399077722534},null,112,4.4600000000000001E-2,7.8803882247411479E-3,7.5439289917108446E-3,7.8803882247411652E-3,7.5439289917108628E-3]
[113,230.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.3828820679934844E-3,null,null,null,0,null,113,0.50281605070186586,0.54311025880820663,4.4600000000000001E-2,1.7500000000000002E-2,5.3806969933914832,null,{"$f":"IF($AD120+O$4<120,IF($AD120+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+O$4,FALSE)*O$5,0),1)","v":0.49777927468857319},{"$f":"IF($AD120+P$4<120,IF($AD120+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+P$4,FALSE)*P$5,0),1)","v":0.54814703482149918},null,113,4.4600000000000001E-2,7.5439289917108446E-3,7.2218351442761295E-3,7.5439289917108628E-3,7.2218351442761451E-3]
[114,231.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.0676642427661158E-3,null,null,null,0,null,114,0.50394577514661443,0.54390657470438442,4.4600000000000001E-2,1.7500000000000002E-2,5.4748591907758346,null,{"$f":"IF($AD121+O$4<120,IF($AD121+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+O$4,FALSE)*O$5,0),1)","v":0.49895067520189312},{"$f":"IF($AD121+P$4<120,IF($AD121+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+P$4,FALSE)*P$5,0),1)","v":0.54890167464910566},null,114,4.4600000000000001E-2,7.2218351442761295E-3,6.9134933412561073E-3,7.2218351442761451E-3,6.9134933412561229E-3]
[115,232.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.7659048848995942E-3,null,null,null,0,null,115,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.5706692266144122,null,{"$f":"IF($AD122+O$4<120,IF($AD122+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD122+P$4<120,IF($AD122+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,115,4.4600000000000001E-2,6.9134933412561073E-3,6.6183164285430855E-3,6.9134933412561229E-3,6.618316428543102E-3]
[116,233.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.477029374784218E-3,null,null,null,0,null,116,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.6681559380801652,null,{"$f":"IF($AD123+O$4<120,IF($AD123+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD123+P$4<120,IF($AD123+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,116,4.4600000000000001E-2,6.6183164285430855E-3,6.3357423210253548E-3,6.618316428543102E-3,6.3357423210253696E-3]
[117,234.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.2004876266362422E-3,null,null,null,0,null,117,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.7673486669965683,null,{"$f":"IF($AD124+O$4<120,IF($AD124+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD124+P$4<120,IF($AD124+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,117,4.4600000000000001E-2,6.3357423210253548E-3,6.0652329322471331E-3,6.3357423210253696E-3,6.0652329322471487E-3]
[118,235.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.9357530410073158E-3,null,null,null,0,null,118,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.8682772686690088,null,{"$f":"IF($AD125+O$4<120,IF($AD125+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD125+P$4<120,IF($AD125+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,118,4.4600000000000001E-2,6.0652329322471331E-3,5.8062731497675029E-3,6.0652329322471487E-3,5.8062731497675159E-3]
[119,236.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.6823215020173424E-3,null,null,null,0,null,119,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.9709721208707167,null,{"$f":"IF($AD126+O$4<120,IF($AD126+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD126+P$4<120,IF($AD126+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,119,4.4600000000000001E-2,5.8062731497675029E-3,5.5583698542671861E-3,5.8062731497675159E-3,5.5583698542671992E-3]
[{"$f":"A126+1","v":120},237.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.4397104174012468E-3,null,null,null,0,null,120,1,1,4.4600000000000001E-2,1.7500000000000002E-2,6.0754641329859549,null,{"$f":"IF($AD127+O$4<120,IF($AD127+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+O$4,FALSE)*O$5,0),1)","v":1},{"$f":"IF($AD127+P$4<120,IF($AD127+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+P$4,FALSE)*P$5,0),1)","v":1},null,120,4.4600000000000001E-2,5.5583698542671861E-3,5.3210509805353117E-3,5.5583698542671992E-3,5.3210509805353247E-3]
["RETIREE ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagr",null,"pxn",null,"fagr",null,"p1xn",null,"VBOY",null,"Fpay",null,"1-fagr",null,"pxn1",null,"fagr",null,"px1n1",null,"vEOY",null,"1-fpay",null,null,"EDTH"]
[1,{"$f":"C3","v":118},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",1,"+",{"$f":"$D$3","v":0.31390000000000384},"*",1,")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"1-VLOOKUP($B130,$AD$8:$AG$127,2,TRUE)","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"1-VLOOKUP($B130+1,$AD$8:$AG$127,2,TRUE)","v":0.495},")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D130*F130+H130*J130)*L130*N130+(P130*R130+T130*V130)*X130*Z130","v":0.73693279724296379},{"$f":"((1-$D$3)*L130*(F130-R130)+$D$3*L130*(J130-V130))*(1+AG8)^-0.5","v":0.4941017218988224}]
[2,{"$f":"B130+1","v":119},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"R130","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"V130","v":0.495},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B131,$AD$8:$AG$127,2,TRUE))*R130","v":0.24502499999999999},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B131+1,$AD$8:$AG$127,2,TRUE))*V130","v":0},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.91643139123559481},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D131*F131+H131*J131)*L131*N131+(P131*R131+T131*V131)*X131*Z131","v":0.31396419503470829},{"$f":"((1-$D$3)*L131*(F131-R131)+$D$3*L131*(J131-V131))*(1+AG9)^-0.5","v":0.30617830003319491}]
[3,{"$f":"B131+1","v":120},"(",0.68609999999999616,"*",{"$f":"R131","v":0.24502499999999999},"+",0.31390000000000384,"*",{"$f":"V131","v":0},")*",0.91643139123559481,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"=",7.7031397791744491E-2,0.15073800510563998]
[4,121,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"=",0,0]
[5,122,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"=",0,0]
[6,123,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"=",0,0]
[7,124,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"=",0,0]
[8,125,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"=",0,0]
[9,126,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"=",0,0]
[10,127,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"=",0,0]
[11,128,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"=",0,0]
[12,129,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"=",0,0]
[13,130,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"=",0,0]
[14,131,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"=",0,0]
[15,132,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"=",0,0]
[16,133,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"=",0,0]
[17,134,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"=",0,0]
[18,135,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"=",0,0]
[19,136,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"=",0,0]
[20,137,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"=",0,0]
[21,138,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"=",0,0]
[22,139,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"=",0,0]
[23,140,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"=",0,0]
[24,141,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"=",0,0]
[25,142,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"=",0,0]
[26,143,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"=",0,0]
[27,144,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"=",0,0]
[28,145,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"=",0,0]
[29,146,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"=",0,0]
[30,147,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"=",0,0]
[31,148,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"=",0,0]
[32,149,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"=",0,0]
[33,150,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"=",0,0]
[34,151,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"=",0,0]
[35,152,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"=",0,0]
[36,153,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"=",0,0]
[37,154,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"=",0,0]
[38,155,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"=",0,0]
[39,156,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"=",0,0]
[40,157,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"=",0,0]
[41,158,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"=",0,0]
[42,159,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"=",0,0]
[43,160,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"=",0,0]
[44,161,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"=",0,0]
[45,162,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"=",0,0]
[46,163,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"=",0,0]
[47,164,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"=",0,0]
[48,165,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"=",0,0]
[49,166,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"=",0,0]
[50,167,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"=",0,0]
[51,168,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"=",0,0]
[52,169,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"=",0,0]
[53,170,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"=",0,0]
[54,171,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"=",0,0]
[55,172,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"=",0,0]
[56,173,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"=",0,0]
[57,174,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"=",0,0]
[58,175,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"=",0,0]
[59,176,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"=",0,0]
[60,177,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"=",0,0]
[61,178,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"=",0,0]
[62,179,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"=",0,0]
[63,180,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"=",0,0]
[64,181,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"=",0,0]
[65,182,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8647378261588445E-2,"*",0.5,"=",0,0]
[66,183,"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",0,"+",{"$f":"$D$3","v":0.31390000000000384},"*",0,")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B195,$AD$8:$AG$127,2,TRUE))*R194","v":0},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B195+1,$AD$8:$AG$127,2,TRUE))*V194","v":0},")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.6143383363573086E-2},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D195*F195+H195*J195)*L195*N195+(P195*R195+T195*V195)*X195*Z195","v":0},{"$f":"((1-$D$3)*L195*(F195-R195)+$D$3*L195*(J195-V195))*(1+AG73)^-0.5","v":0}]
[67,{"$f":"B195+1","v":184},"(",0.68609999999999616,"*",{"$f":"R195","v":0},"+",0.31390000000000384,"*",{"$f":"V195","v":0},")*",5.6143383363573086E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"=",0,0]
[68,185,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"=",0,0]
[69,186,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"=",0,0]
[70,187,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"=",0,0]
[71,188,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"=",0,0]
[72,189,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"=",0,0]
[73,190,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"=",0,0]
[74,191,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"=",0,0]
[75,192,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"=",0,0]
[76,193,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"=",0,0]
[77,194,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"=",0,0]
[78,195,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"=",0,0]
[79,196,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"=",0,0]
[80,197,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"=",0,0]
[81,198,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"=",0,0]
[82,199,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"=",0,0]
[83,200,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"=",0,0]
[84,201,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"=",0,0]
[85,202,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"=",0,0]
[86,203,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"=",0,0]
[87,204,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"=",0,0]
[88,205,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"=",0,0]
[89,206,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"=",0,0]
[90,207,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"=",0,0]
[91,208,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"=",0,0]
[92,209,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"=",0,0]
[93,210,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"=",0,0]
[94,211,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"=",0,0]
[95,212,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"=",0,0]
[96,213,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"=",0,0]
[97,214,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"=",0,0]
[98,215,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"=",0,0]
[99,216,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"=",0,0]
[100,217,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"=",0,0]
[101,218,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"=",0,0]
[102,219,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"=",0,0]
[103,220,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"=",0,0]
[104,221,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"=",0,0]
[105,222,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"=",0,0]
[106,223,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"=",0,0]
[107,224,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"=",0,0]
[108,225,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"=",0,0]
[109,226,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"=",0,0]
[110,227,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"=",0,0]
[111,228,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"=",0,0]
[112,229,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"=",0,0]
[113,230,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"=",0,0]
[114,231,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"=",0,0]
[115,232,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"=",0,0]
[116,233,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"=",0,0]
[117,234,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"=",0,0]
[118,235,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"=",0,0]
[119,236,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"=",0,0]
[120,237,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3210509805353117E-3,"*",0.5,"=",0,0]
[]
["BENEFICIARY ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagb",null,"pyn",null,"fagb",null,"p1yn",null,"VBOY",null,"Fpay",null,"1-fagb",null,"pyn1",null,"fagb",null,"py1n1",null,"vEOY",null,"1-fpay",null,null,null,null,null,null,null,"PxDefIALB_BOY","PxDefIALB_EOY"]
[1,{"$f":"B4","v":118.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,1,null,{"$f":"$D$4","v":0.31390000000000384},null,1,null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"1-VLOOKUP(B253,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"1-VLOOKUP(B253+1,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},null,{"$f":"1-$K$5","v":0.5},null,{"$f":"(D253*F253+H253*J253)*L253*N253+(P253*R253+T253*V253)*X253*Z253","v":0.71778671261726978},null,null,null,null,{"$f":"((D253*F253+H253*J253)*N253*L253*(AH253+AI253)/2+(P253*R253+T253*V253)*Z253*X253)","v":0.59153671261726981},{"$f":"IF(E8=0,F130,1)","v":1},{"$f":"IF(E8=0,R130,1)","v":0.495},{"$f":"J130","v":1},{"$f":"V130","v":0.495}]
[{"$f":"A253+1","v":2},{"$f":"B253+1","v":119.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"R253","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"V253","v":0.45499999999999996},null,{"$f":"VLOOKUP($A254,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B254,$AD$8:$AG$127,3,TRUE))*R253","v":0.20702499999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B254+1,$AD$8:$AG$127,3,TRUE))*V253","v":0},null,0.91643139123559481,null,{"$f":"1-$K$5","v":0.5},null,{"$f":"(D254*F254+H254*J254)*L254*N254+(P254*R254+T254*V254)*X254*Z254","v":0.28287160243600623},null,null,null,null,0.14566869582103398,{"$f":"IF(IF(E9=0,F131,1)>AH253,AH253,IF(E9=0,F131,1))","v":0.495},{"$f":"IF(IF(E9=0,R131,1)>AI253,AI253,IF(E9=0,R131,1))","v":0.24502499999999999},{"$f":"IF(IF(E9=0,J131,1)>AJ253,AJ253,IF(E9=0,J131,1))","v":0.495},{"$f":"IF(IF(E9=0,V131,1)>AK253,AK253,IF(E9=0,V131,1))","v":0}]
[{"$f":"A254+1","v":3},120.3139,null,0.68609999999999616,null,{"$f":"R254","v":0.20702499999999996},null,0.31390000000000384,null,{"$f":"V254","v":0},null,0.91643139123559481,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,6.5084889818736461E-2,null,null,null,null,7.9737125639179497E-3,{"$f":"IF(IF(E10=0,F132,1)>AH254,AH254,IF(E10=0,F132,1))","v":0.24502499999999999},{"$f":"IF(IF(E10=0,R132,1)>AI254,AI254,IF(E10=0,R132,1))","v":0},{"$f":"IF(IF(E10=0,J132,1)>AJ254,AJ254,IF(E10=0,J132,1))","v":0},{"$f":"IF(IF(E10=0,V132,1)>AK254,AK254,IF(E10=0,V132,1))","v":0}]
[4,121.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[5,122.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[6,123.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[7,124.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[8,125.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[9,126.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[10,127.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[11,128.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[12,129.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[13,130.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[14,131.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[15,132.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0,null,null,null,null,0,0,0,0,{"$f":"V144","v":0}]
[16,133.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[17,134.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[18,135.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A270+1","v":19},136.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[20,137.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[21,138.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[22,139.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[23,140.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[24,141.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[25,142.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[26,143.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[27,144.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[28,145.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[29,146.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[30,147.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[31,148.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[32,149.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[33,150.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[34,151.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A286+1","v":35},152.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[36,153.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[37,154.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[38,155.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[39,156.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[40,157.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[41,158.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[42,159.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[43,160.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[44,161.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[45,162.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[46,163.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[47,164.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[48,165.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[49,166.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[50,167.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A302+1","v":51},168.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,{"$f":"(D303*F303+H303*J303)*L303*N303+(P303*R303+T303*V303)*X303*Z303","v":0},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[52,169.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[53,170.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[54,171.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[55,172.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[56,173.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[57,174.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[58,175.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[59,176.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[60,177.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[61,178.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[62,179.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[63,180.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[64,181.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[65,182.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,{"$f":"VLOOKUP($A317,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},null,0.5,null,0,null,null,null,null,{"$f":"((D317*F317+H317*J317)*N317*L317*(AH317+AI317)/2+(P317*R317+T317*V317)*Z317*X317)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[66,183.31389999999999,null,{"$f":"1-$D$4","v":0.68609999999999616},null,0,null,{"$f":"$D$4","v":0.31390000000000384},null,0,null,{"$f":"VLOOKUP($A318,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B318,$AD$8:$AG$127,3,TRUE))*R317","v":0},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B318+1,$AD$8:$AG$127,3,TRUE))*V317","v":0},null,5.6143383363573086E-2,null,{"$f":"1-$K$5","v":0.5},null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A318+1","v":67},184.31389999999999,null,0.68609999999999616,null,{"$f":"R318","v":0},null,0.31390000000000384,null,{"$f":"V318","v":0},null,5.6143383363573086E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(IF(E74=0,F196,1)>AH318,AH318,IF(E74=0,F196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,R196,1)>AI318,AI318,IF(E74=0,R196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,J196,1)>AJ318,AJ318,IF(E74=0,J196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,V196,1)>AK318,AK318,IF(E74=0,V196,1))","v":{"$error":"#N/A"}}]
[68,185.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[69,186.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[70,187.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[71,188.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,{"$f":"(D323*F323+H323*J323)*L323*N323+(P323*R323+T323*V323)*X323*Z323","v":0},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[72,189.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[73,190.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[74,191.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[75,192.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[76,193.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[77,194.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[78,195.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[79,196.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[80,197.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[81,198.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[82,199.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A334+1","v":83},200.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[84,201.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[85,202.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[86,203.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[87,204.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[88,205.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[89,206.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[90,207.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[91,208.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[92,209.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[93,210.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[94,211.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[95,212.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[96,213.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[97,214.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[98,215.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A350+1","v":99},216.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[100,217.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[101,218.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[102,219.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[103,220.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[104,221.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[105,222.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[106,223.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[107,224.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[108,225.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[109,226.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[110,227.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[111,228.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[112,229.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[113,230.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[114,231.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A366+1","v":115},232.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[116,233.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[117,234.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[118,235.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[119,236.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[120,237.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3210509805353117E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
["BOTH DISCOUNT FACTOR DEVELOPMENT"]
["    --------------PROBABILITY OF SURVIVAL TO BEGINNING OF YEAR---------------                  -----------------PROBABILITY OF SURVIVAL TO END OF YEAR------------------                                "]
[" YR ((1-FAGR)*  PXN   +  FAGR *  PX1N  )*((1-FAGB)*  PYN   +  FAGB *  PY1N  )*  V_BOY * FPAY + ((1-FAGR)*  PXN1  +  FAGR *  PX1N1 )*((1-FAGB)*  PYN1  +  FAGB *  PY1N1 )*  V_EOY *(1-FPAY)= PRES VAL    "]
[null,"1-fagr","pxn","fagr","px1n","1-fagb","pyn","fagb","py1n","vboy","fpay","1-fagr","pxn1","fagr","px1n1","1-fagb","pyn1","fagb","py1n1","veoy","1-fpay","Pres Val"]
[1,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F130","v":1},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J130","v":1},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F253","v":1},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J253","v":1},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},{"$f":"$K$5","v":0.5},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R130","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V130","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R253","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"V253","v":0.45499999999999996},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},{"$f":"1-$K$5","v":0.5},{"$f":"(B378*C378+D378*E378)*(F378*G378+H378*I378)*J378*K378+(B378*M378+N378*O378)*(F378*Q378+H378*S378)*T378*U378","v":0.60780442274554858}]
[{"$f":"A378+1","v":2},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F131","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J131","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F254","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J254","v":0.45499999999999996},0.95730423128470232,0.5,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R131","v":0.24502499999999999},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V131","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R254","v":0.20702499999999996},0.31390000000000384,{"$f":"V254","v":0},0.91643139123559481,{"$f":"1-$K$5","v":0.5},{"$f":"(B379*C379+D379*E379)*(F379*G379+H379*I379)*J379*K379+(B379*M379+N379*O379)*(F379*Q379+H379*S379)*T379*U379","v":0.11874595112575669}]
[{"$f":"A379+1","v":3},0.68609999999999616,0.24502499999999999,0.31390000000000384,0,0.68609999999999616,0.20702499999999996,0.31390000000000384,{"$f":"J255","v":0},0.91643139123559481,0.5,0.68609999999999616,{"$f":"R132","v":0},0.31390000000000384,{"$f":"V132","v":0},0.68609999999999616,{"$f":"R255","v":0},0.31390000000000384,{"$f":"V255","v":0},0.8773036485119613,0.5,{"$f":"(B380*C380+D380*E380)*(F380*G380+H380*I380)*J380*K380+(B380*M380+N380*O380)*(F380*Q380+H380*S380)*T380*U380","v":1.094152838020815E-2}]
[4,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8773036485119613,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0]
[5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0]
[6,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0]
[7,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0]
[8,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0]
[9,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0]
[10,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0]
[11,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0]
[12,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0]
[13,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0]
[14,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0]
[15,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0]
[16,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0]
[17,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0]
[18,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0]
[19,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0]
[20,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0]
[21,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0]
[22,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0]
[23,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0]
[24,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0]
[25,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0]
[26,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0]
[27,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0]
[28,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0]
[29,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0]
[30,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0]
[31,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0]
[32,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0]
[33,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0]
[34,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0]
[35,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0]
[36,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0]
[37,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0]
[38,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0]
[39,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0]
[40,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0]
[41,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0]
[42,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0]
[43,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0]
[44,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0]
[45,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0]
[46,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0]
[47,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0]
[48,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0]
[49,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0]
[50,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0]
[51,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0]
[52,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0]
[53,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0]
[54,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0]
[55,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0]
[56,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0]
[57,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0]
[58,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0]
[59,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0]
[60,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0]
[61,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0]
[62,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0]
[63,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0]
[64,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.1263051332055285E-2,0.5,0]
[65,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":6.1263051332055285E-2},{"$f":"$K$5","v":0.5},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,{"$f":"$D$4","v":0.31390000000000384},0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},0.5,0]
[66,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F195","v":0},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J195","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F318","v":0},{"$f":"$D$4","v":0.31390000000000384},0,5.8647378261588445E-2,0.5,{"$f":"1-$D$3","v":0.68609999999999616},0,{"$f":"$D$3","v":0.31390000000000384},0,{"$f":"1-$D$4","v":0.68609999999999616},0,0.31390000000000384,0,5.6143383363573086E-2,{"$f":"1-$K$5","v":0.5},0]
[{"$f":"A443+1","v":67},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,{"$f":"J319","v":0},5.6143383363573086E-2,0.5,0.68609999999999616,{"$f":"R196","v":0},0.31390000000000384,{"$f":"V196","v":0},0.68609999999999616,{"$f":"R319","v":0},0.31390000000000384,{"$f":"V319","v":0},5.3746298452587681E-2,0.5,{"$f":"(B444*C444+D444*E444)*(F444*G444+H444*I444)*J444*K444+(B444*M444+N444*O444)*(F444*Q444+H444*S444)*T444*U444","v":0}]
[68,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3746298452587681E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0]
[69,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0]
[70,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0]
[71,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0]
[72,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0]
[73,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0]
[74,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0]
[75,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0]
[76,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0]
[77,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0]
[78,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0]
[79,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0]
[80,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0]
[81,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0]
[82,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0]
[83,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0]
[84,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0]
[85,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0]
[86,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0]
[87,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0]
[88,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0]
[89,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0]
[90,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0]
[91,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0]
[92,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0]
[93,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0]
[94,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0]
[95,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0]
[96,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0]
[97,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0]
[98,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0]
[99,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0]
[100,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0]
[101,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0]
[102,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0]
[103,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0]
[104,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0]
[105,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0]
[106,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0]
[107,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0]
[108,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0]
[109,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0]
[110,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0]
[111,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0]
[112,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0]
[113,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0]
[114,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0]
[115,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0]
[116,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0]
[117,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0]
[118,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0]
[119,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0]
[120,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3210509805353117E-3,0.5,0]

{"sheet":"After","index":11,"n_rows":497,"n_cols":45,"rows_kept":497,"cut":false,"hidden":true,"merged":[[1,14,1,15],[5,30,5,31],[5,41,5,42],[5,43,5,44]]}
["WITH SPECIAL LANGUAGE - CELL D29, Life Ins Ben Factor  (basis of 1.415(b)-1(c)(3)(A))",null,null,null,null,null,null,null,null,"HARD CODED","NOT USED","REFERENCED IN",null,null,null,null,"Interest Rate Method","Sel&Ult"]
["Age","Total","Integer","Fraction",null,"Retonly",{"$f":"'Service Purchase'!C20","v":{"$error":"#N/A"}},null,null,"Int Rate",{"$f":"'Service Purchase'!B39","v":4.4600000000000001E-2},null,null,null,"Mortality",null,null,"Segmented Interest Rates"]
["Ret",{"$f":"'Service Purchase'!C47","v":118.3139},{"$f":"INT(B3)","v":118},{"$f":"B3-C3","v":0.31390000000000384},null,"Benonly",{"$f":"G2","v":{"$error":"#N/A"}},"jspct",{"$f":"IF(AND('Service Purchase'!$N$2=3,'Service Purchase'!$O$2=2),0.5*0.85,IF('Service Purchase'!$N$2=1,0.8*0.85,IF('Service Purchase'!$N$2=3,0.75*0.85,0.8*0.8)))","v":0.68},"Cola Rate, Type",{"$f":"'Service Purchase'!B55","v":1.7500000000000002E-2},"C",null,"Table",{"$f":"'Service Purchase'!B44","v":1},{"$f":"'Service Purchase'!B45","v":2},null,{"$f":"K2","v":4.4600000000000001E-2},999]
["Ben",{"$f":"'Service Purchase'!C48","v":118.3139},{"$f":"INT(B4)","v":118},{"$f":"B4-C4","v":0.31390000000000384},null,"Both",{"$f":"G2","v":{"$error":"#N/A"}},null,null,"Timing",0,null,null,"sf",0,0,null,{"$f":"K2","v":4.4600000000000001E-2},999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate Factor Lookup"]
[null,"Contingent Age",999,{"$f":"'Service Purchase'!C50","v":133.31389999999999},null,"Certain",0,"Period",0,"Fpay",{"$f":"IF(K4=1,13/24,IF(K4=2,11/24,0.5))","v":0.5},null,null,"mult",{"$f":"'Service Purchase'!C44","v":1},{"$f":"'Service Purchase'!C45","v":1},null,{"$f":"K2","v":4.4600000000000001E-2}]
["Present Value",null,{"$f":"C127","v":{"$error":"#N/A"}},null,null,"LumpDB",0,null,null,null,null,null,null,"Unisex",{"$f":"'Service Purchase'!B75","v":0.9},"Opposite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unisex applied",null,null,null,null,null,"Ret","Ben",null,null,null,"Select and Ultimate Method",null,"Segmented Rate Method"]
["Year","Age","Value","=","RetOnly$",null,"Retonly",null,"Both",null,"+","BenOnly$",null,"Benonly",null,"Both","+","Both$",null,"Both","+","Cert$",null,"Cert","+","Lump$",null,"Lump Prob",null,null,"Ret Mort","Ben Mort","Interst by Yr","Esc","ESCACCUM",null,"Qx","Qx",null,"Year","Interst by Yr","Vboy","Veoy","Vboy","Veoy"]
[1,{"$f":"B3","v":118.3139},0,"+",{"$f":"IF(B8-0.0000001<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),AI8*$G$2*(1-($D$5-B8)),AI8*$G$2))","v":0},"*(",{"$f":"AB130","v":0.73693279724296379},"-",{"$f":"V378","v":0.60780442274554858},")","+",{"$f":"$I$3*E8","v":0},"*(",{"$f":"AG253","v":0.59153671261726981},"-",{"$f":"V378","v":0.60780442274554858},")+",{"$f":"E8","v":0},"*",{"$f":"V378","v":0.60780442274554858},"+",{"$f":"IF(AND(A8<$I$5+1,B8<$C$5),IF($C$5-B8<1,$G$5*AI8*(1-$D$3),$G$5*AI8),0)","v":0},"*",{"$f":"L130*N130+X130*Z130","v":0.97865211564235111},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC130","v":0.4941017218988224},null,1,{"$f":"AK8*$O$6+(1-$O$6)*AL8","v":3.7405733822856399E-4},{"$f":"IF($P$6=\"Opposite\",AK8*(1-$O$6)+$O$6*AL8,AE8)","v":3.7113184556738957E-4},{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B8-0.000001<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),$K$3*(1-($D$5-B8)),$K$3))","v":0},1,null,{"$f":"IF($AD8+O$4<120,IF($AD8+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+O$4,FALSE)*O$5,0),1)","v":3.7442302481121079E-4},{"$f":"IF($AD8+P$4<120,IF($AD8+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+P$4,FALSE)*P$5,0),1)","v":3.7076615898474282E-4},null,1,{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},1,{"$f":"1/(1+AO8)","v":0.95730423128470232},{"$f":"(1+AO8)^-(AD8-1)","v":1},{"$f":"(1+AO8)^(-AD8)","v":0.95730423128470232}]
[{"$f":"A8+1","v":2},{"$f":"B8+1","v":119.3139},{"$f":"C8+E8*(G8-I8)+L8*(N8-P8)+R8*T8+V8*X8+Z8*AB8","v":0},"+",{"$f":"IF(B9-0.0000001<$D$5-1,0,IF(AND($D$5-B9<1,$D$5-B9>0),AI9*$G$2*(1-($D$5-B9)),AI9*$G$2))","v":0},"*(",0.31396419503470829,"-",{"$f":"V379","v":0.11874595112575669},")","+",0,"*(",{"$f":"AG254","v":0.14566869582103398},"-",{"$f":"V379","v":0.11874595112575669},")+",{"$f":"E9","v":0},"*",{"$f":"V379","v":0.11874595112575669},"+",{"$f":"IF(AND(A9<$I$5+1,B9<$C$5),IF($C$5-B9<1,$G$5*AI9*(1-$D$3),$G$5*AI9),0)","v":0},"*",{"$f":"X8/(1+AG9)","v":0.93686781126014851},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC131","v":0.30617830003319491},null,{"$f":"AD8+1","v":2},2.5186645117906628E-4,{"$f":"IF($P$6=\"Opposite\",AK9*(1-$O$6)+$O$6*AL9,AE9)","v":2.4384901660789854E-4},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B9-0.000001<$D$5-1,0,IF(AND($D$5-B9<1,$D$5-B9>0),$K$3*(1-($D$5-B9)),$K$3))","v":0},{"$f":"IF($L$3=\"S\",AI8+AH8,AI8*(1+AH8))","v":1},null,{"$f":"IF($AD9+O$4<120,IF($AD9+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+O$4,FALSE)*O$5,0),1)","v":2.5286863050046223E-4},{"$f":"IF($AD9+P$4<120,IF($AD9+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+P$4,FALSE)*P$5,0),1)","v":2.4284683728650259E-4},null,{"$f":"AN8+1","v":2},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"AQ8","v":0.95730423128470232},{"$f":"AQ8/(1+AO9)","v":0.91643139123559481},{"$f":"(1+AO9)^-(AD9-1)","v":0.95730423128470232},{"$f":"(1+AO9)^(-AD9)","v":0.91643139123559481}]
[{"$f":"A9+1","v":3},120.3139,{"$f":"C9+E9*(G9-I9)+L9*(N9-P9)+R9*T9+V9*X9+Z9*AB9","v":0},"+",0,"*(",7.7031397791744491E-2,"-",1.094152838020815E-2,")","+",0,"*(",7.9737125639179497E-3,"-",1.094152838020815E-2,")+",0,"*",1.094152838020815E-2,"+",0,"*",0.896867519873778,"+",0,"*",0.15073800510563998,null,{"$f":"AD9+1","v":3},2.0734079820055354E-4,{"$f":"IF($P$6=\"Opposite\",AK10*(1-$O$6)+$O$6*AL10,AE10)","v":1.8382534721243272E-4},4.4600000000000001E-2,0,1,null,{"$f":"IF($AD10+O$4<120,IF($AD10+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+O$4,FALSE)*O$5,0),1)","v":2.1028022957406863E-4},{"$f":"IF($AD10+P$4<120,IF($AD10+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+P$4,FALSE)*P$5,0),1)","v":1.8088591583891763E-4},null,{"$f":"AN9+1","v":3},4.4600000000000001E-2,{"$f":"AQ9","v":0.91643139123559481},{"$f":"AQ9/(1+AO10)","v":0.8773036485119613},0.91643139123559481,0.87730364851196141]
[4,121.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.85857507167698455,"+",0,"*",0,null,4,1.605214111264961E-4,{"$f":"IF($P$6=\"Opposite\",AK11*(1-$O$6)+$O$6*AL11,AE11)","v":1.3864840506239297E-4},4.4600000000000001E-2,0,1,null,{"$f":"IF($AD11+O$4<120,IF($AD11+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+O$4,FALSE)*O$5,0),1)","v":1.6325553688450897E-4},{"$f":"IF($AD11+P$4<120,IF($AD11+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,4,4.4600000000000001E-2,0.8773036485119613,0.8398464948420078,0.87730364851196141,0.83984649484200791]
[5,122.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.82191754899194391,"+",0,"*",0,null,5,1.4155457816328421E-4,1.2410437845692941E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD12+O$4<120,IF($AD12+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+O$4,FALSE)*O$5,0),1)","v":1.4373585312657856E-4},{"$f":"IF($AD12+P$4<120,IF($AD12+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+P$4,FALSE)*P$5,0),1)","v":1.2192310349363507E-4},null,5,4.4600000000000001E-2,0.8398464948420078,0.80398860314187992,0.83984649484200791,0.80398860314188003]
[6,123.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.78682514741713949,"+",0,"*",0,null,6,1.2708009263730547E-4,1.1450114468123624E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD13+O$4<120,IF($AD13+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+O$4,FALSE)*O$5,0),1)","v":1.2865246113181412E-4},{"$f":"IF($AD13+P$4<120,IF($AD13+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,6,4.4600000000000001E-2,0.80398860314187992,0.76966169169239895,0.80398860314188003,0.76966169169239906]
[7,124.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.75323104290363729,"+",0,"*",0,null,7,1.1270554408140349E-4,1.0579734363623377E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD14+O$4<120,IF($AD14+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+O$4,FALSE)*O$5,0),1)","v":1.1356906913704972E-4},{"$f":"IF($AD14+P$4<120,IF($AD14+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+P$4,FALSE)*P$5,0),1)","v":1.0493381858058756E-4},null,7,4.4600000000000001E-2,0.76966169169239895,0.73680039411487552,0.76966169169239906,0.73680039411487563]
[8,125.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.72107126450664116,"+",0,"*",0,null,8,9.5935397973391894E-5,9.6827365085441384E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD15+O$4<120,IF($AD15+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+O$4,FALSE)*O$5,0),1)","v":9.5823902084385699E-5},{"$f":"IF($AD15+P$4<120,IF($AD15+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+P$4,FALSE)*P$5,0),1)","v":9.6938860974447579E-5},null,8,4.4600000000000001E-2,0.73680039411487552,0.70534213489840658,0.73680039411487563,0.70534213489840669]
[9,126.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.69028457257001841,"+",0,"*",0,null,9,7.9265188835457004E-5,8.8756819265339721E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD16+O$4<120,IF($AD16+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+O$4,FALSE)*O$5,0),1)","v":7.8078735031721666E-5},{"$f":"IF($AD16+P$4<120,IF($AD16+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+P$4,FALSE)*P$5,0),1)","v":8.9943273069075059E-5},null,9,4.4600000000000001E-2,0.70534213489840658,0.6752270102416299,0.70534213489840669,0.67522701024163001]
[10,127.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.66081234211183082,"+",0,"*",0,null,10,6.7486111771818184E-5,8.2118061187508729E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD17+O$4<120,IF($AD17+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+O$4,FALSE)*O$5,0),1)","v":6.5657118094856863E-5},{"$f":"IF($AD17+P$4<120,IF($AD17+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+P$4,FALSE)*P$5,0),1)","v":8.3947054864470051E-5},null,10,4.4600000000000001E-2,0.6752270102416299,0.6463976739820313,0.67522701024163001,0.64639767398203152]
[11,128.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.63259845118880986,"+",0,"*",0,null,11,7.0880115781451198E-5,8.4271829989943507E-5,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD18+O$4<120,IF($AD18+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+O$4,FALSE)*O$5,0),1)","v":6.9206151505389669E-5},{"$f":"IF($AD18+P$4<120,IF($AD18+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+P$4,FALSE)*P$5,0),1)","v":8.5945794266005035E-5},null,11,4.4600000000000001E-2,0.6463976739820313,0.6187992283955881,0.64639767398203152,0.61879922839558832]
[12,129.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.60558917402719692,"+",0,"*",0,null,12,1.026234690225812E-4,1.002354699596202E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD19+O$4<120,IF($AD19+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+O$4,FALSE)*O$5,0),1)","v":1.0292196890545133E-4},{"$f":"IF($AD19+P$4<120,IF($AD19+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+P$4,FALSE)*P$5,0),1)","v":9.9936970076750076E-5},null,12,4.4600000000000001E-2,0.6187992283955881,0.59237911965880541,0.61879922839558832,0.59237911965880563]
[13,130.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.57973307871644353,"+",0,"*",0,null,13,1.3346835277626456E-4,1.152109513633428E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD20+O$4<120,IF($AD20+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+O$4,FALSE)*O$5,0),1)","v":1.3575052795287976E-4},{"$f":"IF($AD20+P$4<120,IF($AD20+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,13,4.4600000000000001E-2,0.59237911965880541,0.56708703777408143,0.59237911965880563,0.56708703777408154]
[14,131.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.55498092927095877,"+",0,"*",0,null,14,1.6251629755505454E-4,1.2821011563515723E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD21+O$4<120,IF($AD21+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+O$4,FALSE)*O$5,0),1)","v":1.6680457029504171E-4},{"$f":"IF($AD21+P$4<120,IF($AD21+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+P$4,FALSE)*P$5,0),1)","v":1.2392184289517006E-4},null,14,4.4600000000000001E-2,0.56708703777408143,0.542874820767836,0.56708703777408154,0.54287482076783611]
[15,132.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.53128559187340496,"+",0,"*",0,null,15,1.9246271182129135E-4,1.4219743847292579E-4,4.4600000000000001E-2,0,1,null,{"$f":"IF($AD22+O$4<120,IF($AD22+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+O$4,FALSE)*O$5,0),1)","v":1.9874587098983704E-4},{"$f":"IF($AD22+P$4<120,IF($AD22+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,15,4.4600000000000001E-2,0.542874820767836,0.51969636297897381,0.54287482076783611,0.51969636297897381]
[16,133.31389999999999,0,"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.50860194512100798,"+",0,"*",0,null,16,2.2220925214737453E-4,1.543858958493128E-4,4.4600000000000001E-2,1.7500000000000002E-2,1,null,{"$f":"IF($AD23+O$4<120,IF($AD23+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+O$4,FALSE)*O$5,0),1)","v":2.3068717168463223E-4},{"$f":"IF($AD23+P$4<120,IF($AD23+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+P$4,FALSE)*P$5,0),1)","v":1.459079763120551E-4},null,16,4.4600000000000001E-2,0.51969636297897381,0.49750752726304215,0.51969636297897381,0.49750752726304226]
[17,134.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.4868867941039709,"+",0,"*",0,null,17,2.5415151608541387E-4,1.6504166527010831E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0175000000000001,null,{"$f":"IF($AD24+O$4<120,IF($AD24+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+O$4,FALSE)*O$5,0),1)","v":2.6529024743732709E-4},{"$f":"IF($AD24+P$4<120,IF($AD24+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+P$4,FALSE)*P$5,0),1)","v":1.5390293391819509E-4},null,17,4.4600000000000001E-2,0.49750752726304215,0.47626606094489965,0.49750752726304226,0.47626606094489971]
[18,135.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.46609878815237499,"+",0,"*",0,null,18,2.8609378002345318E-4,1.7569743469090376E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0353062500000001,null,{"$f":"IF($AD25+O$4<120,IF($AD25+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+O$4,FALSE)*O$5,0),1)","v":2.9989332319002186E-4},{"$f":"IF($AD25+P$4<120,IF($AD25+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+P$4,FALSE)*P$5,0),1)","v":1.6189789152433511E-4},null,18,4.4600000000000001E-2,0.47626606094489965,0.45593151535985033,0.47626606094489971,0.45593151535985044]
[{"$f":"A25+1","v":19},136.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.44619834209494064,"+",0,"*",0,null,19,3.2013183060337213E-4,1.83921083425417E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0534241093750001,null,{"$f":"IF($AD26+O$4<120,IF($AD26+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+O$4,FALSE)*O$5,0),1)","v":3.3715817400061649E-4},{"$f":"IF($AD26+P$4<120,IF($AD26+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+P$4,FALSE)*P$5,0),1)","v":1.6689474002817262E-4},null,19,4.4600000000000001E-2,0.45593151535985033,0.43646516883003095,0.45593151535985044,0.43646516883003106]
[20,137.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.42714756087970579,"+",0,"*",0,null,20,3.5317243796901149E-4,1.9736387687354804E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0718590312890626,null,{"$f":"IF($AD27+O$4<120,IF($AD27+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+O$4,FALSE)*O$5,0),1)","v":3.7264850810594447E-4},{"$f":"IF($AD27+P$4<120,IF($AD27+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+P$4,FALSE)*P$5,0),1)","v":1.7788780673661512E-4},null,20,4.4600000000000001E-2,0.43646516883003095,0.41782995292938058,0.43646516883003106,0.41782995292938069]
[21,138.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.40891016741308234,"+",0,"*",0,null,21,3.8490230694216803E-4,2.1709073748612436E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.0906165643366212,null,{"$f":"IF($AD28+O$4<120,IF($AD28+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+O$4,FALSE)*O$5,0),1)","v":4.0587875312417352E-4},{"$f":"IF($AD28+P$4<120,IF($AD28+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+P$4,FALSE)*P$5,0),1)","v":1.961142913041189E-4},null,21,4.4600000000000001E-2,0.41782995292938058,0.39999038189678404,0.41782995292938069,0.39999038189678415]
[22,139.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.39145143347987971,"+",0,"*",0,null,22,4.1726308471829587E-4,2.4223993887847304E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1097023542125122,null,{"$f":"IF($AD29+O$4<120,IF($AD29+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+O$4,FALSE)*O$5,0),1)","v":4.3914097794827371E-4},{"$f":"IF($AD29+P$4<120,IF($AD29+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+P$4,FALSE)*P$5,0),1)","v":2.2036204564849517E-4},null,22,4.4600000000000001E-2,0.39999038189678404,0.38291248506297537,0.39999038189678415,0.38291248506297543]
[23,140.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.374738113612751,"+",0,"*",0,null,23,4.5115049462756031E-4,2.729520240957784E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1291221454112312,null,{"$f":"IF($AD30+O$4<120,IF($AD30+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+O$4,FALSE)*O$5,0),1)","v":4.7342530344403306E-4},{"$f":"IF($AD30+P$4<120,IF($AD30+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+P$4,FALSE)*P$5,0),1)","v":2.5067721527930565E-4},null,23,4.4600000000000001E-2,0.38291248506297537,0.36656374216252668,0.38291248506297543,0.36656374216252674]
[24,141.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.35873838178513401,"+",0,"*",0,null,24,4.857053008179231E-4,3.0909063140791519E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1488817829559279,null,{"$f":"IF($AD31+O$4<120,IF($AD31+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+O$4,FALSE)*O$5,0),1)","v":5.0778213449417407E-4},{"$f":"IF($AD31+P$4<120,IF($AD31+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+P$4,FALSE)*P$5,0),1)","v":2.8701379773166423E-4},null,24,4.4600000000000001E-2,0.36656374216252668,0.35091302140774144,0.36656374216252674,0.3509130214077415]
[25,142.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.34342177080713576,"+",0,"*",0,null,25,5.2177368139798026E-4,3.5080773296677285E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1689872141576567,null,{"$f":"IF($AD32+O$4<120,IF($AD32+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+O$4,FALSE)*O$5,0),1)","v":5.4314442495188126E-4},{"$f":"IF($AD32+P$4<120,IF($AD32+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+P$4,FALSE)*P$5,0),1)","v":3.294369894128719E-4},null,25,4.4600000000000001E-2,0.35091302140774144,0.33593052020653019,0.3509130214077415,0.33593052020653025]
[26,143.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.32875911430895632,"+",0,"*",0,null,26,5.5994566383043545E-4,3.9723806680968014E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.1894444904054158,null,{"$f":"IF($AD33+O$4<120,IF($AD33+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+O$4,FALSE)*O$5,0),1)","v":5.8028411345802989E-4},{"$f":"IF($AD33+P$4<120,IF($AD33+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+P$4,FALSE)*P$5,0),1)","v":3.7689961718208575E-4},null,26,4.4600000000000001E-2,0.33593052020653019,0.32158770841138257,0.33593052020653025,0.32158770841138262]
[27,144.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.31472249120137502,"+",0,"*",0,null,27,6.0175432167259939E-4,4.4909078963764355E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2102597689875105,null,{"$f":"IF($AD34+O$4<120,IF($AD34+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+O$4,FALSE)*O$5,0),1)","v":6.2083726317696888E-4},{"$f":"IF($AD34+P$4<120,IF($AD34+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+P$4,FALSE)*P$5,0),1)","v":4.3000784813327411E-4},null,27,4.4600000000000001E-2,0.32158770841138257,0.30785727399136759,0.32158770841138262,0.30785727399136764]
[28,145.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.30128517250753878,"+",0,"*",0,null,28,6.4703827403171708E-4,5.0456379146263022E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.231439314944792,null,{"$f":"IF($AD35+O$4<120,IF($AD35+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+O$4,FALSE)*O$5,0),1)","v":6.6484758435285298E-4},{"$f":"IF($AD35+P$4<120,IF($AD35+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+P$4,FALSE)*P$5,0),1)","v":4.8675448114149432E-4},null,28,4.4600000000000001E-2,0.30785727399136759,0.29471307102371014,0.30785727399136764,0.29471307102371019]
[29,146.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.28842157046480832,"+",0,"*",0,null,29,6.9711535222243286E-4,5.6672924847489287E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2529895029563258,null,{"$f":"IF($AD36+O$4<120,IF($AD36+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+O$4,FALSE)*O$5,0),1)","v":7.1341361519087533E-4},{"$f":"IF($AD36+P$4<120,IF($AD36+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+P$4,FALSE)*P$5,0),1)","v":5.504309855064504E-4},null,29,4.4600000000000001E-2,0.29471307102371014,0.28213006990590672,0.29471307102371019,0.28213006990590672]
[30,147.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.27610718979973992,"+",0,"*",0,null,30,7.5178824572211115E-4,6.3464014512107922E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2749168192580616,null,{"$f":"IF($AD37+O$4<120,IF($AD37+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+O$4,FALSE)*O$5,0),1)","v":7.6643175829724014E-4},{"$f":"IF($AD37+P$4<120,IF($AD37+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+P$4,FALSE)*P$5,0),1)","v":6.1999663254595023E-4},null,30,4.4600000000000001E-2,0.28213006990590672,0.27008430969357333,0.28213006990590672,0.27008430969357339]
[31,148.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.26431858108341943,"+",0,"*",0,null,31,8.1381176118379525E-4,7.0957741515003314E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.2972278635950778,null,{"$f":"IF($AD38+O$4<120,IF($AD38+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+O$4,FALSE)*O$5,0),1)","v":8.2684105443801554E-4},{"$f":"IF($AD38+P$4<120,IF($AD38+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+P$4,FALSE)*P$5,0),1)","v":6.9654812189581285E-4},null,31,4.4600000000000001E-2,0.27008430969357333,0.2585528524732657,0.27008430969357339,0.2585528524732657]
[32,149.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.25303329607832609,"+",0,"*",0,null,32,8.8295257988292477E-4,7.8979348289328266E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3199293512079917,null,{"$f":"IF($AD39+O$4<120,IF($AD39+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+O$4,FALSE)*O$5,0),1)","v":8.9459746700663E-4},{"$f":"IF($AD39+P$4<120,IF($AD39+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+P$4,FALSE)*P$5,0),1)","v":7.7814859576957743E-4},null,32,4.4600000000000001E-2,0.2585528524732657,0.24751373968338666,0.2585528524732657,0.24751373968338675]
[33,150.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.24222984499169642,"+",0,"*",0,null,33,9.5968794675171736E-4,8.7689638659314384E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3430281148541316,null,{"$f":"IF($AD40+O$4<120,IF($AD40+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+O$4,FALSE)*O$5,0),1)","v":9.7003689177153896E-4},{"$f":"IF($AD40+P$4<120,IF($AD40+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+P$4,FALSE)*P$5,0),1)","v":8.6654744157332224E-4},null,33,4.4600000000000001E-2,0.24751373968338666,0.2369459503000064,0.24751373968338675,0.23694595030000648]
[34,151.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.23188765555398855,"+",0,"*",0,null,34,1.043643942291756E-3,9.7001711913457058E-4,4.4600000000000001E-2,1.7500000000000002E-2,1.3665311068640791,null,{"$f":"IF($AD41+O$4<120,IF($AD41+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+O$4,FALSE)*O$5,0),1)","v":1.0528472951864042E-3},{"$f":"IF($AD41+P$4<120,IF($AD41+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+P$4,FALSE)*P$5,0),1)","v":9.6081376623992245E-4},null,34,4.4600000000000001E-2,0.2369459503000064,0.22682936080797089,0.23694595030000648,0.22682936080797095]
[{"$f":"A41+1","v":35},152.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.22198703384452284,"+",0,"*",0,null,35,1.1363830641536645E-3,1.0693604463601258E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.3904454012342005,null,{"$f":"IF($AD42+O$4<120,IF($AD42+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+O$4,FALSE)*O$5,0),1)","v":1.1447608913778568E-3},{"$f":"IF($AD42+P$4<120,IF($AD42+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+P$4,FALSE)*P$5,0),1)","v":1.0609826191359335E-3},null,35,4.4600000000000001E-2,0.22682936080797089,0.21714470688107496,0.22682936080797095,0.21714470688107504]
[36,153.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.21250912678970213,"+",0,"*",0,null,36,1.238955473759447E-3,1.175373964572222E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.414778195755799,null,{"$f":"IF($AD43+O$4<120,IF($AD43+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+O$4,FALSE)*O$5,0),1)","v":1.2469031624078501E-3},{"$f":"IF($AD43+P$4<120,IF($AD43+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+P$4,FALSE)*P$5,0),1)","v":1.1674262759238188E-3},null,36,4.4600000000000001E-2,0.21714470688107496,0.20787354669832947,0.21714470688107504,0.20787354669832955]
[37,154.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.20343588626239914,"+",0,"*",0,null,37,1.3511074715472598E-3,1.2862726866424523E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4395368141815257,null,{"$f":"IF($AD44+O$4<120,IF($AD44+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+O$4,FALSE)*O$5,0),1)","v":1.3592118196603608E-3},{"$f":"IF($AD44+P$4<120,IF($AD44+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+P$4,FALSE)*P$5,0),1)","v":1.2781683385293514E-3},null,37,4.4600000000000001E-2,0.20787354669832947,0.19899822582646895,0.20787354669832955,0.19899822582646903]
[38,155.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.19475003471414815,"+",0,"*",0,null,38,1.4752222600993518E-3,1.403515242357926E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4647287084297025,null,{"$f":"IF($AD45+O$4<120,IF($AD45+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+O$4,FALSE)*O$5,0),1)","v":1.4841856373170299E-3},{"$f":"IF($AD45+P$4<120,IF($AD45+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+P$4,FALSE)*P$5,0),1)","v":1.3945518651402478E-3},null,38,4.4600000000000001E-2,0.19899822582646895,0.19050184360182745,0.19899822582646903,0.19050184360182751]
[39,156.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.18643503227469668,"+",0,"*",0,null,39,1.6089547070091245E-3,1.5243744578712858E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.4903614608272224,null,{"$f":"IF($AD46+O$4<120,IF($AD46+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+O$4,FALSE)*O$5,0),1)","v":1.6195272381513543E-3},{"$f":"IF($AD46+P$4<120,IF($AD46+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+P$4,FALSE)*P$5,0),1)","v":1.5138019267290561E-3},null,39,4.4600000000000001E-2,0.19050184360182745,0.18236822094756602,0.19050184360182751,0.18236822094756608]
[40,157.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.17847504525626717,"+",0,"*",0,null,40,1.7528231158047073E-3,1.6493658972191591E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.5164427863916989,null,{"$f":"IF($AD47+O$4<120,IF($AD47+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+O$4,FALSE)*O$5,0),1)","v":1.7657552681279009E-3},{"$f":"IF($AD47+P$4<120,IF($AD47+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+P$4,FALSE)*P$5,0),1)","v":1.6364337448959655E-3},null,40,4.4600000000000001E-2,0.18236822094756602,0.17458186956496843,0.18236822094756608,0.17458186956496849]
[41,158.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.17085491600255331,"+",0,"*",0,null,41,1.9063202930820506E-3,1.7764386043451251E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.5429805351535537,null,{"$f":"IF($AD48+O$4<120,IF($AD48+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+O$4,FALSE)*O$5,0),1)","v":1.9225555041741662E-3},{"$f":"IF($AD48+P$4<120,IF($AD48+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+P$4,FALSE)*P$5,0),1)","v":1.7602033932530095E-3},null,41,4.4600000000000001E-2,0.17458186956496843,0.16712796244013828,0.17458186956496849,0.16712796244013833]
[42,159.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.16356013402503669,"+",0,"*",0,null,42,2.0693367386407551E-3,1.905359164250327E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.569982694518741,null,{"$f":"IF($AD49+O$4<120,IF($AD49+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+O$4,FALSE)*O$5,0),1)","v":2.0898339354395584E-3},{"$f":"IF($AD49+P$4<120,IF($AD49+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+P$4,FALSE)*P$5,0),1)","v":1.8848619674515237E-3},null,42,4.4600000000000001E-2,0.16712796244013828,0.15999230560993519,0.16712796244013833,0.15999230560993524]
[43,160.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.15657680837166063,"+",0,"*",0,null,43,2.2425815153735533E-3,2.0370480415830409E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.597457391672819,null,{"$f":"IF($AD50+O$4<120,IF($AD50+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+O$4,FALSE)*O$5,0),1)","v":2.2682731995973676E-3},{"$f":"IF($AD50+P$4<120,IF($AD50+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+P$4,FALSE)*P$5,0),1)","v":2.0113563573592266E-3},null,43,4.4600000000000001E-2,0.15999230560993519,0.15316131113338616,0.15999230560993524,0.15316131113338621]
[44,161.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.14989164117524473,"+",0,"*",0,null,44,2.4255755195460638E-3,2.1692272223478638E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6254128960270935,null,{"$f":"IF($AD51+O$4<120,IF($AD51+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+O$4,FALSE)*O$5,0),1)","v":2.4576190566958389E-3},{"$f":"IF($AD51+P$4<120,IF($AD51+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+P$4,FALSE)*P$5,0),1)","v":2.1371836851980888E-3},null,44,4.4600000000000001E-2,0.15316131113338616,0.14662197121710335,0.15316131113338621,0.14662197121710341]
[45,162.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.1434919023312701,"+",0,"*",0,null,45,2.6200664055595247E-3,2.3038744281075386E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6538576217075678,null,{"$f":"IF($AD52+O$4<120,IF($AD52+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+O$4,FALSE)*O$5,0),1)","v":2.6595904027410231E-3},{"$f":"IF($AD52+P$4<120,IF($AD52+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+P$4,FALSE)*P$5,0),1)","v":2.2643504309260401E-3},null,45,4.4600000000000001E-2,0.14662197121710335,0.14036183344543687,0.14662197121710341,0.1403618334454369]
[46,163.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.13736540525681609,"+",0,"*",0,null,46,2.8239212987848017E-3,2.4399199918252595E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.6828001300874504,null,{"$f":"IF($AD53+O$4<120,IF($AD53+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+O$4,FALSE)*O$5,0),1)","v":2.8719214621547445E-3},{"$f":"IF($AD53+P$4<120,IF($AD53+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+P$4,FALSE)*P$5,0),1)","v":2.3919198284553167E-3},null,46,4.4600000000000001E-2,0.14036183344543687,0.13436897706819537,0.1403618334454369,0.13436897706819539]
[47,164.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.13150048368448794,"+",0,"*",0,null,47,3.0388708994675872E-3,2.5761245659149442E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.712249132363981,null,{"$f":"IF($AD54+O$4<120,IF($AD54+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+O$4,FALSE)*O$5,0),1)","v":3.0967141911616676E-3},{"$f":"IF($AD54+P$4<120,IF($AD54+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+P$4,FALSE)*P$5,0),1)","v":2.5182812742208637E-3},null,47,4.4600000000000001E-2,0.13436897706819537,0.12863199030078057,0.13436897706819539,0.1286319903007806]
[48,165.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.12588596944714525,"+",0,"*",0,null,48,3.2645568713167246E-3,2.7114554506500171E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.7422134921803507,null,{"$f":"IF($AD55+O$4<120,IF($AD55+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+O$4,FALSE)*O$5,0),1)","v":3.3336945489000633E-3},{"$f":"IF($AD55+P$4<120,IF($AD55+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+P$4,FALSE)*P$5,0),1)","v":2.6423177730666783E-3},null,48,4.4600000000000001E-2,0.12863199030078057,0.12313994859351003,0.1286319903007806,0.12313994859351007]
[49,166.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.12051117121112891,"+",0,"*",0,null,49,3.5047963068015149E-3,2.8477774052472838E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.772702228293507,null,{"$f":"IF($AD56+O$4<120,IF($AD56+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+O$4,FALSE)*O$5,0),1)","v":3.586923669495794E-3},{"$f":"IF($AD56+P$4<120,IF($AD56+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+P$4,FALSE)*P$5,0),1)","v":2.7656500425530047E-3},null,49,4.4600000000000001E-2,0.12313994859351003,0.11788239382874788,0.12313994859351007,0.11788239382874791]
[50,167.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.1153658541174889,"+",0,"*",0,null,50,3.7567586325658719E-3,2.987221123062754E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8037245172886436,null,{"$f":"IF($AD57+O$4<120,IF($AD57+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+O$4,FALSE)*O$5,0),1)","v":3.8529508212537611E-3},{"$f":"IF($AD57+P$4<120,IF($AD57+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+P$4,FALSE)*P$5,0),1)","v":2.8910289343748647E-3},null,50,4.4600000000000001E-2,0.11788239382874788,0.11284931440623003,0.11788239382874791,0.11284931440623006]
[{"$f":"A57+1","v":51},168.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.11044022029244582,"+",0,"*",0,null,51,4.0259882818595568E-3,3.1295750743255621E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8352896963411949,null,{"$f":"IF($AD58+O$4<120,IF($AD58+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+O$4,FALSE)*O$5,0),1)","v":4.1380399328013063E-3},{"$f":"IF($AD58+P$4<120,IF($AD58+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+P$4,FALSE)*P$5,0),1)","v":3.0175234233838131E-3},null,51,4.4600000000000001E-2,0.11284931440623003,0.10803112617866172,0.11284931440623006,0.10803112617866176]
[52,169.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.10572489018997303,"+",0,"*",0,null,52,4.2999521335103635E-3,3.2872262315939396E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.8674072660271659,null,{"$f":"IF($AD59+O$4<120,IF($AD59+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+O$4,FALSE)*O$5,0),1)","v":4.4265428712499163E-3},{"$f":"IF($AD59+P$4<120,IF($AD59+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+P$4,FALSE)*P$5,0),1)","v":3.1606354938543868E-3},null,52,4.4600000000000001E-2,0.10803112617866172,0.10341865420128443,0.10803112617866176,0.10341865420128446]
[53,170.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",0.10121088473097169,"+",0,"*",0,null,53,4.5782211088122122E-3,3.4632723332824241E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9000868931826413,null,{"$f":"IF($AD60+O$4<120,IF($AD60+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+O$4,FALSE)*O$5,0),1)","v":4.7175897057534352E-3},{"$f":"IF($AD60+P$4<120,IF($AD60+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+P$4,FALSE)*P$5,0),1)","v":3.3239037363412007E-3},null,53,4.4600000000000001E-2,0.10341865420128443,9.9003115260659039E-2,0.10341865420128446,9.900311526065908E-2]
[54,171.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",9.6889608205027469E-2,"+",0,"*",0,null,54,4.8675737834043492E-3,3.6622627479598316E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9333384138133376,null,{"$f":"IF($AD61+O$4<120,IF($AD61+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+O$4,FALSE)*O$5,0),1)","v":5.0182376628349137E-3},{"$f":"IF($AD61+P$4<120,IF($AD61+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+P$4,FALSE)*P$5,0),1)","v":3.5115988685292671E-3},null,54,4.4600000000000001E-2,9.9003115260659039E-2,9.4776101149395983E-2,9.900311526065908E-2,9.4776101149396011E-2]
[55,172.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",9.2752831902189803E-2,"+",0,"*",0,null,55,5.1688672615580527E-3,3.8876461606594586E-3,4.4600000000000001E-2,1.7500000000000002E-2,1.9671718360550712,null,{"$f":"IF($AD62+O$4<120,IF($AD62+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+O$4,FALSE)*O$5,0),1)","v":5.329019899170377E-3},{"$f":"IF($AD62+P$4<120,IF($AD62+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+P$4,FALSE)*P$5,0),1)","v":3.7274935230471344E-3},null,55,4.4600000000000001E-2,9.4776101149395983E-2,9.0729562654983706E-2,9.4776101149396011E-2,9.0729562654983734E-2]
[56,173.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.8792678443605028E-2,"+",0,"*",0,null,56,5.4901869083836593E-3,4.1461276451379338E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.001597343186035,null,{"$f":"IF($AD63+O$4<120,IF($AD63+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+O$4,FALSE)*O$5,0),1)","v":5.6581943162893758E-3},{"$f":"IF($AD63+P$4<120,IF($AD63+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+P$4,FALSE)*P$5,0),1)","v":3.9781202372322182E-3},null,56,4.4600000000000001E-2,9.0729562654983706E-2,8.6855794232226405E-2,9.0729562654983734E-2,8.685579423222646E-2]
[57,174.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.5001606781165071E-2,"+",0,"*",0,null,57,5.8351900176539595E-3,4.4440635330805231E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.0366252966917906,null,{"$f":"IF($AD64+O$4<120,IF($AD64+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+O$4,FALSE)*O$5,0),1)","v":6.0090808282256391E-3},{"$f":"IF($AD64+P$4<120,IF($AD64+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+P$4,FALSE)*P$5,0),1)","v":4.2701727225088436E-3},null,57,4.4600000000000001E-2,8.6855794232226405E-2,8.3147419330103778E-2,8.685579423222646E-2,8.3147419330103819E-2]
[58,175.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",8.137239783760776E-2,"+",0,"*",0,null,58,6.2088627834474318E-3,4.7862723436826338E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.0722662393838971,null,{"$f":"IF($AD65+O$4<120,IF($AD65+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+O$4,FALSE)*O$5,0),1)","v":6.3866865884180321E-3},{"$f":"IF($AD65+P$4<120,IF($AD65+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+P$4,FALSE)*P$5,0),1)","v":4.6084485387120335E-3},null,58,4.4600000000000001E-2,8.3147419330103778E-2,7.9597376345111798E-2,8.3147419330103819E-2,7.9597376345111839E-2]
[59,176.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.7898140759724066E-2,"+",0,"*",0,null,59,6.6208000579135633E-3,5.1810189093573177E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.1085308985731155,null,{"$f":"IF($AD66+O$4<120,IF($AD66+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+O$4,FALSE)*O$5,0),1)","v":6.8007727014830939E-3},{"$f":"IF($AD66+P$4<120,IF($AD66+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+P$4,FALSE)*P$5,0),1)","v":5.0010462657877871E-3},null,59,4.4600000000000001E-2,7.9597376345111798E-2,7.619890517433639E-2,7.9597376345111839E-2,7.6198905174336432E-2]
[60,177.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.4572219758495178E-2,"+",0,"*",0,null,60,7.0766906425431585E-3,5.6305128784459486E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.1454301892981453,null,{"$f":"IF($AD67+O$4<120,IF($AD67+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+O$4,FALSE)*O$5,0),1)","v":7.2574628630553096E-3},{"$f":"IF($AD67+P$4<120,IF($AD67+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+P$4,FALSE)*P$5,0),1)","v":5.4497406579337975E-3},null,60,4.4600000000000001E-2,7.619890517433639E-2,7.2945534342654023E-2,7.6198905174336432E-2,7.2945534342654078E-2]
[61,178.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",7.1388301511100122E-2,"+",0,"*",0,null,61,7.5859143789766418E-3,6.1406684425672564E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.182975217610863,null,{"$f":"IF($AD68+O$4<120,IF($AD68+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+O$4,FALSE)*O$5,0),1)","v":7.7665701210278149E-3},{"$f":"IF($AD68+P$4<120,IF($AD68+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+P$4,FALSE)*P$5,0),1)","v":5.9600127005160833E-3},null,61,4.4600000000000001E-2,7.2945534342654023E-2,6.9831068679546263E-2,7.2945534342654078E-2,6.9831068679546304E-2]
[62,179.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.8340323100804248E-2,"+",0,"*",0,null,62,8.1570818907316604E-3,6.7105060140112797E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2211772839190531,null,{"$f":"IF($AD69+O$4<120,IF($AD69+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+O$4,FALSE)*O$5,0),1)","v":8.3379038753217082E-3},{"$f":"IF($AD69+P$4<120,IF($AD69+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+P$4,FALSE)*P$5,0),1)","v":6.529684029421232E-3},null,62,4.4600000000000001E-2,6.9831068679546263E-2,6.684957752206229E-2,6.9831068679546304E-2,6.6849577522062331E-2]
[63,180.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.5422480471763592E-2,"+",0,"*",0,null,63,8.7948731805042816E-3,7.340647878592968E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2600478863876368,null,{"$f":"IF($AD70+O$4<120,IF($AD70+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+O$4,FALSE)*O$5,0),1)","v":8.9766513432431964E-3},{"$f":"IF($AD70+P$4<120,IF($AD70+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+P$4,FALSE)*P$5,0),1)","v":7.1588697158540531E-3},null,63,4.4600000000000001E-2,6.684957752206229E-2,6.3995383421464949E-2,6.6849577522062331E-2,6.3995383421464991E-2]
[{"$f":"A70+1","v":64},181.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",6.2629217376760096E-2,"+",0,"*",0,null,64,9.5148121666108424E-3,8.0347192936741415E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.2995987243994205,null,{"$f":"IF($AD71+O$4<120,IF($AD71+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+O$4,FALSE)*O$5,0),1)","v":9.6998237757279313E-3},{"$f":"IF($AD71+P$4<120,IF($AD71+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+P$4,FALSE)*P$5,0),1)","v":7.8497076845570543E-3},null,64,4.4600000000000001E-2,6.3995383421464949E-2,6.1263051332055285E-2,6.3995383421464991E-2,6.1263051332055334E-2]
[65,182.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",{"$f":"AB194","v":0},"-",0,")","+",{"$f":"$I$3*E72","v":{"$error":"#N/A"}},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.9955214796821844E-2,"+",0,"*",0,null,65,{"$f":"AK72*$O$6+(1-$O$6)*AL72","v":1.0317182264211272E-2},8.7953918370452765E-3,4.4600000000000001E-2,1.7500000000000002E-2,2.3398417020764106,null,{"$f":"IF($AD72+O$4<120,IF($AD72+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+O$4,FALSE)*O$5,0),1)","v":1.0507406067607021E-2},{"$f":"IF($AD72+P$4<120,IF($AD72+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+P$4,FALSE)*P$5,0),1)","v":8.6051680336495275E-3},null,65,4.4600000000000001E-2,6.1263051332055285E-2,5.8647378261588445E-2,6.1263051332055334E-2,5.864737826158848E-2]
[66,183.31389999999999,{"$error":"#N/A"},"+",{"$f":"IF(B73-0.0000001<$D$5-1,0,IF(AND($D$5-B73<1,$D$5-B73>0),AI73*$G$2*(1-($D$5-B73)),AI73*$G$2))","v":{"$error":"#N/A"}},"*(",0,"-",{"$f":"V443","v":0},")","+",{"$error":"#N/A"},"*(",{"$f":"AG318","v":{"$error":"#N/A"}},"-",{"$f":"V443","v":0},")+",{"$f":"E73","v":{"$error":"#N/A"}},"*",{"$f":"V443","v":0},"+",{"$f":"IF(AND(A73<$I$5+1,B73<$C$5),IF($C$5-B73<1,$G$5*AI73*(1-$D$3),$G$5*AI73),0)","v":0},"*",{"$f":"X72/(1+AG73)","v":5.7395380812580742E-2},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC195","v":0},null,66,1.1215907434185402E-2,9.6303293038010468E-3,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B73-0.000001<$D$5-1,0,IF(AND($D$5-B73<1,$D$5-B73>0),$K$3*(1-($D$5-B73)),$K$3))","v":1.7500000000000002E-2},{"$f":"IF($L$3=\"S\",AI72+AH72,AI72*(1+AH72))","v":2.3807889318627478},null,{"$f":"IF($AD73+O$4<120,IF($AD73+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+O$4,FALSE)*O$5,0),1)","v":1.1414104700483447E-2},{"$f":"IF($AD73+P$4<120,IF($AD73+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+P$4,FALSE)*P$5,0),1)","v":9.4321320375030018E-3},null,66,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},5.8647378261588445E-2,5.6143383363573086E-2,{"$f":"(1+AO73)^-(AD73-1)","v":5.864737826158848E-2},{"$f":"(1+AO73)^(-AD73)","v":5.6143383363573128E-2}]
[{"$f":"A73+1","v":67},184.31389999999999,{"$f":"C73+E73*(G73-I73)+L73*(N73-P73)+R73*T73+V73*X73+Z73*AB73","v":{"$error":"#N/A"}},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.4944840908080356E-2,"+",0,"*",0,null,{"$f":"AD73+1","v":67},1.2217832935332225E-2,1.0548507442495084E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.422452738170346,null,{"$f":"IF($AD74+O$4<120,IF($AD74+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+O$4,FALSE)*O$5,0),1)","v":1.2426498621936868E-2},{"$f":"IF($AD74+P$4<120,IF($AD74+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+P$4,FALSE)*P$5,0),1)","v":1.0339841755890441E-2},null,{"$f":"AN73+1","v":67},4.4600000000000001E-2,{"$f":"AQ73","v":5.6143383363573086E-2},{"$f":"AQ73/(1+AO74)","v":5.3746298452587681E-2},5.6143383363573128E-2,5.3746298452587722E-2]
[68,185.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.2598928688570128E-2,"+",0,"*",0,null,68,1.3329645277039639E-2,{"$f":"IF($P$6=\"Opposite\",AK75*(1-$O$6)+$O$6*AL75,AE75)","v":1.1556543340741791E-2},4.4600000000000001E-2,1.7500000000000002E-2,2.4648456610883271,null,{"$f":"IF($AD75+O$4<120,IF($AD75+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+O$4,FALSE)*O$5,0),1)","v":1.3551283019076869E-2},{"$f":"IF($AD75+P$4<120,IF($AD75+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+P$4,FALSE)*P$5,0),1)","v":1.1334905598704561E-2},null,68,4.4600000000000001E-2,5.3746298452587681E-2,5.1451558924552637E-2,5.3746298452587722E-2,5.1451558924552672E-2]
[69,186.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",5.0353176994610498E-2,"+",0,"*",0,null,69,1.4561707960211289E-2,1.2664458316455745E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.507980460157373,null,{"$f":"IF($AD76+O$4<120,IF($AD76+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+O$4,FALSE)*O$5,0),1)","v":1.4798864165680733E-2},{"$f":"IF($AD76+P$4<120,IF($AD76+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+P$4,FALSE)*P$5,0),1)","v":1.2427302110986303E-2},null,69,4.4600000000000001E-2,5.1451558924552637E-2,4.9254795064668427E-2,5.1451558924552672E-2,4.9254795064668462E-2]
[70,187.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.8203309395568161E-2,"+",0,"*",0,null,70,1.5929037156147456E-2,1.388592526840599E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.5518701182101271,null,{"$f":"IF($AD77+O$4<120,IF($AD77+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+O$4,FALSE)*O$5,0),1)","v":1.6184426142115137E-2},{"$f":"IF($AD77+P$4<120,IF($AD77+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+P$4,FALSE)*P$5,0),1)","v":1.3630536282438308E-2},null,70,4.4600000000000001E-2,4.9254795064668427E-2,4.7151823726467958E-2,4.9254795064668462E-2,4.7151823726467985E-2]
[71,188.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.6145232046303046E-2,"+",0,"*",0,null,71,1.7441427404603846E-2,1.523314116260681E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.5965278452788043,null,{"$f":"IF($AD78+O$4<120,IF($AD78+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+O$4,FALSE)*O$5,0),1)","v":1.7717463184853476E-2},{"$f":"IF($AD78+P$4<120,IF($AD78+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+P$4,FALSE)*P$5,0),1)","v":1.4957105382357181E-2},null,71,4.4600000000000001E-2,4.7151823726467958E-2,4.5138640366138197E-2,4.7151823726467985E-2,4.5138640366138232E-2]
[72,189.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.4175025891540348E-2,"+",0,"*",0,null,72,1.9103185734650981E-2,1.6715221353998961E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.6419670825711834,null,{"$f":"IF($AD79+O$4<120,IF($AD79+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+O$4,FALSE)*O$5,0),1)","v":1.9401681282232481E-2},{"$f":"IF($AD79+P$4<120,IF($AD79+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+P$4,FALSE)*P$5,0),1)","v":1.6416725806417457E-2},null,72,4.4600000000000001E-2,4.5138640366138197E-2,4.3211411416942562E-2,4.5138640366138232E-2,4.321141141694259E-2]
[73,190.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.2288939203082854E-2,"+",0,"*",0,null,73,2.0951784218263606E-2,1.835440144846525E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.6882015065161795,null,{"$f":"IF($AD80+O$4<120,IF($AD80+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+O$4,FALSE)*O$5,0),1)","v":2.1276457064488399E-2},{"$f":"IF($AD80+P$4<120,IF($AD80+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+P$4,FALSE)*P$5,0),1)","v":1.8029728602240454E-2},null,73,4.4600000000000001E-2,4.3211411416942562E-2,4.1366466989223208E-2,4.321141141694259E-2,4.1366466989223236E-2]
[74,191.31389999999999,{"$error":"#N/A"},"+",{"$error":"#N/A"},"*(",0,"-",0,")","+",{"$error":"#N/A"},"*(",{"$error":"#N/A"},"-",0,")+",{"$error":"#N/A"},"*",0,"+",0,"*",4.0483380435652742E-2,"+",0,"*",0,null,74,2.2998938568349007E-2,2.016910835677543E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.7352450328802127,null,{"$f":"IF($AD81+O$4<120,IF($AD81+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+O$4,FALSE)*O$5,0),1)","v":2.3352667344795703E-2},{"$f":"IF($AD81+P$4<120,IF($AD81+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+P$4,FALSE)*P$5,0),1)","v":1.9815379580328734E-2},null,74,4.4600000000000001E-2,4.1366466989223208E-2,3.9600293882082339E-2,4.1366466989223236E-2,3.960029388208236E-2]
[75,192.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.8754911387758703E-2,null,null,null,0,null,75,2.52829661514751E-2,2.2194214287078365E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.7831118209556167,null,{"$f":"IF($AD82+O$4<120,IF($AD82+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+O$4,FALSE)*O$5,0),1)","v":2.5669060134524694E-2},{"$f":"IF($AD82+P$4<120,IF($AD82+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+P$4,FALSE)*P$5,0),1)","v":2.1808120304028771E-2},null,75,4.4600000000000001E-2,3.9600293882082339E-2,3.7909528893435136E-2,3.960029388208236E-2,3.7909528893435157E-2]
[{"$f":"A82+1","v":76},193.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.7100240654565103E-2,null,null,null,0,null,76,2.7849070591187807E-2,2.4460001879625357E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.8318162778223401,null,{"$f":"IF($AD83+O$4<120,IF($AD83+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+O$4,FALSE)*O$5,0),1)","v":2.8272704180133112E-2},{"$f":"IF($AD83+P$4<120,IF($AD83+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+P$4,FALSE)*P$5,0),1)","v":2.4036368290680052E-2},null,76,4.4600000000000001E-2,3.7909528893435136E-2,3.6290952415695132E-2,3.7909528893435157E-2,3.6290952415695153E-2]
[{"$f":"A83+1","v":77},194.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.5516217360295907E-2,null,null,null,0,null,77,3.0715493880236241E-2,2.6999168697045751E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.8813730626842311,null,{"$f":"IF($AD84+O$4<120,IF($AD84+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+O$4,FALSE)*O$5,0),1)","v":3.1180034528135055E-2},{"$f":"IF($AD84+P$4<120,IF($AD84+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+P$4,FALSE)*P$5,0),1)","v":2.6534628049146938E-2},null,77,4.4600000000000001E-2,3.6290952415695132E-2,3.4741482304896737E-2,3.6290952415695153E-2,3.4741482304896758E-2]
[78,195.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.3999825158238475E-2,null,null,null,0,null,78,3.3965491352948587E-2,2.9868008601223024E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.9317970912812052,null,{"$f":"IF($AD85+O$4<120,IF($AD85+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+O$4,FALSE)*O$5,0),1)","v":3.4477676696914282E-2},{"$f":"IF($AD85+P$4<120,IF($AD85+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+P$4,FALSE)*P$5,0),1)","v":2.935582325725733E-2},null,78,4.4600000000000001E-2,3.4741482304896737E-2,3.3258168011580255E-2,3.4741482304896758E-2,3.3258168011580276E-2]
[79,196.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.2548176486921765E-2,null,null,null,0,null,79,3.762203153634474E-2,3.3115430281408668E-2,4.4600000000000001E-2,1.7500000000000002E-2,2.9831035403786266,null,{"$f":"IF($AD86+O$4<120,IF($AD86+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+O$4,FALSE)*O$5,0),1)","v":3.8185356693211749E-2},{"$f":"IF($AD86+P$4<120,IF($AD86+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+P$4,FALSE)*P$5,0),1)","v":3.255210512454166E-2},null,79,4.4600000000000001E-2,3.3258168011580255E-2,3.1838184962263309E-2,3.3258168011580276E-2,3.183818496226333E-2]
[80,197.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,3.1158507071531463E-2,null,null,null,0,null,80,4.177631518867863E-2,3.6792815400684659E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.0353078523352526,null,{"$f":"IF($AD87+O$4<120,IF($AD87+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+O$4,FALSE)*O$5,0),1)","v":4.239925266217788E-2},{"$f":"IF($AD87+P$4<120,IF($AD87+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+P$4,FALSE)*P$5,0),1)","v":3.6169877927185408E-2},null,80,4.4600000000000001E-2,3.1838184962263309E-2,3.0478829180799645E-2,3.183818496226333E-2,3.0478829180799673E-2]
[81,198.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.9828170660091389E-2,null,null,null,0,null,81,4.6474064456919484E-2,4.098012451309288E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.0884257397511199,null,{"$f":"IF($AD88+O$4<120,IF($AD88+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+O$4,FALSE)*O$5,0),1)","v":4.7160806949897806E-2},{"$f":"IF($AD88+P$4<120,IF($AD88+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+P$4,FALSE)*P$5,0),1)","v":4.0293382020114558E-2},null,81,4.4600000000000001E-2,3.0478829180799645E-2,2.9177512139383157E-2,3.0478829180799673E-2,2.9177512139383181E-2]
[82,199.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.8554633984387699E-2,null,null,null,0,null,82,5.181335010690611E-2,4.5748740902185552E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.1424731901967649,null,{"$f":"IF($AD89+O$4<120,IF($AD89+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+O$4,FALSE)*O$5,0),1)","v":5.2571426257496182E-2},{"$f":"IF($AD89+P$4<120,IF($AD89+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+P$4,FALSE)*P$5,0),1)","v":4.499066475159548E-2},null,82,4.4600000000000001E-2,2.9177512139383157E-2,2.7931755829392262E-2,2.9177512139383181E-2,2.7931755829392294E-2]
[83,200.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.7335471936040301E-2,null,null,null,0,null,83,5.7835722183752658E-2,5.1151942898143662E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.1974664710252085,null,{"$f":"IF($AD90+O$4<120,IF($AD90+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+O$4,FALSE)*O$5,0),1)","v":5.8671194594453781E-2},{"$f":"IF($AD90+P$4<120,IF($AD90+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+P$4,FALSE)*P$5,0),1)","v":5.031647048744254E-2},null,83,4.4600000000000001E-2,2.7931755829392262E-2,2.673918804268836E-2,2.7931755829392294E-2,2.6739188042688388E-2]
[84,201.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.6168362948535612E-2,null,null,null,0,null,84,6.4648236864359859E-2,5.7303178320820693E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.25342213426815,null,{"$f":"IF($AD91+O$4<120,IF($AD91+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+O$4,FALSE)*O$5,0),1)","v":6.5566369182302256E-2},{"$f":"IF($AD91+P$4<120,IF($AD91+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+P$4,FALSE)*P$5,0),1)","v":5.6385046002878296E-2},null,84,4.4600000000000001E-2,2.673918804268836E-2,2.5597537854382884E-2,2.6739188042688388E-2,2.5597537854382912E-2]
[85,202.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.505108457642697E-2,null,null,null,0,null,85,7.2339000484838822E-2,6.4263319915751335E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.3103570216178428,null,{"$f":"IF($AD92+O$4<120,IF($AD92+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+O$4,FALSE)*O$5,0),1)","v":7.3348460555974757E-2},{"$f":"IF($AD92+P$4<120,IF($AD92+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+P$4,FALSE)*P$5,0),1)","v":6.3253859844615401E-2},null,85,4.4600000000000001E-2,2.5597537854382884E-2,2.4504631298471073E-2,2.5597537854382912E-2,2.4504631298471104E-2]
[86,203.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.3981509263284483E-2,null,null,null,0,null,86,8.1039333708466152E-2,7.2149523848227176E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.3682882694961553,null,{"$f":"IF($AD93+O$4<120,IF($AD93+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+O$4,FALSE)*O$5,0),1)","v":8.2150559940996015E-2},{"$f":"IF($AD93+P$4<120,IF($AD93+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+P$4,FALSE)*P$5,0),1)","v":7.1038297615697299E-2},null,86,4.4600000000000001E-2,2.4504631298471073E-2,2.3458387228097906E-2,2.4504631298471104E-2,2.3458387228097934E-2]
[87,204.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.2957600290335518E-2,null,null,null,0,null,87,9.0823191296944203E-2,8.1055499141990658E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.4272333142123381,null,{"$f":"IF($AD94+O$4<120,IF($AD94+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+O$4,FALSE)*O$5,0),1)","v":9.2044152816313396E-2},{"$f":"IF($AD94+P$4<120,IF($AD94+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+P$4,FALSE)*P$5,0),1)","v":7.9834537622621465E-2},null,87,4.4600000000000001E-2,2.3458387228097906E-2,2.2456813352573143E-2,2.3458387228097934E-2,2.2456813352573171E-2]
[88,205.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.19774078980811E-2,null,null,null,0,null,88,0.10178498668417858,9.1055830461087534E-2,4.4600000000000001E-2,1.7500000000000002E-2,3.4872098972110543,null,{"$f":"IF($AD95+O$4<120,IF($AD95+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+O$4,FALSE)*O$5,0),1)","v":0.10312613121206497},{"$f":"IF($AD95+P$4<120,IF($AD95+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+P$4,FALSE)*P$5,0),1)","v":8.9714685933201158E-2},null,88,4.4600000000000001E-2,2.2456813352573143E-2,2.149800244358907E-2,2.2456813352573171E-2,2.1498002443589102E-2]
[89,206.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.1039065573502873E-2,null,null,null,0,null,89,0.11404851823725751,0.10226647826634661,4.4600000000000001E-2,1.7500000000000002E-2,3.5482360704122482,null,{"$f":"IF($AD96+O$4<120,IF($AD96+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+O$4,FALSE)*O$5,0),1)","v":0.11552127323362138},{"$f":"IF($AD96+P$4<120,IF($AD96+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+P$4,FALSE)*P$5,0),1)","v":0.10079372326998273},null,89,4.4600000000000001E-2,2.149800244358907E-2,2.0580128703416686E-2,2.1498002443589102E-2,2.0580128703416713E-2]
[90,207.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,2.0140786495790611E-2,null,null,null,0,null,90,0.12778138017830168,0.11481202834678472,4.4600000000000001E-2,1.7500000000000002E-2,3.6103302016444627,null,{"$f":"IF($AD97+O$4<120,IF($AD97+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+O$4,FALSE)*O$5,0),1)","v":0.12940254915724131},{"$f":"IF($AD97+P$4<120,IF($AD97+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+P$4,FALSE)*P$5,0),1)","v":0.11319085936784509},null,90,4.4600000000000001E-2,2.0580128703416686E-2,1.9701444288164546E-2,2.0580128703416713E-2,1.9701444288164574E-2]
[91,208.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.9280860133822145E-2,null,null,null,0,null,{"$f":"AD97+1","v":91},0.14251295675907252,0.12848922345235725,4.4600000000000001E-2,1.7500000000000002E-2,3.6735109801732411,null,{"$f":"IF($AD98+O$4<120,IF($AD98+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+O$4,FALSE)*O$5,0),1)","v":0.14426592342241193},{"$f":"IF($AD98+P$4<120,IF($AD98+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+P$4,FALSE)*P$5,0),1)","v":0.12673625678901784},null,{"$f":"AN97+1","v":91},4.4600000000000001E-2,1.9701444288164546E-2,1.886027597947975E-2,1.9701444288164574E-2,1.8860275979479778E-2]
[92,209.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.845764898891647E-2,null,null,null,0,null,{"$f":"AD98+1","v":92},0.15798825956169121,0.14314981535581522,4.4600000000000001E-2,1.7500000000000002E-2,3.7377974223262731,null,{"$f":"IF($AD99+O$4<120,IF($AD99+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+O$4,FALSE)*O$5,0),1)","v":0.15984306508742568},{"$f":"IF($AD99+P$4<120,IF($AD99+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+P$4,FALSE)*P$5,0),1)","v":0.14129500983008075},null,{"$f":"AN98+1","v":92},4.4600000000000001E-2,1.886027597947975E-2,1.8055021998353196E-2,1.8860275979479778E-2,1.8055021998353224E-2]
[{"$f":"A99+1","v":93},{"$f":"B99+1","v":210.31389999999999},{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.7669585476657545E-2,null,null,null,0,null,93,0.17398821120550279,0.15864772507231883,4.4600000000000001E-2,1.7500000000000002E-2,3.8032088772169832,null,{"$f":"IF($AD100+O$4<120,IF($AD100+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+O$4,FALSE)*O$5,0),1)","v":0.17590577197215077},{"$f":"IF($AD100+P$4<120,IF($AD100+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+P$4,FALSE)*P$5,0),1)","v":0.15673016430567083},null,93,4.4600000000000001E-2,1.8055021998353196E-2,1.7284148954961897E-2,1.8055021998353224E-2,1.7284148954961921E-2]
[{"$f":"A100+1","v":94},211.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.6915168941850991E-2,null,null,null,0,null,94,0.1904322433269697,0.17501179275529102,4.4600000000000001E-2,1.7500000000000002E-2,3.8697650325682806,null,{"$f":"IF($AD101+O$4<120,IF($AD101+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+O$4,FALSE)*O$5,0),1)","v":0.19235979964842953},{"$f":"IF($AD101+P$4<120,IF($AD101+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+P$4,FALSE)*P$5,0),1)","v":0.1730842364338312},null,94,4.4600000000000001E-2,1.7284148954961897E-2,1.6546188928740088E-2,1.7284148954961921E-2,1.6546188928740112E-2]
[95,212.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.6192962800929533E-2,null,null,null,0,null,95,0.20731436392371402,0.19213510599406725,4.4600000000000001E-2,1.7500000000000002E-2,3.9374859206382258,null,{"$f":"IF($AD102+O$4<120,IF($AD102+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+O$4,FALSE)*O$5,0),1)","v":0.20921177116491985},{"$f":"IF($AD102+P$4<120,IF($AD102+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+P$4,FALSE)*P$5,0),1)","v":0.19023769875286142},null,95,4.4600000000000001E-2,1.6546188928740088E-2,1.5839736673118981E-2,1.6546188928740112E-2,1.5839736673119009E-2]
[96,213.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.5501591806365626E-2,null,null,null,0,null,96,0.22510344954554842,0.21035766395137576,4.4600000000000001E-2,1.7500000000000002E-2,4.0063919242493951,null,{"$f":"IF($AD103+O$4<120,IF($AD103+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+O$4,FALSE)*O$5,0),1)","v":0.22694667274482},{"$f":"IF($AD103+P$4<120,IF($AD103+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+P$4,FALSE)*P$5,0),1)","v":0.20851444075210418},null,96,4.4600000000000001E-2,1.5839736673118981E-2,1.5163446939612274E-2,1.5839736673119009E-2,1.5163446939612303E-2]
[97,214.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.4839739427882085E-2,null,null,null,0,null,97,0.24348078427075129,0.22944719253828719,4.4600000000000001E-2,1.7500000000000002E-2,4.0765037829237594,null,{"$f":"IF($AD104+O$4<120,IF($AD104+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+O$4,FALSE)*O$5,0),1)","v":0.2452349832373093},{"$f":"IF($AD104+P$4<120,IF($AD104+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+P$4,FALSE)*P$5,0),1)","v":0.22769299357172917},null,97,4.4600000000000001E-2,1.5163446939612274E-2,1.45160319161519E-2,1.5163446939612303E-2,1.4516031916151929E-2]
[98,215.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.4206145345473948E-2,null,null,null,0,null,98,0.26256909688095392,0.24943669018804951,4.4600000000000001E-2,1.7500000000000002E-2,4.1478425991249255,null,{"$f":"IF($AD105+O$4<120,IF($AD105+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+O$4,FALSE)*O$5,0),1)","v":0.26421064771756697},{"$f":"IF($AD105+P$4<120,IF($AD105+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+P$4,FALSE)*P$5,0),1)","v":0.24779513935143646},null,98,4.4600000000000001E-2,1.45160319161519E-2,1.3896258774795998E-2,1.4516031916151929E-2,1.3896258774796026E-2]
[99,216.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.3599603049467689E-2,null,null,null,0,null,99,0.28226387028608779,0.27021235447907926,4.4600000000000001E-2,1.7500000000000002E-2,4.2204298446096118,null,{"$f":"IF($AD106+O$4<120,IF($AD106+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+O$4,FALSE)*O$5,0),1)","v":0.28377030976196382},{"$f":"IF($AD106+P$4<120,IF($AD106+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+P$4,FALSE)*P$5,0),1)","v":0.26870591500320318},null,99,4.4600000000000001E-2,1.3896258774795998E-2,1.3302947324139383E-2,1.3896258774796026E-2,1.3302947324139409E-2]
[100,217.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.3018957543047759E-2,null,null,null,0,null,100,0.30257242954206343,0.29167614464458058,4.4600000000000001E-2,1.7500000000000002E-2,4.2942873668902806,null,{"$f":"IF($AD107+O$4<120,IF($AD107+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+O$4,FALSE)*O$5,0),1)","v":0.30393446515424877},{"$f":"IF($AD107+P$4<120,IF($AD107+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+P$4,FALSE)*P$5,0),1)","v":0.29031410903239524},null,100,4.4600000000000001E-2,1.3302947324139383E-2,1.2734967761956139E-2,1.3302947324139409E-2,1.2734967761956165E-2]
[101,218.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.2463103142875511E-2,null,null,null,0,null,101,0.32313242281011173,0.31367319866360704,4.4600000000000001E-2,1.7500000000000002E-2,4.369437395810861,null,{"$f":"IF($AD108+O$4<120,IF($AD108+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+O$4,FALSE)*O$5,0),1)","v":0.3243148258284248},{"$f":"IF($AD108+P$4<120,IF($AD108+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+P$4,FALSE)*P$5,0),1)","v":0.31249079564529397},null,101,4.4600000000000001E-2,1.2734967761956139E-2,1.2191238523794888E-2,1.2734967761956165E-2,1.219123852379491E-2]
[102,219.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.1930981373612398E-2,null,null,null,0,null,102,0.34372030920164576,0.33596154058219069,4.4600000000000001E-2,1.7500000000000002E-2,4.4459025502375518,null,{"$f":"IF($AD109+O$4<120,IF($AD109+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+O$4,FALSE)*O$5,0),1)","v":0.34469015527907765},{"$f":"IF($AD109+P$4<120,IF($AD109+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+P$4,FALSE)*P$5,0),1)","v":0.3349916945047588},null,102,4.4600000000000001E-2,1.2191238523794888E-2,1.1670724223429914E-2,1.219123852379491E-2,1.1670724223429936E-2]
[103,220.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.1421578952338118E-2,null,null,null,0,null,103,0.36415757850981317,0.35830488005726641,4.4600000000000001E-2,1.7500000000000002E-2,4.5237058448667096,null,{"$f":"IF($AD110+O$4<120,IF($AD110+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+O$4,FALSE)*O$5,0),1)","v":0.36488916581638153},{"$f":"IF($AD110+P$4<120,IF($AD110+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+P$4,FALSE)*P$5,0),1)","v":0.35757329275069805},null,103,4.4600000000000001E-2,1.1670724223429914E-2,1.1172433681246327E-2,1.1670724223429936E-2,1.1172433681246348E-2]
[{"$f":"A110+1","v":104},221.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0933925859025577E-2,null,null,null,0,null,104,0.38425519318640788,0.3805987586214154,4.4600000000000001E-2,1.7500000000000002E-2,4.6028706971518769,null,{"$f":"IF($AD111+O$4<120,IF($AD111+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+O$4,FALSE)*O$5,0),1)","v":0.38471224750703192},{"$f":"IF($AD111+P$4<120,IF($AD111+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+P$4,FALSE)*P$5,0),1)","v":0.38014170430079131},null,104,4.4600000000000001E-2,1.1172433681246327E-2,1.0695418036804832E-2,1.1172433681246348E-2,1.0695418036804853E-2]
[{"$f":"A111+1","v":105},222.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0467093489398407E-2,null,null,null,0,null,105,0.40381403293294366,0.40260368479617686,4.4600000000000001E-2,1.7500000000000002E-2,4.6834209343520348,null,{"$f":"IF($AD112+O$4<120,IF($AD112+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+O$4,FALSE)*O$5,0),1)","v":0.40396532645003946},{"$f":"IF($AD112+P$4<120,IF($AD112+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+P$4,FALSE)*P$5,0),1)","v":0.40245239127908106},null,105,4.4600000000000001E-2,1.0695418036804832E-2,1.0238768941991988E-2,1.0695418036804853E-2,1.0238768941992011E-2]
[106,223.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,1.0020192886653654E-2,null,null,null,0,null,106,0.42277488015580228,0.42425808472361543,4.4600000000000001E-2,1.7500000000000002E-2,4.7653808007031957,null,{"$f":"IF($AD113+O$4<120,IF($AD113+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+O$4,FALSE)*O$5,0),1)","v":0.42258947958482562},{"$f":"IF($AD113+P$4<120,IF($AD113+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+P$4,FALSE)*P$5,0),1)","v":0.42444348529459208},null,106,4.4600000000000001E-2,1.0238768941991988E-2,9.8016168313153247E-3,1.0238768941992011E-2,9.8016168313153473E-3]
[107,224.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,9.5923730486824187E-3,null,null,null,0,null,107,0.44101885525748841,0.44522935721856527,4.4600000000000001E-2,1.7500000000000002E-2,4.8487749647155018,null,{"$f":"IF($AD114+O$4<120,IF($AD114+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+O$4,FALSE)*O$5,0),1)","v":0.44049254251235376},{"$f":"IF($AD114+P$4<120,IF($AD114+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+P$4,FALSE)*P$5,0),1)","v":0.44575566996369992},null,107,4.4600000000000001E-2,9.8016168313153247E-3,9.3831292660495162E-3,9.8016168313153473E-3,9.383129266049537E-3]
[108,225.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,9.1828193075650186E-3,null,null,null,0,null,108,0.45835252716724795,0.46544023710677307,4.4600000000000001E-2,1.7500000000000002E-2,4.9336285265980235,null,{"$f":"IF($AD115+O$4<120,IF($AD115+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+O$4,FALSE)*O$5,0),1)","v":0.45746656342480729},{"$f":"IF($AD115+P$4<120,IF($AD115+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+P$4,FALSE)*P$5,0),1)","v":0.46632620084921372},null,108,4.4600000000000001E-2,9.3831292660495162E-3,8.9825093490805245E-3,9.383129266049537E-3,8.9825093490805471E-3]
[109,226.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.7907517782548523E-3,null,null,null,0,null,109,0.47491022324221033,0.48485215549298216,4.4600000000000001E-2,1.7500000000000002E-2,5.0199670258134894,null,{"$f":"IF($AD116+O$4<120,IF($AD116+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+O$4,FALSE)*O$5,0),1)","v":0.47366748171086387},{"$f":"IF($AD116+P$4<120,IF($AD116+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+P$4,FALSE)*P$5,0),1)","v":0.48609489702432862},null,109,4.4600000000000001E-2,8.9825093490805245E-3,8.5989942074291836E-3,8.9825093490805471E-3,8.5989942074292027E-3]
[110,227.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.4154238734968911E-3,null,null,null,0,null,110,0.49056681587565776,0.50336961870149899,4.4600000000000001E-2,1.7500000000000002E-2,5.1078164487652256,null,{"$f":"IF($AD117+O$4<120,IF($AD117+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+O$4,FALSE)*O$5,0),1)","v":0.48896646552242762},{"$f":"IF($AD117+P$4<120,IF($AD117+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+P$4,FALSE)*P$5,0),1)","v":0.50496996905472913},null,110,4.4600000000000001E-2,8.5989942074291836E-3,8.2318535395646021E-3,8.5989942074292027E-3,8.2318535395646212E-3]
[111,228.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,8.0561208821528733E-3,null,null,null,0,null,111,0.49833980503173936,0.52011070090680511,4.4600000000000001E-2,1.7500000000000002E-2,5.1972032366186172,null,{"$f":"IF($AD118+O$4<120,IF($AD118+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+O$4,FALSE)*O$5,0),1)","v":0.49561844304735614},{"$f":"IF($AD118+P$4<120,IF($AD118+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+P$4,FALSE)*P$5,0),1)","v":0.52283206289118833},null,111,4.4600000000000001E-2,8.2318535395646021E-3,7.8803882247411479E-3,8.2318535395646212E-3,7.8803882247411652E-3]
[112,229.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.7121586082259941E-3,null,null,null,0,null,112,0.5010238234363168,0.5353350832949022,4.4600000000000001E-2,1.7500000000000002E-2,5.288154293259443,null,{"$f":"IF($AD119+O$4<120,IF($AD119+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+O$4,FALSE)*O$5,0),1)","v":0.49673491595399366},{"$f":"IF($AD119+P$4<120,IF($AD119+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+P$4,FALSE)*P$5,0),1)","v":0.53962399077722534},null,112,4.4600000000000001E-2,7.8803882247411479E-3,7.5439289917108446E-3,7.8803882247411652E-3,7.5439289917108628E-3]
[113,230.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.3828820679934844E-3,null,null,null,0,null,113,0.50281605070186586,0.54311025880820663,4.4600000000000001E-2,1.7500000000000002E-2,5.3806969933914832,null,{"$f":"IF($AD120+O$4<120,IF($AD120+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+O$4,FALSE)*O$5,0),1)","v":0.49777927468857319},{"$f":"IF($AD120+P$4<120,IF($AD120+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+P$4,FALSE)*P$5,0),1)","v":0.54814703482149918},null,113,4.4600000000000001E-2,7.5439289917108446E-3,7.2218351442761295E-3,7.5439289917108628E-3,7.2218351442761451E-3]
[114,231.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,7.0676642427661158E-3,null,null,null,0,null,114,0.50394577514661443,0.54390657470438442,4.4600000000000001E-2,1.7500000000000002E-2,5.4748591907758346,null,{"$f":"IF($AD121+O$4<120,IF($AD121+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+O$4,FALSE)*O$5,0),1)","v":0.49895067520189312},{"$f":"IF($AD121+P$4<120,IF($AD121+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+P$4,FALSE)*P$5,0),1)","v":0.54890167464910566},null,114,4.4600000000000001E-2,7.2218351442761295E-3,6.9134933412561073E-3,7.2218351442761451E-3,6.9134933412561229E-3]
[115,232.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.7659048848995942E-3,null,null,null,0,null,115,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.5706692266144122,null,{"$f":"IF($AD122+O$4<120,IF($AD122+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD122+P$4<120,IF($AD122+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,115,4.4600000000000001E-2,6.9134933412561073E-3,6.6183164285430855E-3,6.9134933412561229E-3,6.618316428543102E-3]
[116,233.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.477029374784218E-3,null,null,null,0,null,116,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.6681559380801652,null,{"$f":"IF($AD123+O$4<120,IF($AD123+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD123+P$4<120,IF($AD123+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,116,4.4600000000000001E-2,6.6183164285430855E-3,6.3357423210253548E-3,6.618316428543102E-3,6.3357423210253696E-3]
[117,234.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,6.2004876266362422E-3,null,null,null,0,null,117,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.7673486669965683,null,{"$f":"IF($AD124+O$4<120,IF($AD124+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD124+P$4<120,IF($AD124+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,117,4.4600000000000001E-2,6.3357423210253548E-3,6.0652329322471331E-3,6.3357423210253696E-3,6.0652329322471487E-3]
[118,235.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.9357530410073158E-3,null,null,null,0,null,118,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.8682772686690088,null,{"$f":"IF($AD125+O$4<120,IF($AD125+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD125+P$4<120,IF($AD125+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,118,4.4600000000000001E-2,6.0652329322471331E-3,5.8062731497675029E-3,6.0652329322471487E-3,5.8062731497675159E-3]
[119,236.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.6823215020173424E-3,null,null,null,0,null,119,0.505,0.54500000000000004,4.4600000000000001E-2,1.7500000000000002E-2,5.9709721208707167,null,{"$f":"IF($AD126+O$4<120,IF($AD126+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD126+P$4<120,IF($AD126+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,119,4.4600000000000001E-2,5.8062731497675029E-3,5.5583698542671861E-3,5.8062731497675159E-3,5.5583698542671992E-3]
[{"$f":"A126+1","v":120},237.31389999999999,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,0,null,null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,0,null,{"$error":"#N/A"},null,0,null,0,null,5.4397104174012468E-3,null,null,null,0,null,120,1,1,4.4600000000000001E-2,1.7500000000000002E-2,6.0754641329859549,null,{"$f":"IF($AD127+O$4<120,IF($AD127+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+O$4,FALSE)*O$5,0),1)","v":1},{"$f":"IF($AD127+P$4<120,IF($AD127+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+P$4,FALSE)*P$5,0),1)","v":1},null,120,4.4600000000000001E-2,5.5583698542671861E-3,5.3210509805353117E-3,5.5583698542671992E-3,5.3210509805353247E-3]
["RETIREE ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagr",null,"pxn",null,"fagr",null,"p1xn",null,"VBOY",null,"Fpay",null,"1-fagr",null,"pxn1",null,"fagr",null,"px1n1",null,"vEOY",null,"1-fpay",null,null,"EDTH"]
[1,{"$f":"C3","v":118},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",1,"+",{"$f":"$D$3","v":0.31390000000000384},"*",1,")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"1-VLOOKUP($B130,$AD$8:$AG$127,2,TRUE)","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"1-VLOOKUP($B130+1,$AD$8:$AG$127,2,TRUE)","v":0.495},")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D130*F130+H130*J130)*L130*N130+(P130*R130+T130*V130)*X130*Z130","v":0.73693279724296379},{"$f":"((1-$D$3)*L130*(F130-R130)+$D$3*L130*(J130-V130))*(1+AG8)^-0.5","v":0.4941017218988224}]
[2,{"$f":"B130+1","v":119},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"R130","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"V130","v":0.495},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B131,$AD$8:$AG$127,2,TRUE))*R130","v":0.24502499999999999},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B131+1,$AD$8:$AG$127,2,TRUE))*V130","v":0},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.91643139123559481},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D131*F131+H131*J131)*L131*N131+(P131*R131+T131*V131)*X131*Z131","v":0.31396419503470829},{"$f":"((1-$D$3)*L131*(F131-R131)+$D$3*L131*(J131-V131))*(1+AG9)^-0.5","v":0.30617830003319491}]
[3,{"$f":"B131+1","v":120},"(",0.68609999999999616,"*",{"$f":"R131","v":0.24502499999999999},"+",0.31390000000000384,"*",{"$f":"V131","v":0},")*",0.91643139123559481,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"=",7.7031397791744491E-2,0.15073800510563998]
[4,121,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"=",0,0]
[5,122,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"=",0,0]
[6,123,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"=",0,0]
[7,124,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"=",0,0]
[8,125,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"=",0,0]
[9,126,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"=",0,0]
[10,127,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"=",0,0]
[11,128,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"=",0,0]
[12,129,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"=",0,0]
[13,130,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"=",0,0]
[14,131,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"=",0,0]
[15,132,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"=",0,0]
[16,133,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"=",0,0]
[17,134,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"=",0,0]
[18,135,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"=",0,0]
[19,136,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"=",0,0]
[20,137,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"=",0,0]
[21,138,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"=",0,0]
[22,139,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"=",0,0]
[23,140,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"=",0,0]
[24,141,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"=",0,0]
[25,142,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"=",0,0]
[26,143,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"=",0,0]
[27,144,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"=",0,0]
[28,145,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"=",0,0]
[29,146,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"=",0,0]
[30,147,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"=",0,0]
[31,148,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"=",0,0]
[32,149,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"=",0,0]
[33,150,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"=",0,0]
[34,151,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"=",0,0]
[35,152,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"=",0,0]
[36,153,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"=",0,0]
[37,154,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"=",0,0]
[38,155,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"=",0,0]
[39,156,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"=",0,0]
[40,157,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"=",0,0]
[41,158,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"=",0,0]
[42,159,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"=",0,0]
[43,160,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"=",0,0]
[44,161,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"=",0,0]
[45,162,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"=",0,0]
[46,163,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"=",0,0]
[47,164,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"=",0,0]
[48,165,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"=",0,0]
[49,166,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"=",0,0]
[50,167,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"=",0,0]
[51,168,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"=",0,0]
[52,169,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"=",0,0]
[53,170,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"=",0,0]
[54,171,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"=",0,0]
[55,172,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"=",0,0]
[56,173,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"=",0,0]
[57,174,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"=",0,0]
[58,175,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"=",0,0]
[59,176,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"=",0,0]
[60,177,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"=",0,0]
[61,178,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"=",0,0]
[62,179,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"=",0,0]
[63,180,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"=",0,0]
[64,181,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"=",0,0]
[65,182,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8647378261588445E-2,"*",0.5,"=",0,0]
[66,183,"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",0,"+",{"$f":"$D$3","v":0.31390000000000384},"*",0,")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B195,$AD$8:$AG$127,2,TRUE))*R194","v":0},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B195+1,$AD$8:$AG$127,2,TRUE))*V194","v":0},")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.6143383363573086E-2},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D195*F195+H195*J195)*L195*N195+(P195*R195+T195*V195)*X195*Z195","v":0},{"$f":"((1-$D$3)*L195*(F195-R195)+$D$3*L195*(J195-V195))*(1+AG73)^-0.5","v":0}]
[67,{"$f":"B195+1","v":184},"(",0.68609999999999616,"*",{"$f":"R195","v":0},"+",0.31390000000000384,"*",{"$f":"V195","v":0},")*",5.6143383363573086E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"=",0,0]
[68,185,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"=",0,0]
[69,186,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"=",0,0]
[70,187,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"=",0,0]
[71,188,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"=",0,0]
[72,189,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"=",0,0]
[73,190,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"=",0,0]
[74,191,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"=",0,0]
[75,192,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"=",0,0]
[76,193,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"=",0,0]
[77,194,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"=",0,0]
[78,195,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"=",0,0]
[79,196,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"=",0,0]
[80,197,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"=",0,0]
[81,198,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"=",0,0]
[82,199,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"=",0,0]
[83,200,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"=",0,0]
[84,201,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"=",0,0]
[85,202,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"=",0,0]
[86,203,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"=",0,0]
[87,204,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"=",0,0]
[88,205,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"=",0,0]
[89,206,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"=",0,0]
[90,207,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"=",0,0]
[91,208,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"=",0,0]
[92,209,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"=",0,0]
[93,210,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"=",0,0]
[94,211,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"=",0,0]
[95,212,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"=",0,0]
[96,213,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"=",0,0]
[97,214,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"=",0,0]
[98,215,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"=",0,0]
[99,216,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"=",0,0]
[100,217,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"=",0,0]
[101,218,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"=",0,0]
[102,219,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"=",0,0]
[103,220,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"=",0,0]
[104,221,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"=",0,0]
[105,222,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"=",0,0]
[106,223,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"=",0,0]
[107,224,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"=",0,0]
[108,225,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"=",0,0]
[109,226,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"=",0,0]
[110,227,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"=",0,0]
[111,228,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"=",0,0]
[112,229,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"=",0,0]
[113,230,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"=",0,0]
[114,231,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"=",0,0]
[115,232,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"=",0,0]
[116,233,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"=",0,0]
[117,234,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"=",0,0]
[118,235,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"=",0,0]
[119,236,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"=",0,0]
[120,237,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3210509805353117E-3,"*",0.5,"=",0,0]
[]
["BENEFICIARY ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagb",null,"pyn",null,"fagb",null,"p1yn",null,"VBOY",null,"Fpay",null,"1-fagb",null,"pyn1",null,"fagb",null,"py1n1",null,"vEOY",null,"1-fpay",null,null,null,null,null,null,null,"PxDefIALB_BOY","PxDefIALB_EOY"]
[1,{"$f":"B4","v":118.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,1,null,{"$f":"$D$4","v":0.31390000000000384},null,1,null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"1-VLOOKUP(B253,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"1-VLOOKUP(B253+1,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},null,{"$f":"1-$K$5","v":0.5},null,0.71778671261726978,null,null,null,null,{"$f":"((D253*F253+H253*J253)*N253*L253*(AH253+AI253)/2+(P253*R253+T253*V253)*Z253*X253)","v":0.59153671261726981},{"$f":"IF(E8=0,F130,1)","v":1},{"$f":"IF(E8=0,R130,1)","v":0.495},{"$f":"J130","v":1},{"$f":"V130","v":0.495}]
[{"$f":"A253+1","v":2},{"$f":"B253+1","v":119.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"R253","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"V253","v":0.45499999999999996},null,{"$f":"VLOOKUP($A254,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B254,$AD$8:$AG$127,3,TRUE))*R253","v":0.20702499999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B254+1,$AD$8:$AG$127,3,TRUE))*V253","v":0},null,0.91643139123559481,null,{"$f":"1-$K$5","v":0.5},null,0.28287160243600623,null,null,null,null,0.14566869582103398,{"$f":"IF(IF(E9=0,F131,1)>AH253,AH253,IF(E9=0,F131,1))","v":0.495},{"$f":"IF(IF(E9=0,R131,1)>AI253,AI253,IF(E9=0,R131,1))","v":0.24502499999999999},{"$f":"IF(IF(E9=0,J131,1)>AJ253,AJ253,IF(E9=0,J131,1))","v":0.495},{"$f":"IF(IF(E9=0,V131,1)>AK253,AK253,IF(E9=0,V131,1))","v":0}]
[{"$f":"A254+1","v":3},120.3139,null,0.68609999999999616,null,{"$f":"R254","v":0.20702499999999996},null,0.31390000000000384,null,{"$f":"V254","v":0},null,0.91643139123559481,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,6.5084889818736461E-2,null,null,null,null,7.9737125639179497E-3,{"$f":"IF(IF(E10=0,F132,1)>AH254,AH254,IF(E10=0,F132,1))","v":0.24502499999999999},{"$f":"IF(IF(E10=0,R132,1)>AI254,AI254,IF(E10=0,R132,1))","v":0},{"$f":"IF(IF(E10=0,J132,1)>AJ254,AJ254,IF(E10=0,J132,1))","v":0},{"$f":"IF(IF(E10=0,V132,1)>AK254,AK254,IF(E10=0,V132,1))","v":0}]
[4,121.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[5,122.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[6,123.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[7,124.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,{"$f":"(D259*F259+H259*J259)*L259*N259+(P259*R259+T259*V259)*X259*Z259","v":0},null,null,null,null,0,0,0,0,0]
[8,125.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[9,126.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[10,127.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[11,128.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[12,129.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[13,130.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[14,131.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0,null,null,null,null,0,0,0,0,0]
[15,132.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0,null,null,null,null,0,0,0,0,{"$f":"V144","v":0}]
[16,133.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[17,134.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[18,135.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A270+1","v":19},136.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[20,137.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[21,138.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[22,139.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[23,140.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[24,141.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[25,142.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[26,143.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[27,144.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[28,145.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[29,146.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[30,147.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[31,148.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[32,149.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[33,150.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[34,151.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A286+1","v":35},152.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[36,153.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[37,154.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[38,155.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[39,156.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[40,157.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[41,158.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[42,159.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[43,160.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[44,161.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[45,162.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[46,163.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[47,164.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[48,165.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[49,166.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[50,167.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A302+1","v":51},168.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[52,169.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[53,170.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[54,171.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[55,172.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[56,173.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[57,174.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[58,175.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[59,176.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[60,177.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[61,178.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[62,179.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[63,180.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[64,181.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[65,182.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,{"$f":"VLOOKUP($A317,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},null,0.5,null,0,null,null,null,null,{"$f":"((D317*F317+H317*J317)*N317*L317*(AH317+AI317)/2+(P317*R317+T317*V317)*Z317*X317)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[66,183.31389999999999,null,{"$f":"1-$D$4","v":0.68609999999999616},null,0,null,{"$f":"$D$4","v":0.31390000000000384},null,0,null,{"$f":"VLOOKUP($A318,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B318,$AD$8:$AG$127,3,TRUE))*R317","v":0},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B318+1,$AD$8:$AG$127,3,TRUE))*V317","v":0},null,5.6143383363573086E-2,null,{"$f":"1-$K$5","v":0.5},null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A318+1","v":67},184.31389999999999,null,0.68609999999999616,null,{"$f":"R318","v":0},null,0.31390000000000384,null,{"$f":"V318","v":0},null,5.6143383363573086E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(IF(E74=0,F196,1)>AH318,AH318,IF(E74=0,F196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,R196,1)>AI318,AI318,IF(E74=0,R196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,J196,1)>AJ318,AJ318,IF(E74=0,J196,1))","v":{"$error":"#N/A"}},{"$f":"IF(IF(E74=0,V196,1)>AK318,AK318,IF(E74=0,V196,1))","v":{"$error":"#N/A"}}]
[68,185.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[69,186.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[70,187.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[71,188.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,{"$f":"(D323*F323+H323*J323)*L323*N323+(P323*R323+T323*V323)*X323*Z323","v":0},null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[72,189.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[73,190.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[74,191.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[75,192.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[76,193.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[77,194.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[78,195.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[79,196.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[80,197.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[81,198.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[82,199.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A334+1","v":83},200.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[84,201.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[85,202.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[86,203.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[87,204.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[88,205.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[89,206.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[90,207.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[91,208.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[92,209.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[93,210.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[94,211.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[95,212.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[96,213.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[97,214.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[98,215.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A350+1","v":99},216.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[100,217.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[101,218.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[102,219.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[103,220.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[104,221.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[105,222.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[106,223.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[107,224.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[108,225.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[109,226.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[110,227.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[111,228.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[112,229.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[113,230.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[114,231.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"A366+1","v":115},232.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[116,233.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[117,234.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[118,235.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[119,236.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[120,237.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3210509805353117E-3,null,0.5,null,0,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
["BOTH DISCOUNT FACTOR DEVELOPMENT"]
["    --------------PROBABILITY OF SURVIVAL TO BEGINNING OF YEAR---------------                  -----------------PROBABILITY OF SURVIVAL TO END OF YEAR------------------                                "]
[" YR ((1-FAGR)*  PXN   +  FAGR *  PX1N  )*((1-FAGB)*  PYN   +  FAGB *  PY1N  )*  V_BOY * FPAY + ((1-FAGR)*  PXN1  +  FAGR *  PX1N1 )*((1-FAGB)*  PYN1  +  FAGB *  PY1N1 )*  V_EOY *(1-FPAY)= PRES VAL    "]
[null,"1-fagr","pxn","fagr","px1n","1-fagb","pyn","fagb","py1n","vboy","fpay","1-fagr","pxn1","fagr","px1n1","1-fagb","pyn1","fagb","py1n1","veoy","1-fpay","Pres Val"]
[1,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F130","v":1},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J130","v":1},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F253","v":1},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J253","v":1},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},{"$f":"$K$5","v":0.5},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R130","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V130","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R253","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"V253","v":0.45499999999999996},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},{"$f":"1-$K$5","v":0.5},{"$f":"(B378*C378+D378*E378)*(F378*G378+H378*I378)*J378*K378+(B378*M378+N378*O378)*(F378*Q378+H378*S378)*T378*U378","v":0.60780442274554858}]
[{"$f":"A378+1","v":2},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F131","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J131","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F254","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J254","v":0.45499999999999996},0.95730423128470232,0.5,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R131","v":0.24502499999999999},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V131","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R254","v":0.20702499999999996},0.31390000000000384,{"$f":"V254","v":0},0.91643139123559481,{"$f":"1-$K$5","v":0.5},{"$f":"(B379*C379+D379*E379)*(F379*G379+H379*I379)*J379*K379+(B379*M379+N379*O379)*(F379*Q379+H379*S379)*T379*U379","v":0.11874595112575669}]
[{"$f":"A379+1","v":3},0.68609999999999616,0.24502499999999999,0.31390000000000384,0,0.68609999999999616,0.20702499999999996,0.31390000000000384,{"$f":"J255","v":0},0.91643139123559481,0.5,0.68609999999999616,{"$f":"R132","v":0},0.31390000000000384,{"$f":"V132","v":0},0.68609999999999616,{"$f":"R255","v":0},0.31390000000000384,{"$f":"V255","v":0},0.8773036485119613,0.5,{"$f":"(B380*C380+D380*E380)*(F380*G380+H380*I380)*J380*K380+(B380*M380+N380*O380)*(F380*Q380+H380*S380)*T380*U380","v":1.094152838020815E-2}]
[4,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8773036485119613,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0]
[5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0]
[6,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0]
[7,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0]
[8,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0]
[9,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0]
[10,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0]
[11,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0]
[12,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0]
[13,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0]
[14,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0]
[15,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0]
[16,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0]
[17,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0]
[18,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0]
[19,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0]
[20,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0]
[21,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0]
[22,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0]
[23,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0]
[24,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0]
[25,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0]
[26,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0]
[27,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0]
[28,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0]
[29,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0]
[30,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0]
[31,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0]
[32,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0]
[33,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0]
[34,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0]
[35,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0]
[36,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0]
[37,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0]
[38,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0]
[39,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0]
[40,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0]
[41,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0]
[42,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0]
[43,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0]
[44,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0]
[45,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0]
[46,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0]
[47,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0]
[48,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0]
[49,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0]
[50,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0]
[51,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0]
[52,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0]
[53,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0]
[54,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0]
[55,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0]
[56,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0]
[57,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0]
[58,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0]
[59,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0]
[60,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0]
[61,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0]
[62,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0]
[63,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0]
[64,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.1263051332055285E-2,0.5,0]
[65,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":6.1263051332055285E-2},{"$f":"$K$5","v":0.5},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,{"$f":"$D$4","v":0.31390000000000384},0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},0.5,0]
[66,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F195","v":0},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J195","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F318","v":0},{"$f":"$D$4","v":0.31390000000000384},0,5.8647378261588445E-2,0.5,{"$f":"1-$D$3","v":0.68609999999999616},0,{"$f":"$D$3","v":0.31390000000000384},0,{"$f":"1-$D$4","v":0.68609999999999616},0,0.31390000000000384,0,5.6143383363573086E-2,{"$f":"1-$K$5","v":0.5},0]
[{"$f":"A443+1","v":67},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,{"$f":"J319","v":0},5.6143383363573086E-2,0.5,0.68609999999999616,{"$f":"R196","v":0},0.31390000000000384,{"$f":"V196","v":0},0.68609999999999616,{"$f":"R319","v":0},0.31390000000000384,{"$f":"V319","v":0},5.3746298452587681E-2,0.5,{"$f":"(B444*C444+D444*E444)*(F444*G444+H444*I444)*J444*K444+(B444*M444+N444*O444)*(F444*Q444+H444*S444)*T444*U444","v":0}]
[68,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3746298452587681E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0]
[69,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0]
[70,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0]
[71,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0]
[72,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0]
[73,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0]
[74,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0]
[75,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0]
[76,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0]
[77,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0]
[78,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0]
[79,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0]
[80,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0]
[81,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0]
[82,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0]
[83,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0]
[84,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0]
[85,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0]
[86,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0]
[87,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0]
[88,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0]
[89,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0]
[90,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0]
[91,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0]
[92,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0]
[93,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0]
[94,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0]
[95,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0]
[96,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0]
[97,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0]
[98,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0]
[99,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0]
[100,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0]
[101,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0]
[102,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0]
[103,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0]
[104,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0]
[105,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0]
[106,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0]
[107,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0]
[108,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0]
[109,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0]
[110,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0]
[111,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0]
[112,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0]
[113,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0]
[114,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0]
[115,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0]
[116,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0]
[117,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0]
[118,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0]
[119,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0]
[120,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3210509805353117E-3,0.5,0]

{"sheet":"EE Before","index":12,"n_rows":497,"n_cols":45,"rows_kept":497,"cut":false,"hidden":true,"merged":[[1,14,1,15],[5,30,5,31],[5,41,5,42],[5,43,5,44]]}
["WITH SPECIAL LANGUAGE - CELL D29, Life Ins Ben Factor  (basis of 1.415(b)-1(c)(3)(A))",null,null,null,null,null,null,null,null,"HARD CODED","NOT USED","REFERENCED IN",null,null,null,null,"Interest Rate Method","Sel&Ult"]
["Age","Total","Integer","Fraction",null,"Retonly",{"$f":"'Service Purchase'!D20","v":0},null,null,"Int Rate",{"$f":"'Service Purchase'!B39","v":4.4600000000000001E-2},null,null,null,"Mortality",null,null,"Segmented Interest Rates"]
["Ret",{"$f":"'Service Purchase'!D47","v":118.3139},{"$f":"INT(B3)","v":118},{"$f":"B3-C3","v":0.31390000000000384},null,"Benonly",{"$f":"I3*G2","v":0},"jspct",0,"Cola Rate, Type",{"$f":"'Service Purchase'!B40","v":3.5000000000000003E-2},"C",null,"Table",{"$f":"'Service Purchase'!B44","v":1},{"$f":"'Service Purchase'!B45","v":2},null,{"$f":"K2","v":4.4600000000000001E-2},999]
["Ben",{"$f":"'Service Purchase'!D48","v":118.3139},{"$f":"INT(B4)","v":118},{"$f":"B4-C4","v":0.31390000000000384},null,"Both",{"$f":"G2","v":0},null,null,"Timing",0,null,null,"sf",0,0,null,{"$f":"K2","v":4.4600000000000001E-2},999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate Factor Lookup"]
[null,"Contingent Age",{"$f":"'Service Purchase'!D49","v":133.31389999999999},null,null,"Certain",0,"Period",0,"Fpay",{"$f":"IF(K4=1,13/24,IF(K4=2,11/24,0.5))","v":0.5},null,null,"mult",{"$f":"'Service Purchase'!C44","v":1},{"$f":"'Service Purchase'!C45","v":1},null,{"$f":"K2","v":4.4600000000000001E-2}]
["Present Value",null,{"$f":"C127","v":0},null,null,"LumpDB",0,null,null,null,null,null,null,"Unisex",{"$f":"'Service Purchase'!B75","v":0.9},"Opposite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unisex applied",null,null,null,null,null,"Ret","Ben",null,null,null,"Select and Ultimate Method",null,"Segmented Rate Method"]
["Year","Age","Value","=","RetOnly$",null,"Retonly",null,"Both",null,"+","BenOnly$",null,"Benonly",null,"Both","+","Both$",null,"Both","+","Cert$",null,"Cert","+","Lump$",null,"Lump Prob",null,null,"Ret Mort","Ben Mort","Interst by Yr","Esc","ESCACCUM",null,"Qx","Qx",null,"Year","Interst by Yr","Vboy","Veoy","Vboy","Veoy"]
[1,{"$f":"B3","v":118.3139},0,"+",{"$f":"IF(A8<$I$5+1,0,IF(B8<$C$5,IF($C$5-B8<1,AI8*$G$2*($C$5-B8),AI8*$G$2),0))","v":0},"*(",{"$f":"AB130","v":0.73693279724296379},"-",{"$f":"V378","v":0.60780442274554858},")","+",{"$f":"$I$3*E8","v":0},"*(",{"$f":"AB253","v":0.71778671261726978},"-",{"$f":"V378","v":0.60780442274554858},")+",{"$f":"E8","v":0},"*",{"$f":"V378","v":0.60780442274554858},"+",{"$f":"IF(AND(A8<$I$5+1,B8<$C$5),IF($C$5-B8<1,$G$5*AI8*(1-$D$3),$G$5*AI8),0)","v":0},"*",{"$f":"L130*N130+X130*Z130","v":0.97865211564235111},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC130","v":0.4941017218988224},null,1,{"$f":"AK8*$O$6+(1-$O$6)*AL8","v":3.7405733822856399E-4},{"$f":"IF($P$6=\"Opposite\",AK8*(1-$O$6)+$O$6*AL8,AE8)","v":3.7113184556738957E-4},{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B8<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),$K$3*(1-($D$5-B8)),$K$3))","v":3.5000000000000003E-2},1,null,{"$f":"IF($AD8+O$4<120,IF($AD8+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+O$4,FALSE)*O$5,0),1)","v":3.7442302481121079E-4},{"$f":"IF($AD8+P$4<120,IF($AD8+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+P$4,FALSE)*P$5,0),1)","v":3.7076615898474282E-4},null,1,{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},1,{"$f":"1/(1+AO8)","v":0.95730423128470232},{"$f":"(1+AO8)^-(AD8-1)","v":1},{"$f":"(1+AO8)^(-AD8)","v":0.95730423128470232}]
[{"$f":"A8+1","v":2},{"$f":"B8+1","v":119.3139},{"$f":"C8+E8*(G8-I8)+L8*(N8-P8)+R8*T8+V8*X8+Z8*AB8","v":0},"+",{"$f":"IF(A9<$I$5+1,0,IF(B9<$C$5,IF($C$5-B9<1,AI9*$G$2*($C$5-B9),AI9*$G$2),0))","v":0},"*(",0.31396419503470829,"-",{"$f":"V379","v":0.11874595112575669},")","+",0,"*(",{"$f":"AB254","v":0.28287160243600623},"-",{"$f":"V379","v":0.11874595112575669},")+",{"$f":"E9","v":0},"*",{"$f":"V379","v":0.11874595112575669},"+",{"$f":"IF(AND(A9<$I$5+1,B9<$C$5),IF($C$5-B9<1,$G$5*AI9*(1-$D$3),$G$5*AI9),0)","v":0},"*",{"$f":"X8/(1+AG9)","v":0.93686781126014851},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC131","v":0.30617830003319491},null,{"$f":"AD8+1","v":2},2.5186645117906628E-4,{"$f":"IF($P$6=\"Opposite\",AK9*(1-$O$6)+$O$6*AL9,AE9)","v":2.4384901660789854E-4},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},3.5000000000000003E-2,{"$f":"IF($L$3=\"S\",AI8+AH8,AI8*(1+AH8))","v":1.0349999999999999},null,{"$f":"IF($AD9+O$4<120,IF($AD9+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+O$4,FALSE)*O$5,0),1)","v":2.5286863050046223E-4},{"$f":"IF($AD9+P$4<120,IF($AD9+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+P$4,FALSE)*P$5,0),1)","v":2.4284683728650259E-4},null,{"$f":"AN8+1","v":2},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"AQ8","v":0.95730423128470232},{"$f":"AQ8/(1+AO9)","v":0.91643139123559481},{"$f":"(1+AO9)^-(AD9-1)","v":0.95730423128470232},{"$f":"(1+AO9)^(-AD9)","v":0.91643139123559481}]
[{"$f":"A9+1","v":3},120.3139,{"$f":"C9+E9*(G9-I9)+L9*(N9-P9)+R9*T9+V9*X9+Z9*AB9","v":0},"+",0,"*(",7.7031397791744491E-2,"-",1.094152838020815E-2,")","+",0,"*(",6.5084889818736461E-2,"-",1.094152838020815E-2,")+",0,"*",1.094152838020815E-2,"+",0,"*",0.896867519873778,"+",0,"*",0.15073800510563998,null,{"$f":"AD9+1","v":3},2.0734079820055354E-4,{"$f":"IF($P$6=\"Opposite\",AK10*(1-$O$6)+$O$6*AL10,AE10)","v":1.8382534721243272E-4},4.4600000000000001E-2,3.5000000000000003E-2,1.0712249999999999,null,{"$f":"IF($AD10+O$4<120,IF($AD10+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+O$4,FALSE)*O$5,0),1)","v":2.1028022957406863E-4},{"$f":"IF($AD10+P$4<120,IF($AD10+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+P$4,FALSE)*P$5,0),1)","v":1.8088591583891763E-4},null,{"$f":"AN9+1","v":3},4.4600000000000001E-2,{"$f":"AQ9","v":0.91643139123559481},{"$f":"AQ9/(1+AO10)","v":0.8773036485119613},0.91643139123559481,0.87730364851196141]
[4,121.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.85857507167698455,"+",0,"*",0,null,4,1.605214111264961E-4,{"$f":"IF($P$6=\"Opposite\",AK11*(1-$O$6)+$O$6*AL11,AE11)","v":1.3864840506239297E-4},4.4600000000000001E-2,3.5000000000000003E-2,1.1087178749999997,null,{"$f":"IF($AD11+O$4<120,IF($AD11+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+O$4,FALSE)*O$5,0),1)","v":1.6325553688450897E-4},{"$f":"IF($AD11+P$4<120,IF($AD11+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,4,4.4600000000000001E-2,0.8773036485119613,0.8398464948420078,0.87730364851196141,0.83984649484200791]
[5,122.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.82191754899194391,"+",0,"*",0,null,5,1.4155457816328421E-4,1.2410437845692941E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.1475230006249997,null,{"$f":"IF($AD12+O$4<120,IF($AD12+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+O$4,FALSE)*O$5,0),1)","v":1.4373585312657856E-4},{"$f":"IF($AD12+P$4<120,IF($AD12+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+P$4,FALSE)*P$5,0),1)","v":1.2192310349363507E-4},null,5,4.4600000000000001E-2,0.8398464948420078,0.80398860314187992,0.83984649484200791,0.80398860314188003]
[6,123.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.78682514741713949,"+",0,"*",0,null,6,1.2708009263730547E-4,1.1450114468123624E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.1876863056468745,null,{"$f":"IF($AD13+O$4<120,IF($AD13+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+O$4,FALSE)*O$5,0),1)","v":1.2865246113181412E-4},{"$f":"IF($AD13+P$4<120,IF($AD13+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,6,4.4600000000000001E-2,0.80398860314187992,0.76966169169239895,0.80398860314188003,0.76966169169239906]
[7,124.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.75323104290363729,"+",0,"*",0,null,7,1.1270554408140349E-4,1.0579734363623377E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.229255326344515,null,{"$f":"IF($AD14+O$4<120,IF($AD14+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+O$4,FALSE)*O$5,0),1)","v":1.1356906913704972E-4},{"$f":"IF($AD14+P$4<120,IF($AD14+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+P$4,FALSE)*P$5,0),1)","v":1.0493381858058756E-4},null,7,4.4600000000000001E-2,0.76966169169239895,0.73680039411487552,0.76966169169239906,0.73680039411487563]
[8,125.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.72107126450664116,"+",0,"*",0,null,8,9.5935397973391894E-5,9.6827365085441384E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.2722792627665729,null,{"$f":"IF($AD15+O$4<120,IF($AD15+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+O$4,FALSE)*O$5,0),1)","v":9.5823902084385699E-5},{"$f":"IF($AD15+P$4<120,IF($AD15+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+P$4,FALSE)*P$5,0),1)","v":9.6938860974447579E-5},null,8,4.4600000000000001E-2,0.73680039411487552,0.70534213489840658,0.73680039411487563,0.70534213489840669]
[9,126.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.69028457257001841,"+",0,"*",0,null,9,7.9265188835457004E-5,8.8756819265339721E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.3168090369634029,null,{"$f":"IF($AD16+O$4<120,IF($AD16+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+O$4,FALSE)*O$5,0),1)","v":7.8078735031721666E-5},{"$f":"IF($AD16+P$4<120,IF($AD16+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+P$4,FALSE)*P$5,0),1)","v":8.9943273069075059E-5},null,9,4.4600000000000001E-2,0.70534213489840658,0.6752270102416299,0.70534213489840669,0.67522701024163001]
[10,127.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.66081234211183082,"+",0,"*",0,null,10,6.7486111771818184E-5,8.2118061187508729E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.3628973532571218,null,{"$f":"IF($AD17+O$4<120,IF($AD17+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+O$4,FALSE)*O$5,0),1)","v":6.5657118094856863E-5},{"$f":"IF($AD17+P$4<120,IF($AD17+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+P$4,FALSE)*P$5,0),1)","v":8.3947054864470051E-5},null,10,4.4600000000000001E-2,0.6752270102416299,0.6463976739820313,0.67522701024163001,0.64639767398203152]
[11,128.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.63259845118880986,"+",0,"*",0,null,11,7.0880115781451198E-5,8.4271829989943507E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.410598760621121,null,{"$f":"IF($AD18+O$4<120,IF($AD18+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+O$4,FALSE)*O$5,0),1)","v":6.9206151505389669E-5},{"$f":"IF($AD18+P$4<120,IF($AD18+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+P$4,FALSE)*P$5,0),1)","v":8.5945794266005035E-5},null,11,4.4600000000000001E-2,0.6463976739820313,0.6187992283955881,0.64639767398203152,0.61879922839558832]
[12,129.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.60558917402719692,"+",0,"*",0,null,12,1.026234690225812E-4,1.002354699596202E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.4599697172428601,null,{"$f":"IF($AD19+O$4<120,IF($AD19+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+O$4,FALSE)*O$5,0),1)","v":1.0292196890545133E-4},{"$f":"IF($AD19+P$4<120,IF($AD19+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+P$4,FALSE)*P$5,0),1)","v":9.9936970076750076E-5},null,12,4.4600000000000001E-2,0.6187992283955881,0.59237911965880541,0.61879922839558832,0.59237911965880563]
[13,130.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.57973307871644353,"+",0,"*",0,null,13,1.3346835277626456E-4,1.152109513633428E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.5110686573463601,null,{"$f":"IF($AD20+O$4<120,IF($AD20+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+O$4,FALSE)*O$5,0),1)","v":1.3575052795287976E-4},{"$f":"IF($AD20+P$4<120,IF($AD20+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,13,4.4600000000000001E-2,0.59237911965880541,0.56708703777408143,0.59237911965880563,0.56708703777408154]
[14,131.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.55498092927095877,"+",0,"*",0,null,14,1.6251629755505454E-4,1.2821011563515723E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.5639560603534826,null,{"$f":"IF($AD21+O$4<120,IF($AD21+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+O$4,FALSE)*O$5,0),1)","v":1.6680457029504171E-4},{"$f":"IF($AD21+P$4<120,IF($AD21+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+P$4,FALSE)*P$5,0),1)","v":1.2392184289517006E-4},null,14,4.4600000000000001E-2,0.56708703777408143,0.542874820767836,0.56708703777408154,0.54287482076783611]
[15,132.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.53128559187340496,"+",0,"*",0,null,15,1.9246271182129135E-4,1.4219743847292579E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.6186945224658542,null,{"$f":"IF($AD22+O$4<120,IF($AD22+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+O$4,FALSE)*O$5,0),1)","v":1.9874587098983704E-4},{"$f":"IF($AD22+P$4<120,IF($AD22+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,15,4.4600000000000001E-2,0.542874820767836,0.51969636297897381,0.54287482076783611,0.51969636297897381]
[16,133.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.50860194512100798,"+",0,"*",0,null,16,2.2220925214737453E-4,1.543858958493128E-4,4.4600000000000001E-2,{"$f":"IF(B23<$D$5-1,0,IF(AND($D$5-B23<1,$D$5-B23>0),$K$3*(1-($D$5-B23)),$K$3))","v":3.5000000000000003E-2},1.6753488307521589,null,{"$f":"IF($AD23+O$4<120,IF($AD23+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+O$4,FALSE)*O$5,0),1)","v":2.3068717168463223E-4},{"$f":"IF($AD23+P$4<120,IF($AD23+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+P$4,FALSE)*P$5,0),1)","v":1.459079763120551E-4},null,16,4.4600000000000001E-2,0.51969636297897381,0.49750752726304215,0.51969636297897381,0.49750752726304226]
[17,134.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.4868867941039709,"+",0,"*",0,null,17,2.5415151608541387E-4,1.6504166527010831E-4,4.4600000000000001E-2,{"$f":"IF(B24<$D$5-1,0,IF(AND($D$5-B24<1,$D$5-B24>0),$K$3*(1-($D$5-B24)),$K$3))","v":3.5000000000000003E-2},1.7339860398284843,null,{"$f":"IF($AD24+O$4<120,IF($AD24+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+O$4,FALSE)*O$5,0),1)","v":2.6529024743732709E-4},{"$f":"IF($AD24+P$4<120,IF($AD24+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+P$4,FALSE)*P$5,0),1)","v":1.5390293391819509E-4},null,17,4.4600000000000001E-2,0.49750752726304215,0.47626606094489965,0.49750752726304226,0.47626606094489971]
[18,135.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.46609878815237499,"+",0,"*",0,null,18,2.8609378002345318E-4,1.7569743469090376E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.7946755512224812,null,{"$f":"IF($AD25+O$4<120,IF($AD25+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+O$4,FALSE)*O$5,0),1)","v":2.9989332319002186E-4},{"$f":"IF($AD25+P$4<120,IF($AD25+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+P$4,FALSE)*P$5,0),1)","v":1.6189789152433511E-4},null,18,4.4600000000000001E-2,0.47626606094489965,0.45593151535985033,0.47626606094489971,0.45593151535985044]
[{"$f":"A25+1","v":19},136.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.44619834209494064,"+",0,"*",0,null,19,3.2013183060337213E-4,1.83921083425417E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.8574891955152679,null,{"$f":"IF($AD26+O$4<120,IF($AD26+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+O$4,FALSE)*O$5,0),1)","v":3.3715817400061649E-4},{"$f":"IF($AD26+P$4<120,IF($AD26+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+P$4,FALSE)*P$5,0),1)","v":1.6689474002817262E-4},null,19,4.4600000000000001E-2,0.45593151535985033,0.43646516883003095,0.45593151535985044,0.43646516883003106]
[20,137.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.42714756087970579,"+",0,"*",0,null,20,3.5317243796901149E-4,1.9736387687354804E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.9225013173583021,null,{"$f":"IF($AD27+O$4<120,IF($AD27+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+O$4,FALSE)*O$5,0),1)","v":3.7264850810594447E-4},{"$f":"IF($AD27+P$4<120,IF($AD27+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+P$4,FALSE)*P$5,0),1)","v":1.7788780673661512E-4},null,20,4.4600000000000001E-2,0.43646516883003095,0.41782995292938058,0.43646516883003106,0.41782995292938069]
[21,138.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.40891016741308234,"+",0,"*",0,null,21,3.8490230694216803E-4,2.1709073748612436E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.9897888634658425,null,{"$f":"IF($AD28+O$4<120,IF($AD28+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+O$4,FALSE)*O$5,0),1)","v":4.0587875312417352E-4},{"$f":"IF($AD28+P$4<120,IF($AD28+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+P$4,FALSE)*P$5,0),1)","v":1.961142913041189E-4},null,21,4.4600000000000001E-2,0.41782995292938058,0.39999038189678404,0.41782995292938069,0.39999038189678415]
[22,139.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.39145143347987971,"+",0,"*",0,null,22,4.1726308471829587E-4,2.4223993887847304E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.0594314736871469,null,{"$f":"IF($AD29+O$4<120,IF($AD29+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+O$4,FALSE)*O$5,0),1)","v":4.3914097794827371E-4},{"$f":"IF($AD29+P$4<120,IF($AD29+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+P$4,FALSE)*P$5,0),1)","v":2.2036204564849517E-4},null,22,4.4600000000000001E-2,0.39999038189678404,0.38291248506297537,0.39999038189678415,0.38291248506297543]
[23,140.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.374738113612751,"+",0,"*",0,null,23,4.5115049462756031E-4,2.729520240957784E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.1315115752661966,null,{"$f":"IF($AD30+O$4<120,IF($AD30+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+O$4,FALSE)*O$5,0),1)","v":4.7342530344403306E-4},{"$f":"IF($AD30+P$4<120,IF($AD30+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+P$4,FALSE)*P$5,0),1)","v":2.5067721527930565E-4},null,23,4.4600000000000001E-2,0.38291248506297537,0.36656374216252668,0.38291248506297543,0.36656374216252674]
[24,141.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.35873838178513401,"+",0,"*",0,null,24,4.857053008179231E-4,3.0909063140791519E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.2061144804005135,null,{"$f":"IF($AD31+O$4<120,IF($AD31+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+O$4,FALSE)*O$5,0),1)","v":5.0778213449417407E-4},{"$f":"IF($AD31+P$4<120,IF($AD31+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+P$4,FALSE)*P$5,0),1)","v":2.8701379773166423E-4},null,24,4.4600000000000001E-2,0.36656374216252668,0.35091302140774144,0.36656374216252674,0.3509130214077415]
[25,142.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.34342177080713576,"+",0,"*",0,null,25,5.2177368139798026E-4,3.5080773296677285E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.2833284872145314,null,{"$f":"IF($AD32+O$4<120,IF($AD32+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+O$4,FALSE)*O$5,0),1)","v":5.4314442495188126E-4},{"$f":"IF($AD32+P$4<120,IF($AD32+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+P$4,FALSE)*P$5,0),1)","v":3.294369894128719E-4},null,25,4.4600000000000001E-2,0.35091302140774144,0.33593052020653019,0.3509130214077415,0.33593052020653025]
[26,143.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.32875911430895632,"+",0,"*",0,null,26,5.5994566383043545E-4,3.9723806680968014E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.3632449842670398,null,{"$f":"IF($AD33+O$4<120,IF($AD33+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+O$4,FALSE)*O$5,0),1)","v":5.8028411345802989E-4},{"$f":"IF($AD33+P$4<120,IF($AD33+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+P$4,FALSE)*P$5,0),1)","v":3.7689961718208575E-4},null,26,4.4600000000000001E-2,0.33593052020653019,0.32158770841138257,0.33593052020653025,0.32158770841138262]
[27,144.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.31472249120137502,"+",0,"*",0,null,27,6.0175432167259939E-4,4.4909078963764355E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.4459585587163861,null,{"$f":"IF($AD34+O$4<120,IF($AD34+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+O$4,FALSE)*O$5,0),1)","v":6.2083726317696888E-4},{"$f":"IF($AD34+P$4<120,IF($AD34+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+P$4,FALSE)*P$5,0),1)","v":4.3000784813327411E-4},null,27,4.4600000000000001E-2,0.32158770841138257,0.30785727399136759,0.32158770841138262,0.30785727399136764]
[28,145.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.30128517250753878,"+",0,"*",0,null,28,6.4703827403171708E-4,5.0456379146263022E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.5315671082714593,null,{"$f":"IF($AD35+O$4<120,IF($AD35+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+O$4,FALSE)*O$5,0),1)","v":6.6484758435285298E-4},{"$f":"IF($AD35+P$4<120,IF($AD35+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+P$4,FALSE)*P$5,0),1)","v":4.8675448114149432E-4},null,28,4.4600000000000001E-2,0.30785727399136759,0.29471307102371014,0.30785727399136764,0.29471307102371019]
[29,146.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.28842157046480832,"+",0,"*",0,null,29,6.9711535222243286E-4,5.6672924847489287E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.6201719570609603,null,{"$f":"IF($AD36+O$4<120,IF($AD36+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+O$4,FALSE)*O$5,0),1)","v":7.1341361519087533E-4},{"$f":"IF($AD36+P$4<120,IF($AD36+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+P$4,FALSE)*P$5,0),1)","v":5.504309855064504E-4},null,29,4.4600000000000001E-2,0.29471307102371014,0.28213006990590672,0.29471307102371019,0.28213006990590672]
[30,147.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.27610718979973992,"+",0,"*",0,null,30,7.5178824572211115E-4,6.3464014512107922E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.7118779755580937,null,{"$f":"IF($AD37+O$4<120,IF($AD37+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+O$4,FALSE)*O$5,0),1)","v":7.6643175829724014E-4},{"$f":"IF($AD37+P$4<120,IF($AD37+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+P$4,FALSE)*P$5,0),1)","v":6.1999663254595023E-4},null,30,4.4600000000000001E-2,0.28213006990590672,0.27008430969357333,0.28213006990590672,0.27008430969357339]
[31,148.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.26431858108341943,"+",0,"*",0,null,31,8.1381176118379525E-4,7.0957741515003314E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.8067937047026268,null,{"$f":"IF($AD38+O$4<120,IF($AD38+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+O$4,FALSE)*O$5,0),1)","v":8.2684105443801554E-4},{"$f":"IF($AD38+P$4<120,IF($AD38+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+P$4,FALSE)*P$5,0),1)","v":6.9654812189581285E-4},null,31,4.4600000000000001E-2,0.27008430969357333,0.2585528524732657,0.27008430969357339,0.2585528524732657]
[32,149.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.25303329607832609,"+",0,"*",0,null,32,8.8295257988292477E-4,7.8979348289328266E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.9050314843672185,null,{"$f":"IF($AD39+O$4<120,IF($AD39+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+O$4,FALSE)*O$5,0),1)","v":8.9459746700663E-4},{"$f":"IF($AD39+P$4<120,IF($AD39+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+P$4,FALSE)*P$5,0),1)","v":7.7814859576957743E-4},null,32,4.4600000000000001E-2,0.2585528524732657,0.24751373968338666,0.2585528524732657,0.24751373968338675]
[33,150.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.24222984499169642,"+",0,"*",0,null,33,9.5968794675171736E-4,8.7689638659314384E-4,4.4600000000000001E-2,3.5000000000000003E-2,3.0067075863200707,null,{"$f":"IF($AD40+O$4<120,IF($AD40+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+O$4,FALSE)*O$5,0),1)","v":9.7003689177153896E-4},{"$f":"IF($AD40+P$4<120,IF($AD40+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+P$4,FALSE)*P$5,0),1)","v":8.6654744157332224E-4},null,33,4.4600000000000001E-2,0.24751373968338666,0.2369459503000064,0.24751373968338675,0.23694595030000648]
[34,151.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.23188765555398855,"+",0,"*",0,null,34,1.043643942291756E-3,9.7001711913457058E-4,4.4600000000000001E-2,3.5000000000000003E-2,3.111942351841273,null,{"$f":"IF($AD41+O$4<120,IF($AD41+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+O$4,FALSE)*O$5,0),1)","v":1.0528472951864042E-3},{"$f":"IF($AD41+P$4<120,IF($AD41+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+P$4,FALSE)*P$5,0),1)","v":9.6081376623992245E-4},null,34,4.4600000000000001E-2,0.2369459503000064,0.22682936080797089,0.23694595030000648,0.22682936080797095]
[{"$f":"A41+1","v":35},152.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.22198703384452284,"+",0,"*",0,null,35,1.1363830641536645E-3,1.0693604463601258E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.2208603341557174,null,{"$f":"IF($AD42+O$4<120,IF($AD42+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+O$4,FALSE)*O$5,0),1)","v":1.1447608913778568E-3},{"$f":"IF($AD42+P$4<120,IF($AD42+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+P$4,FALSE)*P$5,0),1)","v":1.0609826191359335E-3},null,35,4.4600000000000001E-2,0.22682936080797089,0.21714470688107496,0.22682936080797095,0.21714470688107504]
[36,153.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.21250912678970213,"+",0,"*",0,null,36,1.238955473759447E-3,1.175373964572222E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.3335904458511671,null,{"$f":"IF($AD43+O$4<120,IF($AD43+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+O$4,FALSE)*O$5,0),1)","v":1.2469031624078501E-3},{"$f":"IF($AD43+P$4<120,IF($AD43+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+P$4,FALSE)*P$5,0),1)","v":1.1674262759238188E-3},null,36,4.4600000000000001E-2,0.21714470688107496,0.20787354669832947,0.21714470688107504,0.20787354669832955]
[37,154.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.20343588626239914,"+",0,"*",0,null,37,1.3511074715472598E-3,1.2862726866424523E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.4502661114559579,null,{"$f":"IF($AD44+O$4<120,IF($AD44+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+O$4,FALSE)*O$5,0),1)","v":1.3592118196603608E-3},{"$f":"IF($AD44+P$4<120,IF($AD44+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+P$4,FALSE)*P$5,0),1)","v":1.2781683385293514E-3},null,37,4.4600000000000001E-2,0.20787354669832947,0.19899822582646895,0.20787354669832955,0.19899822582646903]
[38,155.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.19475003471414815,"+",0,"*",0,null,38,1.4752222600993518E-3,1.403515242357926E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.571025425356916,null,{"$f":"IF($AD45+O$4<120,IF($AD45+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+O$4,FALSE)*O$5,0),1)","v":1.4841856373170299E-3},{"$f":"IF($AD45+P$4<120,IF($AD45+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+P$4,FALSE)*P$5,0),1)","v":1.3945518651402478E-3},null,38,4.4600000000000001E-2,0.19899822582646895,0.19050184360182745,0.19899822582646903,0.19050184360182751]
[39,156.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.18643503227469668,"+",0,"*",0,null,39,1.6089547070091245E-3,1.5243744578712858E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.6960113152444078,null,{"$f":"IF($AD46+O$4<120,IF($AD46+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+O$4,FALSE)*O$5,0),1)","v":1.6195272381513543E-3},{"$f":"IF($AD46+P$4<120,IF($AD46+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+P$4,FALSE)*P$5,0),1)","v":1.5138019267290561E-3},null,39,4.4600000000000001E-2,0.19050184360182745,0.18236822094756602,0.19050184360182751,0.18236822094756608]
[40,157.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.17847504525626717,"+",0,"*",0,null,40,1.7528231158047073E-3,1.6493658972191591E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.8253717112779619,null,{"$f":"IF($AD47+O$4<120,IF($AD47+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+O$4,FALSE)*O$5,0),1)","v":1.7657552681279009E-3},{"$f":"IF($AD47+P$4<120,IF($AD47+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+P$4,FALSE)*P$5,0),1)","v":1.6364337448959655E-3},null,40,4.4600000000000001E-2,0.18236822094756602,0.17458186956496843,0.18236822094756608,0.17458186956496849]
[41,158.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.17085491600255331,"+",0,"*",0,null,41,1.9063202930820506E-3,1.7764386043451251E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.9592597211726903,null,{"$f":"IF($AD48+O$4<120,IF($AD48+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+O$4,FALSE)*O$5,0),1)","v":1.9225555041741662E-3},{"$f":"IF($AD48+P$4<120,IF($AD48+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+P$4,FALSE)*P$5,0),1)","v":1.7602033932530095E-3},null,41,4.4600000000000001E-2,0.17458186956496843,0.16712796244013828,0.17458186956496849,0.16712796244013833]
[42,159.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.16356013402503669,"+",0,"*",0,null,42,2.0693367386407551E-3,1.905359164250327E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.097833811413734,null,{"$f":"IF($AD49+O$4<120,IF($AD49+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+O$4,FALSE)*O$5,0),1)","v":2.0898339354395584E-3},{"$f":"IF($AD49+P$4<120,IF($AD49+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+P$4,FALSE)*P$5,0),1)","v":1.8848619674515237E-3},null,42,4.4600000000000001E-2,0.16712796244013828,0.15999230560993519,0.16712796244013833,0.15999230560993524]
[43,160.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.15657680837166063,"+",0,"*",0,null,43,2.2425815153735533E-3,2.0370480415830409E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.2412579948132141,null,{"$f":"IF($AD50+O$4<120,IF($AD50+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+O$4,FALSE)*O$5,0),1)","v":2.2682731995973676E-3},{"$f":"IF($AD50+P$4<120,IF($AD50+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+P$4,FALSE)*P$5,0),1)","v":2.0113563573592266E-3},null,43,4.4600000000000001E-2,0.15999230560993519,0.15316131113338616,0.15999230560993524,0.15316131113338621]
[44,161.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.14989164117524473,"+",0,"*",0,null,44,2.4255755195460638E-3,2.1692272223478638E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.389702024631676,null,{"$f":"IF($AD51+O$4<120,IF($AD51+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+O$4,FALSE)*O$5,0),1)","v":2.4576190566958389E-3},{"$f":"IF($AD51+P$4<120,IF($AD51+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+P$4,FALSE)*P$5,0),1)","v":2.1371836851980888E-3},null,44,4.4600000000000001E-2,0.15316131113338616,0.14662197121710335,0.15316131113338621,0.14662197121710341]
[45,162.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.1434919023312701,"+",0,"*",0,null,45,2.6200664055595247E-3,2.3038744281075386E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.5433415954937839,null,{"$f":"IF($AD52+O$4<120,IF($AD52+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+O$4,FALSE)*O$5,0),1)","v":2.6595904027410231E-3},{"$f":"IF($AD52+P$4<120,IF($AD52+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+P$4,FALSE)*P$5,0),1)","v":2.2643504309260401E-3},null,45,4.4600000000000001E-2,0.14662197121710335,0.14036183344543687,0.14662197121710341,0.1403618334454369]
[46,163.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.13736540525681609,"+",0,"*",0,null,46,2.8239212987848017E-3,2.4399199918252595E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.702358551336066,null,{"$f":"IF($AD53+O$4<120,IF($AD53+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+O$4,FALSE)*O$5,0),1)","v":2.8719214621547445E-3},{"$f":"IF($AD53+P$4<120,IF($AD53+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+P$4,FALSE)*P$5,0),1)","v":2.3919198284553167E-3},null,46,4.4600000000000001E-2,0.14036183344543687,0.13436897706819537,0.1403618334454369,0.13436897706819539]
[47,164.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.13150048368448794,"+",0,"*",0,null,47,3.0388708994675872E-3,2.5761245659149442E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.866941100632828,null,{"$f":"IF($AD54+O$4<120,IF($AD54+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+O$4,FALSE)*O$5,0),1)","v":3.0967141911616676E-3},{"$f":"IF($AD54+P$4<120,IF($AD54+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+P$4,FALSE)*P$5,0),1)","v":2.5182812742208637E-3},null,47,4.4600000000000001E-2,0.13436897706819537,0.12863199030078057,0.13436897706819539,0.1286319903007806]
[48,165.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.12588596944714525,"+",0,"*",0,null,48,3.2645568713167246E-3,2.7114554506500171E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.0372840391549767,null,{"$f":"IF($AD55+O$4<120,IF($AD55+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+O$4,FALSE)*O$5,0),1)","v":3.3336945489000633E-3},{"$f":"IF($AD55+P$4<120,IF($AD55+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+P$4,FALSE)*P$5,0),1)","v":2.6423177730666783E-3},null,48,4.4600000000000001E-2,0.12863199030078057,0.12313994859351003,0.1286319903007806,0.12313994859351007]
[49,166.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.12051117121112891,"+",0,"*",0,null,49,3.5047963068015149E-3,2.8477774052472838E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.2135889805254001,null,{"$f":"IF($AD56+O$4<120,IF($AD56+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+O$4,FALSE)*O$5,0),1)","v":3.586923669495794E-3},{"$f":"IF($AD56+P$4<120,IF($AD56+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+P$4,FALSE)*P$5,0),1)","v":2.7656500425530047E-3},null,49,4.4600000000000001E-2,0.12313994859351003,0.11788239382874788,0.12313994859351007,0.11788239382874791]
[50,167.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.1153658541174889,"+",0,"*",0,null,50,3.7567586325658719E-3,2.987221123062754E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.3960645948437884,null,{"$f":"IF($AD57+O$4<120,IF($AD57+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+O$4,FALSE)*O$5,0),1)","v":3.8529508212537611E-3},{"$f":"IF($AD57+P$4<120,IF($AD57+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+P$4,FALSE)*P$5,0),1)","v":2.8910289343748647E-3},null,50,4.4600000000000001E-2,0.11788239382874788,0.11284931440623003,0.11788239382874791,0.11284931440623006]
[{"$f":"A57+1","v":51},168.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.11044022029244582,"+",0,"*",0,null,51,4.0259882818595568E-3,3.1295750743255621E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.5849268556633209,null,{"$f":"IF($AD58+O$4<120,IF($AD58+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+O$4,FALSE)*O$5,0),1)","v":4.1380399328013063E-3},{"$f":"IF($AD58+P$4<120,IF($AD58+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+P$4,FALSE)*P$5,0),1)","v":3.0175234233838131E-3},null,51,4.4600000000000001E-2,0.11284931440623003,0.10803112617866172,0.11284931440623006,0.10803112617866176]
[52,169.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.10572489018997303,"+",0,"*",0,null,52,4.2999521335103635E-3,3.2872262315939396E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.7803992956115371,null,{"$f":"IF($AD59+O$4<120,IF($AD59+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+O$4,FALSE)*O$5,0),1)","v":4.4265428712499163E-3},{"$f":"IF($AD59+P$4<120,IF($AD59+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+P$4,FALSE)*P$5,0),1)","v":3.1606354938543868E-3},null,52,4.4600000000000001E-2,0.10803112617866172,0.10341865420128443,0.10803112617866176,0.10341865420128446]
[53,170.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.10121088473097169,"+",0,"*",0,null,53,4.5782211088122122E-3,3.4632723332824241E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.98271327095794,null,{"$f":"IF($AD60+O$4<120,IF($AD60+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+O$4,FALSE)*O$5,0),1)","v":4.7175897057534352E-3},{"$f":"IF($AD60+P$4<120,IF($AD60+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+P$4,FALSE)*P$5,0),1)","v":3.3239037363412007E-3},null,53,4.4600000000000001E-2,0.10341865420128443,9.9003115260659039E-2,0.10341865420128446,9.900311526065908E-2]
[54,171.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",9.6889608205027469E-2,"+",0,"*",0,null,54,4.8675737834043492E-3,3.6622627479598316E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.1921082354414674,null,{"$f":"IF($AD61+O$4<120,IF($AD61+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+O$4,FALSE)*O$5,0),1)","v":5.0182376628349137E-3},{"$f":"IF($AD61+P$4<120,IF($AD61+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+P$4,FALSE)*P$5,0),1)","v":3.5115988685292671E-3},null,54,4.4600000000000001E-2,9.9003115260659039E-2,9.4776101149395983E-2,9.900311526065908E-2,9.4776101149396011E-2]
[55,172.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",9.2752831902189803E-2,"+",0,"*",0,null,55,5.1688672615580527E-3,3.8876461606594586E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.4088320236819181,null,{"$f":"IF($AD62+O$4<120,IF($AD62+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+O$4,FALSE)*O$5,0),1)","v":5.329019899170377E-3},{"$f":"IF($AD62+P$4<120,IF($AD62+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+P$4,FALSE)*P$5,0),1)","v":3.7274935230471344E-3},null,55,4.4600000000000001E-2,9.4776101149395983E-2,9.0729562654983706E-2,9.4776101149396011E-2,9.0729562654983734E-2]
[56,173.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.8792678443605028E-2,"+",0,"*",0,null,56,5.4901869083836593E-3,4.1461276451379338E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.6331411445107848,null,{"$f":"IF($AD63+O$4<120,IF($AD63+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+O$4,FALSE)*O$5,0),1)","v":5.6581943162893758E-3},{"$f":"IF($AD63+P$4<120,IF($AD63+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+P$4,FALSE)*P$5,0),1)","v":3.9781202372322182E-3},null,56,4.4600000000000001E-2,9.0729562654983706E-2,8.6855794232226405E-2,9.0729562654983734E-2,8.685579423222646E-2]
[57,174.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.5001606781165071E-2,"+",0,"*",0,null,57,5.8351900176539595E-3,4.4440635330805231E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.8653010845686619,null,{"$f":"IF($AD64+O$4<120,IF($AD64+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+O$4,FALSE)*O$5,0),1)","v":6.0090808282256391E-3},{"$f":"IF($AD64+P$4<120,IF($AD64+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+P$4,FALSE)*P$5,0),1)","v":4.2701727225088436E-3},null,57,4.4600000000000001E-2,8.6855794232226405E-2,8.3147419330103778E-2,8.685579423222646E-2,8.3147419330103819E-2]
[58,175.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.137239783760776E-2,"+",0,"*",0,null,58,6.2088627834474318E-3,4.7862723436826338E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.1055866225285644,null,{"$f":"IF($AD65+O$4<120,IF($AD65+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+O$4,FALSE)*O$5,0),1)","v":6.3866865884180321E-3},{"$f":"IF($AD65+P$4<120,IF($AD65+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+P$4,FALSE)*P$5,0),1)","v":4.6084485387120335E-3},null,58,4.4600000000000001E-2,8.3147419330103778E-2,7.9597376345111798E-2,8.3147419330103819E-2,7.9597376345111839E-2]
[59,176.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.7898140759724066E-2,"+",0,"*",0,null,59,6.6208000579135633E-3,5.1810189093573177E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.3542821543170636,null,{"$f":"IF($AD66+O$4<120,IF($AD66+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+O$4,FALSE)*O$5,0),1)","v":6.8007727014830939E-3},{"$f":"IF($AD66+P$4<120,IF($AD66+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+P$4,FALSE)*P$5,0),1)","v":5.0010462657877871E-3},null,59,4.4600000000000001E-2,7.9597376345111798E-2,7.619890517433639E-2,7.9597376345111839E-2,7.6198905174336432E-2]
[60,177.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.4572219758495178E-2,"+",0,"*",0,null,60,7.0766906425431585E-3,5.6305128784459486E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.6116820297181604,null,{"$f":"IF($AD67+O$4<120,IF($AD67+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+O$4,FALSE)*O$5,0),1)","v":7.2574628630553096E-3},{"$f":"IF($AD67+P$4<120,IF($AD67+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+P$4,FALSE)*P$5,0),1)","v":5.4497406579337975E-3},null,60,4.4600000000000001E-2,7.619890517433639E-2,7.2945534342654023E-2,7.6198905174336432E-2,7.2945534342654078E-2]
[61,178.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.1388301511100122E-2,"+",0,"*",0,null,61,7.5859143789766418E-3,6.1406684425672564E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.8780909007582958,null,{"$f":"IF($AD68+O$4<120,IF($AD68+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+O$4,FALSE)*O$5,0),1)","v":7.7665701210278149E-3},{"$f":"IF($AD68+P$4<120,IF($AD68+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+P$4,FALSE)*P$5,0),1)","v":5.9600127005160833E-3},null,61,4.4600000000000001E-2,7.2945534342654023E-2,6.9831068679546263E-2,7.2945534342654078E-2,6.9831068679546304E-2]
[62,179.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.8340323100804248E-2,"+",0,"*",0,null,62,8.1570818907316604E-3,6.7105060140112797E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.1538240822848351,null,{"$f":"IF($AD69+O$4<120,IF($AD69+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+O$4,FALSE)*O$5,0),1)","v":8.3379038753217082E-3},{"$f":"IF($AD69+P$4<120,IF($AD69+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+P$4,FALSE)*P$5,0),1)","v":6.529684029421232E-3},null,62,4.4600000000000001E-2,6.9831068679546263E-2,6.684957752206229E-2,6.9831068679546304E-2,6.6849577522062331E-2]
[63,180.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.5422480471763592E-2,"+",0,"*",0,null,63,8.7948731805042816E-3,7.340647878592968E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.4392079251648031,null,{"$f":"IF($AD70+O$4<120,IF($AD70+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+O$4,FALSE)*O$5,0),1)","v":8.9766513432431964E-3},{"$f":"IF($AD70+P$4<120,IF($AD70+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+P$4,FALSE)*P$5,0),1)","v":7.1588697158540531E-3},null,63,4.4600000000000001E-2,6.684957752206229E-2,6.3995383421464949E-2,6.6849577522062331E-2,6.3995383421464991E-2]
[{"$f":"A70+1","v":64},181.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.2629217376760096E-2,"+",0,"*",0,null,64,9.5148121666108424E-3,8.0347192936741415E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.7345802025455708,null,{"$f":"IF($AD71+O$4<120,IF($AD71+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+O$4,FALSE)*O$5,0),1)","v":9.6998237757279313E-3},{"$f":"IF($AD71+P$4<120,IF($AD71+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+P$4,FALSE)*P$5,0),1)","v":7.8497076845570543E-3},null,64,4.4600000000000001E-2,6.3995383421464949E-2,6.1263051332055285E-2,6.3995383421464991E-2,6.1263051332055334E-2]
[65,182.31389999999999,0,"+",0,"*(",{"$f":"AB194","v":0},"-",0,")","+",{"$f":"$I$3*E72","v":0},"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.9955214796821844E-2,"+",0,"*",0,null,65,{"$f":"AK72*$O$6+(1-$O$6)*AL72","v":1.0317182264211272E-2},8.7953918370452765E-3,4.4600000000000001E-2,3.5000000000000003E-2,9.0402905096346657,null,{"$f":"IF($AD72+O$4<120,IF($AD72+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+O$4,FALSE)*O$5,0),1)","v":1.0507406067607021E-2},{"$f":"IF($AD72+P$4<120,IF($AD72+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+P$4,FALSE)*P$5,0),1)","v":8.6051680336495275E-3},null,65,4.4600000000000001E-2,6.1263051332055285E-2,5.8647378261588445E-2,6.1263051332055334E-2,5.864737826158848E-2]
[66,183.31389999999999,0,"+",{"$f":"IF(A73<$I$5+1,0,IF(B73<$C$5,IF($C$5-B73<1,AI73*$G$2*($C$5-B73),AI73*$G$2),0))","v":0},"*(",0,"-",{"$f":"V443","v":0},")","+",0,"*(",{"$f":"AB318","v":0},"-",{"$f":"V443","v":0},")+",{"$f":"E73","v":0},"*",{"$f":"V443","v":0},"+",{"$f":"IF(AND(A73<$I$5+1,B73<$C$5),IF($C$5-B73<1,$G$5*AI73*(1-$D$3),$G$5*AI73),0)","v":0},"*",{"$f":"X72/(1+AG73)","v":5.7395380812580742E-2},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC195","v":0},null,66,1.1215907434185402E-2,9.6303293038010468E-3,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},3.5000000000000003E-2,{"$f":"IF($L$3=\"S\",AI72+AH72,AI72*(1+AH72))","v":9.3567006774718777},null,{"$f":"IF($AD73+O$4<120,IF($AD73+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+O$4,FALSE)*O$5,0),1)","v":1.1414104700483447E-2},{"$f":"IF($AD73+P$4<120,IF($AD73+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+P$4,FALSE)*P$5,0),1)","v":9.4321320375030018E-3},null,66,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},5.8647378261588445E-2,5.6143383363573086E-2,{"$f":"(1+AO73)^-(AD73-1)","v":5.864737826158848E-2},{"$f":"(1+AO73)^(-AD73)","v":5.6143383363573128E-2}]
[{"$f":"A73+1","v":67},184.31389999999999,{"$f":"C73+E73*(G73-I73)+L73*(N73-P73)+R73*T73+V73*X73+Z73*AB73","v":0},"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.4944840908080356E-2,"+",0,"*",0,null,{"$f":"AD73+1","v":67},1.2217832935332225E-2,1.0548507442495084E-2,4.4600000000000001E-2,3.5000000000000003E-2,9.6841852011833929,null,{"$f":"IF($AD74+O$4<120,IF($AD74+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+O$4,FALSE)*O$5,0),1)","v":1.2426498621936868E-2},{"$f":"IF($AD74+P$4<120,IF($AD74+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+P$4,FALSE)*P$5,0),1)","v":1.0339841755890441E-2},null,{"$f":"AN73+1","v":67},4.4600000000000001E-2,{"$f":"AQ73","v":5.6143383363573086E-2},{"$f":"AQ73/(1+AO74)","v":5.3746298452587681E-2},5.6143383363573128E-2,5.3746298452587722E-2]
[68,185.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.2598928688570128E-2,"+",0,"*",0,null,68,1.3329645277039639E-2,{"$f":"IF($P$6=\"Opposite\",AK75*(1-$O$6)+$O$6*AL75,AE75)","v":1.1556543340741791E-2},4.4600000000000001E-2,3.5000000000000003E-2,10.023131683224811,null,{"$f":"IF($AD75+O$4<120,IF($AD75+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+O$4,FALSE)*O$5,0),1)","v":1.3551283019076869E-2},{"$f":"IF($AD75+P$4<120,IF($AD75+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+P$4,FALSE)*P$5,0),1)","v":1.1334905598704561E-2},null,68,4.4600000000000001E-2,5.3746298452587681E-2,5.1451558924552637E-2,5.3746298452587722E-2,5.1451558924552672E-2]
[69,186.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.0353176994610498E-2,"+",0,"*",0,null,69,1.4561707960211289E-2,1.2664458316455745E-2,4.4600000000000001E-2,3.5000000000000003E-2,10.373941292137678,null,{"$f":"IF($AD76+O$4<120,IF($AD76+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+O$4,FALSE)*O$5,0),1)","v":1.4798864165680733E-2},{"$f":"IF($AD76+P$4<120,IF($AD76+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+P$4,FALSE)*P$5,0),1)","v":1.2427302110986303E-2},null,69,4.4600000000000001E-2,5.1451558924552637E-2,4.9254795064668427E-2,5.1451558924552672E-2,4.9254795064668462E-2]
[70,187.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.8203309395568161E-2,"+",0,"*",0,null,70,1.5929037156147456E-2,1.388592526840599E-2,4.4600000000000001E-2,3.5000000000000003E-2,10.737029237362496,null,{"$f":"IF($AD77+O$4<120,IF($AD77+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+O$4,FALSE)*O$5,0),1)","v":1.6184426142115137E-2},{"$f":"IF($AD77+P$4<120,IF($AD77+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+P$4,FALSE)*P$5,0),1)","v":1.3630536282438308E-2},null,70,4.4600000000000001E-2,4.9254795064668427E-2,4.7151823726467958E-2,4.9254795064668462E-2,4.7151823726467985E-2]
[71,188.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.6145232046303046E-2,"+",0,"*",0,null,71,1.7441427404603846E-2,1.523314116260681E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.112825260670181,null,{"$f":"IF($AD78+O$4<120,IF($AD78+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+O$4,FALSE)*O$5,0),1)","v":1.7717463184853476E-2},{"$f":"IF($AD78+P$4<120,IF($AD78+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+P$4,FALSE)*P$5,0),1)","v":1.4957105382357181E-2},null,71,4.4600000000000001E-2,4.7151823726467958E-2,4.5138640366138197E-2,4.7151823726467985E-2,4.5138640366138232E-2]
[72,189.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.4175025891540348E-2,"+",0,"*",0,null,72,1.9103185734650981E-2,1.6715221353998961E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.501774144793638,null,{"$f":"IF($AD79+O$4<120,IF($AD79+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+O$4,FALSE)*O$5,0),1)","v":1.9401681282232481E-2},{"$f":"IF($AD79+P$4<120,IF($AD79+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+P$4,FALSE)*P$5,0),1)","v":1.6416725806417457E-2},null,72,4.4600000000000001E-2,4.5138640366138197E-2,4.3211411416942562E-2,4.5138640366138232E-2,4.321141141694259E-2]
[73,190.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.2288939203082854E-2,"+",0,"*",0,null,73,2.0951784218263606E-2,1.835440144846525E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.904336239861413,null,{"$f":"IF($AD80+O$4<120,IF($AD80+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+O$4,FALSE)*O$5,0),1)","v":2.1276457064488399E-2},{"$f":"IF($AD80+P$4<120,IF($AD80+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+P$4,FALSE)*P$5,0),1)","v":1.8029728602240454E-2},null,73,4.4600000000000001E-2,4.3211411416942562E-2,4.1366466989223208E-2,4.321141141694259E-2,4.1366466989223236E-2]
[74,191.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.0483380435652742E-2,"+",0,"*",0,null,74,2.2998938568349007E-2,2.016910835677543E-2,4.4600000000000001E-2,3.5000000000000003E-2,12.320988008256561,null,{"$f":"IF($AD81+O$4<120,IF($AD81+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+O$4,FALSE)*O$5,0),1)","v":2.3352667344795703E-2},{"$f":"IF($AD81+P$4<120,IF($AD81+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+P$4,FALSE)*P$5,0),1)","v":1.9815379580328734E-2},null,74,4.4600000000000001E-2,4.1366466989223208E-2,3.9600293882082339E-2,4.1366466989223236E-2,3.960029388208236E-2]
[75,192.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.8754911387758703E-2,null,null,null,0,null,75,2.52829661514751E-2,2.2194214287078365E-2,4.4600000000000001E-2,3.5000000000000003E-2,12.752222588545541,null,{"$f":"IF($AD82+O$4<120,IF($AD82+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+O$4,FALSE)*O$5,0),1)","v":2.5669060134524694E-2},{"$f":"IF($AD82+P$4<120,IF($AD82+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+P$4,FALSE)*P$5,0),1)","v":2.1808120304028771E-2},null,75,4.4600000000000001E-2,3.9600293882082339E-2,3.7909528893435136E-2,3.960029388208236E-2,3.7909528893435157E-2]
[{"$f":"A82+1","v":76},193.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.7100240654565103E-2,null,null,null,0,null,76,2.7849070591187807E-2,2.4460001879625357E-2,4.4600000000000001E-2,3.5000000000000003E-2,13.198550379144633,null,{"$f":"IF($AD83+O$4<120,IF($AD83+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+O$4,FALSE)*O$5,0),1)","v":2.8272704180133112E-2},{"$f":"IF($AD83+P$4<120,IF($AD83+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+P$4,FALSE)*P$5,0),1)","v":2.4036368290680052E-2},null,76,4.4600000000000001E-2,3.7909528893435136E-2,3.6290952415695132E-2,3.7909528893435157E-2,3.6290952415695153E-2]
[{"$f":"A83+1","v":77},194.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.5516217360295907E-2,null,null,null,0,null,77,3.0715493880236241E-2,2.6999168697045751E-2,4.4600000000000001E-2,3.5000000000000003E-2,13.660499642414694,null,{"$f":"IF($AD84+O$4<120,IF($AD84+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+O$4,FALSE)*O$5,0),1)","v":3.1180034528135055E-2},{"$f":"IF($AD84+P$4<120,IF($AD84+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+P$4,FALSE)*P$5,0),1)","v":2.6534628049146938E-2},null,77,4.4600000000000001E-2,3.6290952415695132E-2,3.4741482304896737E-2,3.6290952415695153E-2,3.4741482304896758E-2]
[78,195.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.3999825158238475E-2,null,null,null,0,null,78,3.3965491352948587E-2,2.9868008601223024E-2,4.4600000000000001E-2,3.5000000000000003E-2,14.138617129899206,null,{"$f":"IF($AD85+O$4<120,IF($AD85+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+O$4,FALSE)*O$5,0),1)","v":3.4477676696914282E-2},{"$f":"IF($AD85+P$4<120,IF($AD85+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+P$4,FALSE)*P$5,0),1)","v":2.935582325725733E-2},null,78,4.4600000000000001E-2,3.4741482304896737E-2,3.3258168011580255E-2,3.4741482304896758E-2,3.3258168011580276E-2]
[79,196.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.2548176486921765E-2,null,null,null,0,null,79,3.762203153634474E-2,3.3115430281408668E-2,4.4600000000000001E-2,3.5000000000000003E-2,14.633468729445678,null,{"$f":"IF($AD86+O$4<120,IF($AD86+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+O$4,FALSE)*O$5,0),1)","v":3.8185356693211749E-2},{"$f":"IF($AD86+P$4<120,IF($AD86+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+P$4,FALSE)*P$5,0),1)","v":3.255210512454166E-2},null,79,4.4600000000000001E-2,3.3258168011580255E-2,3.1838184962263309E-2,3.3258168011580276E-2,3.183818496226333E-2]
[80,197.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.1158507071531463E-2,null,null,null,0,null,80,4.177631518867863E-2,3.6792815400684659E-2,4.4600000000000001E-2,3.5000000000000003E-2,15.145640134976276,null,{"$f":"IF($AD87+O$4<120,IF($AD87+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+O$4,FALSE)*O$5,0),1)","v":4.239925266217788E-2},{"$f":"IF($AD87+P$4<120,IF($AD87+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+P$4,FALSE)*P$5,0),1)","v":3.6169877927185408E-2},null,80,4.4600000000000001E-2,3.1838184962263309E-2,3.0478829180799645E-2,3.183818496226333E-2,3.0478829180799673E-2]
[81,198.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.9828170660091389E-2,null,null,null,0,null,81,4.6474064456919484E-2,4.098012451309288E-2,4.4600000000000001E-2,{"$f":"IF(B88<$D$5-1,0,IF(AND($D$5-B88<1,$D$5-B88>0),$K$3*(1-($D$5-B88)),$K$3))","v":3.5000000000000003E-2},15.675737539700444,null,{"$f":"IF($AD88+O$4<120,IF($AD88+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+O$4,FALSE)*O$5,0),1)","v":4.7160806949897806E-2},{"$f":"IF($AD88+P$4<120,IF($AD88+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+P$4,FALSE)*P$5,0),1)","v":4.0293382020114558E-2},null,81,4.4600000000000001E-2,3.0478829180799645E-2,2.9177512139383157E-2,3.0478829180799673E-2,2.9177512139383181E-2]
[82,199.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.8554633984387699E-2,null,null,null,0,null,82,5.181335010690611E-2,4.5748740902185552E-2,4.4600000000000001E-2,3.5000000000000003E-2,16.224388353589958,null,{"$f":"IF($AD89+O$4<120,IF($AD89+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+O$4,FALSE)*O$5,0),1)","v":5.2571426257496182E-2},{"$f":"IF($AD89+P$4<120,IF($AD89+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+P$4,FALSE)*P$5,0),1)","v":4.499066475159548E-2},null,82,4.4600000000000001E-2,2.9177512139383157E-2,2.7931755829392262E-2,2.9177512139383181E-2,2.7931755829392294E-2]
[83,200.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.7335471936040301E-2,null,null,null,0,null,83,5.7835722183752658E-2,5.1151942898143662E-2,4.4600000000000001E-2,3.5000000000000003E-2,16.792241945965607,null,{"$f":"IF($AD90+O$4<120,IF($AD90+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+O$4,FALSE)*O$5,0),1)","v":5.8671194594453781E-2},{"$f":"IF($AD90+P$4<120,IF($AD90+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+P$4,FALSE)*P$5,0),1)","v":5.031647048744254E-2},null,83,4.4600000000000001E-2,2.7931755829392262E-2,2.673918804268836E-2,2.7931755829392294E-2,2.6739188042688388E-2]
[84,201.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.6168362948535612E-2,null,null,null,0,null,84,6.4648236864359859E-2,5.7303178320820693E-2,4.4600000000000001E-2,3.5000000000000003E-2,17.379970414074403,null,{"$f":"IF($AD91+O$4<120,IF($AD91+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+O$4,FALSE)*O$5,0),1)","v":6.5566369182302256E-2},{"$f":"IF($AD91+P$4<120,IF($AD91+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+P$4,FALSE)*P$5,0),1)","v":5.6385046002878296E-2},null,84,4.4600000000000001E-2,2.673918804268836E-2,2.5597537854382884E-2,2.6739188042688388E-2,2.5597537854382912E-2]
[85,202.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.505108457642697E-2,null,null,null,0,null,85,7.2339000484838822E-2,6.4263319915751335E-2,4.4600000000000001E-2,3.5000000000000003E-2,17.988269378567008,null,{"$f":"IF($AD92+O$4<120,IF($AD92+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+O$4,FALSE)*O$5,0),1)","v":7.3348460555974757E-2},{"$f":"IF($AD92+P$4<120,IF($AD92+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+P$4,FALSE)*P$5,0),1)","v":6.3253859844615401E-2},null,85,4.4600000000000001E-2,2.5597537854382884E-2,2.4504631298471073E-2,2.5597537854382912E-2,2.4504631298471104E-2]
[86,203.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.3981509263284483E-2,null,null,null,0,null,86,8.1039333708466152E-2,7.2149523848227176E-2,4.4600000000000001E-2,3.5000000000000003E-2,18.617858806816852,null,{"$f":"IF($AD93+O$4<120,IF($AD93+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+O$4,FALSE)*O$5,0),1)","v":8.2150559940996015E-2},{"$f":"IF($AD93+P$4<120,IF($AD93+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+P$4,FALSE)*P$5,0),1)","v":7.1038297615697299E-2},null,86,4.4600000000000001E-2,2.4504631298471073E-2,2.3458387228097906E-2,2.4504631298471104E-2,2.3458387228097934E-2]
[87,204.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.2957600290335518E-2,null,null,null,0,null,87,9.0823191296944203E-2,8.1055499141990658E-2,4.4600000000000001E-2,3.5000000000000003E-2,19.269483865055442,null,{"$f":"IF($AD94+O$4<120,IF($AD94+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+O$4,FALSE)*O$5,0),1)","v":9.2044152816313396E-2},{"$f":"IF($AD94+P$4<120,IF($AD94+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+P$4,FALSE)*P$5,0),1)","v":7.9834537622621465E-2},null,87,4.4600000000000001E-2,2.3458387228097906E-2,2.2456813352573143E-2,2.3458387228097934E-2,2.2456813352573171E-2]
[88,205.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.19774078980811E-2,null,null,null,0,null,88,0.10178498668417858,9.1055830461087534E-2,4.4600000000000001E-2,3.5000000000000003E-2,19.94391580033238,null,{"$f":"IF($AD95+O$4<120,IF($AD95+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+O$4,FALSE)*O$5,0),1)","v":0.10312613121206497},{"$f":"IF($AD95+P$4<120,IF($AD95+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+P$4,FALSE)*P$5,0),1)","v":8.9714685933201158E-2},null,88,4.4600000000000001E-2,2.2456813352573143E-2,2.149800244358907E-2,2.2456813352573171E-2,2.1498002443589102E-2]
[89,206.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.1039065573502873E-2,null,null,null,0,null,89,0.11404851823725751,0.10226647826634661,4.4600000000000001E-2,3.5000000000000003E-2,20.641952853344012,null,{"$f":"IF($AD96+O$4<120,IF($AD96+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+O$4,FALSE)*O$5,0),1)","v":0.11552127323362138},{"$f":"IF($AD96+P$4<120,IF($AD96+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+P$4,FALSE)*P$5,0),1)","v":0.10079372326998273},null,89,4.4600000000000001E-2,2.149800244358907E-2,2.0580128703416686E-2,2.1498002443589102E-2,2.0580128703416713E-2]
[90,207.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.0140786495790611E-2,null,null,null,0,null,90,0.12778138017830168,0.11481202834678472,4.4600000000000001E-2,3.5000000000000003E-2,21.364421203211052,null,{"$f":"IF($AD97+O$4<120,IF($AD97+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+O$4,FALSE)*O$5,0),1)","v":0.12940254915724131},{"$f":"IF($AD97+P$4<120,IF($AD97+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+P$4,FALSE)*P$5,0),1)","v":0.11319085936784509},null,90,4.4600000000000001E-2,2.0580128703416686E-2,1.9701444288164546E-2,2.0580128703416713E-2,1.9701444288164574E-2]
[91,208.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.9280860133822145E-2,null,null,null,0,null,{"$f":"AD97+1","v":91},0.14251295675907252,0.12848922345235725,4.4600000000000001E-2,3.5000000000000003E-2,22.112175945323436,null,{"$f":"IF($AD98+O$4<120,IF($AD98+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+O$4,FALSE)*O$5,0),1)","v":0.14426592342241193},{"$f":"IF($AD98+P$4<120,IF($AD98+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+P$4,FALSE)*P$5,0),1)","v":0.12673625678901784},null,{"$f":"AN97+1","v":91},4.4600000000000001E-2,1.9701444288164546E-2,1.886027597947975E-2,1.9701444288164574E-2,1.8860275979479778E-2]
[92,209.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.845764898891647E-2,null,null,null,0,null,{"$f":"AD98+1","v":92},0.15798825956169121,0.14314981535581522,4.4600000000000001E-2,3.5000000000000003E-2,22.886102103409755,null,{"$f":"IF($AD99+O$4<120,IF($AD99+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+O$4,FALSE)*O$5,0),1)","v":0.15984306508742568},{"$f":"IF($AD99+P$4<120,IF($AD99+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+P$4,FALSE)*P$5,0),1)","v":0.14129500983008075},null,{"$f":"AN98+1","v":92},4.4600000000000001E-2,1.886027597947975E-2,1.8055021998353196E-2,1.8860275979479778E-2,1.8055021998353224E-2]
[{"$f":"A99+1","v":93},{"$f":"B99+1","v":210.31389999999999},0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.7669585476657545E-2,null,null,null,0,null,93,0.17398821120550279,0.15864772507231883,4.4600000000000001E-2,3.5000000000000003E-2,23.687115677029094,null,{"$f":"IF($AD100+O$4<120,IF($AD100+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+O$4,FALSE)*O$5,0),1)","v":0.17590577197215077},{"$f":"IF($AD100+P$4<120,IF($AD100+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+P$4,FALSE)*P$5,0),1)","v":0.15673016430567083},null,93,4.4600000000000001E-2,1.8055021998353196E-2,1.7284148954961897E-2,1.8055021998353224E-2,1.7284148954961921E-2]
[{"$f":"A100+1","v":94},211.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.6915168941850991E-2,null,null,null,0,null,94,0.1904322433269697,0.17501179275529102,4.4600000000000001E-2,3.5000000000000003E-2,24.516164725725112,null,{"$f":"IF($AD101+O$4<120,IF($AD101+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+O$4,FALSE)*O$5,0),1)","v":0.19235979964842953},{"$f":"IF($AD101+P$4<120,IF($AD101+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+P$4,FALSE)*P$5,0),1)","v":0.1730842364338312},null,94,4.4600000000000001E-2,1.7284148954961897E-2,1.6546188928740088E-2,1.7284148954961921E-2,1.6546188928740112E-2]
[95,212.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.6192962800929533E-2,null,null,null,0,null,95,0.20731436392371402,0.19213510599406725,4.4600000000000001E-2,3.5000000000000003E-2,25.374230491125488,null,{"$f":"IF($AD102+O$4<120,IF($AD102+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+O$4,FALSE)*O$5,0),1)","v":0.20921177116491985},{"$f":"IF($AD102+P$4<120,IF($AD102+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+P$4,FALSE)*P$5,0),1)","v":0.19023769875286142},null,95,4.4600000000000001E-2,1.6546188928740088E-2,1.5839736673118981E-2,1.6546188928740112E-2,1.5839736673119009E-2]
[96,213.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.5501591806365626E-2,null,null,null,0,null,96,0.22510344954554842,0.21035766395137576,4.4600000000000001E-2,3.5000000000000003E-2,26.262328558314877,null,{"$f":"IF($AD103+O$4<120,IF($AD103+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+O$4,FALSE)*O$5,0),1)","v":0.22694667274482},{"$f":"IF($AD103+P$4<120,IF($AD103+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+P$4,FALSE)*P$5,0),1)","v":0.20851444075210418},null,96,4.4600000000000001E-2,1.5839736673118981E-2,1.5163446939612274E-2,1.5839736673119009E-2,1.5163446939612303E-2]
[97,214.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.4839739427882085E-2,null,null,null,0,null,97,0.24348078427075129,0.22944719253828719,4.4600000000000001E-2,3.5000000000000003E-2,27.181510057855895,null,{"$f":"IF($AD104+O$4<120,IF($AD104+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+O$4,FALSE)*O$5,0),1)","v":0.2452349832373093},{"$f":"IF($AD104+P$4<120,IF($AD104+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+P$4,FALSE)*P$5,0),1)","v":0.22769299357172917},null,97,4.4600000000000001E-2,1.5163446939612274E-2,1.45160319161519E-2,1.5163446939612303E-2,1.4516031916151929E-2]
[98,215.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.4206145345473948E-2,null,null,null,0,null,98,0.26256909688095392,0.24943669018804951,4.4600000000000001E-2,3.5000000000000003E-2,28.132862909880849,null,{"$f":"IF($AD105+O$4<120,IF($AD105+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+O$4,FALSE)*O$5,0),1)","v":0.26421064771756697},{"$f":"IF($AD105+P$4<120,IF($AD105+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+P$4,FALSE)*P$5,0),1)","v":0.24779513935143646},null,98,4.4600000000000001E-2,1.45160319161519E-2,1.3896258774795998E-2,1.4516031916151929E-2,1.3896258774796026E-2]
[99,216.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.3599603049467689E-2,null,null,null,0,null,99,0.28226387028608779,0.27021235447907926,4.4600000000000001E-2,3.5000000000000003E-2,29.117513111726677,null,{"$f":"IF($AD106+O$4<120,IF($AD106+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+O$4,FALSE)*O$5,0),1)","v":0.28377030976196382},{"$f":"IF($AD106+P$4<120,IF($AD106+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+P$4,FALSE)*P$5,0),1)","v":0.26870591500320318},null,99,4.4600000000000001E-2,1.3896258774795998E-2,1.3302947324139383E-2,1.3896258774796026E-2,1.3302947324139409E-2]
[100,217.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.3018957543047759E-2,null,null,null,0,null,100,0.30257242954206343,0.29167614464458058,4.4600000000000001E-2,3.5000000000000003E-2,30.136626070637107,null,{"$f":"IF($AD107+O$4<120,IF($AD107+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+O$4,FALSE)*O$5,0),1)","v":0.30393446515424877},{"$f":"IF($AD107+P$4<120,IF($AD107+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+P$4,FALSE)*P$5,0),1)","v":0.29031410903239524},null,100,4.4600000000000001E-2,1.3302947324139383E-2,1.2734967761956139E-2,1.3302947324139409E-2,1.2734967761956165E-2]
[101,218.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.2463103142875511E-2,null,null,null,0,null,101,0.32313242281011173,0.31367319866360704,4.4600000000000001E-2,3.5000000000000003E-2,31.191407983109404,null,{"$f":"IF($AD108+O$4<120,IF($AD108+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+O$4,FALSE)*O$5,0),1)","v":0.3243148258284248},{"$f":"IF($AD108+P$4<120,IF($AD108+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+P$4,FALSE)*P$5,0),1)","v":0.31249079564529397},null,101,4.4600000000000001E-2,1.2734967761956139E-2,1.2191238523794888E-2,1.2734967761956165E-2,1.219123852379491E-2]
[102,219.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.1930981373612398E-2,null,null,null,0,null,102,0.34372030920164576,0.33596154058219069,4.4600000000000001E-2,3.5000000000000003E-2,32.283107262518229,null,{"$f":"IF($AD109+O$4<120,IF($AD109+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+O$4,FALSE)*O$5,0),1)","v":0.34469015527907765},{"$f":"IF($AD109+P$4<120,IF($AD109+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+P$4,FALSE)*P$5,0),1)","v":0.3349916945047588},null,102,4.4600000000000001E-2,1.2191238523794888E-2,1.1670724223429914E-2,1.219123852379491E-2,1.1670724223429936E-2]
[103,220.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.1421578952338118E-2,null,null,null,0,null,103,0.36415757850981317,0.35830488005726641,4.4600000000000001E-2,3.5000000000000003E-2,33.413016016706365,null,{"$f":"IF($AD110+O$4<120,IF($AD110+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+O$4,FALSE)*O$5,0),1)","v":0.36488916581638153},{"$f":"IF($AD110+P$4<120,IF($AD110+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+P$4,FALSE)*P$5,0),1)","v":0.35757329275069805},null,103,4.4600000000000001E-2,1.1670724223429914E-2,1.1172433681246327E-2,1.1670724223429936E-2,1.1172433681246348E-2]
[{"$f":"A110+1","v":104},221.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0933925859025577E-2,null,null,null,0,null,104,0.38425519318640788,0.3805987586214154,4.4600000000000001E-2,3.5000000000000003E-2,34.582471577291088,null,{"$f":"IF($AD111+O$4<120,IF($AD111+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+O$4,FALSE)*O$5,0),1)","v":0.38471224750703192},{"$f":"IF($AD111+P$4<120,IF($AD111+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+P$4,FALSE)*P$5,0),1)","v":0.38014170430079131},null,104,4.4600000000000001E-2,1.1172433681246327E-2,1.0695418036804832E-2,1.1172433681246348E-2,1.0695418036804853E-2]
[{"$f":"A111+1","v":105},222.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0467093489398407E-2,null,null,null,0,null,105,0.40381403293294366,0.40260368479617686,4.4600000000000001E-2,3.5000000000000003E-2,35.792858082496274,null,{"$f":"IF($AD112+O$4<120,IF($AD112+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+O$4,FALSE)*O$5,0),1)","v":0.40396532645003946},{"$f":"IF($AD112+P$4<120,IF($AD112+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+P$4,FALSE)*P$5,0),1)","v":0.40245239127908106},null,105,4.4600000000000001E-2,1.0695418036804832E-2,1.0238768941991988E-2,1.0695418036804853E-2,1.0238768941992011E-2]
[106,223.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0020192886653654E-2,null,null,null,0,null,106,0.42277488015580228,0.42425808472361543,4.4600000000000001E-2,3.5000000000000003E-2,37.045608115383644,null,{"$f":"IF($AD113+O$4<120,IF($AD113+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+O$4,FALSE)*O$5,0),1)","v":0.42258947958482562},{"$f":"IF($AD113+P$4<120,IF($AD113+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+P$4,FALSE)*P$5,0),1)","v":0.42444348529459208},null,106,4.4600000000000001E-2,1.0238768941991988E-2,9.8016168313153247E-3,1.0238768941992011E-2,9.8016168313153473E-3]
[107,224.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,9.5923730486824187E-3,null,null,null,0,null,107,0.44101885525748841,0.44522935721856527,4.4600000000000001E-2,3.5000000000000003E-2,38.342204399422066,null,{"$f":"IF($AD114+O$4<120,IF($AD114+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+O$4,FALSE)*O$5,0),1)","v":0.44049254251235376},{"$f":"IF($AD114+P$4<120,IF($AD114+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+P$4,FALSE)*P$5,0),1)","v":0.44575566996369992},null,107,4.4600000000000001E-2,9.8016168313153247E-3,9.3831292660495162E-3,9.8016168313153473E-3,9.383129266049537E-3]
[108,225.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,9.1828193075650186E-3,null,null,null,0,null,108,0.45835252716724795,0.46544023710677307,4.4600000000000001E-2,3.5000000000000003E-2,39.684181553401835,null,{"$f":"IF($AD115+O$4<120,IF($AD115+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+O$4,FALSE)*O$5,0),1)","v":0.45746656342480729},{"$f":"IF($AD115+P$4<120,IF($AD115+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+P$4,FALSE)*P$5,0),1)","v":0.46632620084921372},null,108,4.4600000000000001E-2,9.3831292660495162E-3,8.9825093490805245E-3,9.383129266049537E-3,8.9825093490805471E-3]
[109,226.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.7907517782548523E-3,null,null,null,0,null,109,0.47491022324221033,0.48485215549298216,4.4600000000000001E-2,3.5000000000000003E-2,41.073127907770896,null,{"$f":"IF($AD116+O$4<120,IF($AD116+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+O$4,FALSE)*O$5,0),1)","v":0.47366748171086387},{"$f":"IF($AD116+P$4<120,IF($AD116+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+P$4,FALSE)*P$5,0),1)","v":0.48609489702432862},null,109,4.4600000000000001E-2,8.9825093490805245E-3,8.5989942074291836E-3,8.9825093490805471E-3,8.5989942074292027E-3]
[110,227.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.4154238734968911E-3,null,null,null,0,null,110,0.49056681587565776,0.50336961870149899,4.4600000000000001E-2,3.5000000000000003E-2,42.510687384542877,null,{"$f":"IF($AD117+O$4<120,IF($AD117+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+O$4,FALSE)*O$5,0),1)","v":0.48896646552242762},{"$f":"IF($AD117+P$4<120,IF($AD117+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+P$4,FALSE)*P$5,0),1)","v":0.50496996905472913},null,110,4.4600000000000001E-2,8.5989942074291836E-3,8.2318535395646021E-3,8.5989942074292027E-3,8.2318535395646212E-3]
[111,228.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.0561208821528733E-3,null,null,null,0,null,111,0.49833980503173936,0.52011070090680511,4.4600000000000001E-2,3.5000000000000003E-2,43.998561443001876,null,{"$f":"IF($AD118+O$4<120,IF($AD118+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+O$4,FALSE)*O$5,0),1)","v":0.49561844304735614},{"$f":"IF($AD118+P$4<120,IF($AD118+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+P$4,FALSE)*P$5,0),1)","v":0.52283206289118833},null,111,4.4600000000000001E-2,8.2318535395646021E-3,7.8803882247411479E-3,8.2318535395646212E-3,7.8803882247411652E-3]
[112,229.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.7121586082259941E-3,null,null,null,0,null,112,0.5010238234363168,0.5353350832949022,4.4600000000000001E-2,3.5000000000000003E-2,45.538511093506941,null,{"$f":"IF($AD119+O$4<120,IF($AD119+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+O$4,FALSE)*O$5,0),1)","v":0.49673491595399366},{"$f":"IF($AD119+P$4<120,IF($AD119+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+P$4,FALSE)*P$5,0),1)","v":0.53962399077722534},null,112,4.4600000000000001E-2,7.8803882247411479E-3,7.5439289917108446E-3,7.8803882247411652E-3,7.5439289917108628E-3]
[113,230.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.3828820679934844E-3,null,null,null,0,null,113,0.50281605070186586,0.54311025880820663,4.4600000000000001E-2,3.5000000000000003E-2,47.132358981779682,null,{"$f":"IF($AD120+O$4<120,IF($AD120+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+O$4,FALSE)*O$5,0),1)","v":0.49777927468857319},{"$f":"IF($AD120+P$4<120,IF($AD120+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+P$4,FALSE)*P$5,0),1)","v":0.54814703482149918},null,113,4.4600000000000001E-2,7.5439289917108446E-3,7.2218351442761295E-3,7.5439289917108628E-3,7.2218351442761451E-3]
[114,231.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.0676642427661158E-3,null,null,null,0,null,114,0.50394577514661443,0.54390657470438442,4.4600000000000001E-2,3.5000000000000003E-2,48.781991546141967,null,{"$f":"IF($AD121+O$4<120,IF($AD121+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+O$4,FALSE)*O$5,0),1)","v":0.49895067520189312},{"$f":"IF($AD121+P$4<120,IF($AD121+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+P$4,FALSE)*P$5,0),1)","v":0.54890167464910566},null,114,4.4600000000000001E-2,7.2218351442761295E-3,6.9134933412561073E-3,7.2218351442761451E-3,6.9134933412561229E-3]
[115,232.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.7659048848995942E-3,null,null,null,0,null,115,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,50.489361250256934,null,{"$f":"IF($AD122+O$4<120,IF($AD122+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD122+P$4<120,IF($AD122+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,115,4.4600000000000001E-2,6.9134933412561073E-3,6.6183164285430855E-3,6.9134933412561229E-3,6.618316428543102E-3]
[116,233.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.477029374784218E-3,null,null,null,0,null,116,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,52.256488894015924,null,{"$f":"IF($AD123+O$4<120,IF($AD123+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD123+P$4<120,IF($AD123+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,116,4.4600000000000001E-2,6.6183164285430855E-3,6.3357423210253548E-3,6.618316428543102E-3,6.3357423210253696E-3]
[117,234.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.2004876266362422E-3,null,null,null,0,null,117,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,54.085466005306479,null,{"$f":"IF($AD124+O$4<120,IF($AD124+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD124+P$4<120,IF($AD124+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,117,4.4600000000000001E-2,6.3357423210253548E-3,6.0652329322471331E-3,6.3357423210253696E-3,6.0652329322471487E-3]
[118,235.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.9357530410073158E-3,null,null,null,0,null,118,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,55.9784573154922,null,{"$f":"IF($AD125+O$4<120,IF($AD125+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD125+P$4<120,IF($AD125+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,118,4.4600000000000001E-2,6.0652329322471331E-3,5.8062731497675029E-3,6.0652329322471487E-3,5.8062731497675159E-3]
[119,236.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.6823215020173424E-3,null,null,null,0,null,119,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,57.937703321534421,null,{"$f":"IF($AD126+O$4<120,IF($AD126+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD126+P$4<120,IF($AD126+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,119,4.4600000000000001E-2,5.8062731497675029E-3,5.5583698542671861E-3,5.8062731497675159E-3,5.5583698542671992E-3]
[{"$f":"A126+1","v":120},237.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.4397104174012468E-3,null,null,null,0,null,120,1,1,4.4600000000000001E-2,3.5000000000000003E-2,59.965522937788123,null,{"$f":"IF($AD127+O$4<120,IF($AD127+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+O$4,FALSE)*O$5,0),1)","v":1},{"$f":"IF($AD127+P$4<120,IF($AD127+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+P$4,FALSE)*P$5,0),1)","v":1},null,120,4.4600000000000001E-2,5.5583698542671861E-3,5.3210509805353117E-3,5.5583698542671992E-3,5.3210509805353247E-3]
["RETIREE ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagr",null,"pxn",null,"fagr",null,"p1xn",null,"VBOY",null,"Fpay",null,"1-fagr",null,"pxn1",null,"fagr",null,"px1n1",null,"vEOY",null,"1-fpay",null,null,"EDTH"]
[1,{"$f":"C3","v":118},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",1,"+",{"$f":"$D$3","v":0.31390000000000384},"*",1,")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"1-VLOOKUP($B130,$AD$8:$AG$127,2,TRUE)","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"1-VLOOKUP($B130+1,$AD$8:$AG$127,2,TRUE)","v":0.495},")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D130*F130+H130*J130)*L130*N130+(P130*R130+T130*V130)*X130*Z130","v":0.73693279724296379},{"$f":"((1-$D$3)*L130*(F130-R130)+$D$3*L130*(J130-V130))*(1+AG8)^-0.5","v":0.4941017218988224}]
[2,{"$f":"B130+1","v":119},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"R130","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"V130","v":0.495},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B131,$AD$8:$AG$127,2,TRUE))*R130","v":0.24502499999999999},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B131+1,$AD$8:$AG$127,2,TRUE))*V130","v":0},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.91643139123559481},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D131*F131+H131*J131)*L131*N131+(P131*R131+T131*V131)*X131*Z131","v":0.31396419503470829},{"$f":"((1-$D$3)*L131*(F131-R131)+$D$3*L131*(J131-V131))*(1+AG9)^-0.5","v":0.30617830003319491}]
[3,{"$f":"B131+1","v":120},"(",0.68609999999999616,"*",{"$f":"R131","v":0.24502499999999999},"+",0.31390000000000384,"*",{"$f":"V131","v":0},")*",0.91643139123559481,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"=",7.7031397791744491E-2,0.15073800510563998]
[4,121,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"=",0,0]
[5,122,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"=",0,0]
[6,123,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"=",0,0]
[7,124,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"=",0,0]
[8,125,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"=",0,0]
[9,126,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"=",0,0]
[10,127,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"=",0,0]
[11,128,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"=",0,0]
[12,129,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"=",0,0]
[13,130,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"=",0,0]
[14,131,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"=",0,0]
[15,132,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"=",0,0]
[16,133,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"=",0,0]
[17,134,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"=",0,0]
[18,135,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"=",0,0]
[19,136,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"=",0,0]
[20,137,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"=",0,0]
[21,138,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"=",0,0]
[22,139,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"=",0,0]
[23,140,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"=",0,0]
[24,141,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"=",0,0]
[25,142,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"=",0,0]
[26,143,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"=",0,0]
[27,144,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"=",0,0]
[28,145,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"=",0,0]
[29,146,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"=",0,0]
[30,147,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"=",0,0]
[31,148,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"=",0,0]
[32,149,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"=",0,0]
[33,150,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"=",0,0]
[34,151,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"=",0,0]
[35,152,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"=",0,0]
[36,153,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"=",0,0]
[37,154,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"=",0,0]
[38,155,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"=",0,0]
[39,156,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"=",0,0]
[40,157,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"=",0,0]
[41,158,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"=",0,0]
[42,159,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"=",0,0]
[43,160,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"=",0,0]
[44,161,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"=",0,0]
[45,162,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"=",0,0]
[46,163,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"=",0,0]
[47,164,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"=",0,0]
[48,165,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"=",0,0]
[49,166,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"=",0,0]
[50,167,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"=",0,0]
[51,168,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"=",0,0]
[52,169,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"=",0,0]
[53,170,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"=",0,0]
[54,171,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"=",0,0]
[55,172,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"=",0,0]
[56,173,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"=",0,0]
[57,174,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"=",0,0]
[58,175,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"=",0,0]
[59,176,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"=",0,0]
[60,177,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"=",0,0]
[61,178,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"=",0,0]
[62,179,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"=",0,0]
[63,180,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"=",0,0]
[64,181,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"=",0,0]
[65,182,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8647378261588445E-2,"*",0.5,"=",0,0]
[66,183,"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",0,"+",{"$f":"$D$3","v":0.31390000000000384},"*",0,")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B195,$AD$8:$AG$127,2,TRUE))*R194","v":0},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B195+1,$AD$8:$AG$127,2,TRUE))*V194","v":0},")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.6143383363573086E-2},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D195*F195+H195*J195)*L195*N195+(P195*R195+T195*V195)*X195*Z195","v":0},{"$f":"((1-$D$3)*L195*(F195-R195)+$D$3*L195*(J195-V195))*(1+AG73)^-0.5","v":0}]
[67,{"$f":"B195+1","v":184},"(",0.68609999999999616,"*",{"$f":"R195","v":0},"+",0.31390000000000384,"*",{"$f":"V195","v":0},")*",5.6143383363573086E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"=",0,0]
[68,185,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"=",0,0]
[69,186,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"=",0,0]
[70,187,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"=",0,0]
[71,188,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"=",0,0]
[72,189,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"=",0,0]
[73,190,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"=",0,0]
[74,191,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"=",0,0]
[75,192,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"=",0,0]
[76,193,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"=",0,0]
[77,194,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"=",0,0]
[78,195,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"=",0,0]
[79,196,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"=",0,0]
[80,197,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"=",0,0]
[81,198,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"=",0,0]
[82,199,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"=",0,0]
[83,200,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"=",0,0]
[84,201,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"=",0,0]
[85,202,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"=",0,0]
[86,203,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"=",0,0]
[87,204,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"=",0,0]
[88,205,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"=",0,0]
[89,206,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"=",0,0]
[90,207,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"=",0,0]
[91,208,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"=",0,0]
[92,209,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"=",0,0]
[93,210,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"=",0,0]
[94,211,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"=",0,0]
[95,212,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"=",0,0]
[96,213,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"=",0,0]
[97,214,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"=",0,0]
[98,215,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"=",0,0]
[99,216,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"=",0,0]
[100,217,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"=",0,0]
[101,218,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"=",0,0]
[102,219,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"=",0,0]
[103,220,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"=",0,0]
[104,221,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"=",0,0]
[105,222,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"=",0,0]
[106,223,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"=",0,0]
[107,224,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"=",0,0]
[108,225,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"=",0,0]
[109,226,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"=",0,0]
[110,227,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"=",0,0]
[111,228,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"=",0,0]
[112,229,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"=",0,0]
[113,230,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"=",0,0]
[114,231,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"=",0,0]
[115,232,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"=",0,0]
[116,233,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"=",0,0]
[117,234,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"=",0,0]
[118,235,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"=",0,0]
[119,236,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"=",0,0]
[120,237,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3210509805353117E-3,"*",0.5,"=",0,0]
[]
["BENEFICIARY ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagb",null,"pyn",null,"fagb",null,"p1yn",null,"VBOY",null,"Fpay",null,"1-fagb",null,"pyn1",null,"fagb",null,"py1n1",null,"vEOY",null,"1-fpay"]
[1,{"$f":"B4","v":118.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,1,null,{"$f":"$D$4","v":0.31390000000000384},null,1,null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"1-VLOOKUP(B253,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"1-VLOOKUP(B253+1,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},null,{"$f":"1-$K$5","v":0.5},null,0.71778671261726978]
[{"$f":"A253+1","v":2},{"$f":"B253+1","v":119.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"R253","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"V253","v":0.45499999999999996},null,{"$f":"VLOOKUP($A254,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B254,$AD$8:$AG$127,3,TRUE))*R253","v":0.20702499999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B254+1,$AD$8:$AG$127,3,TRUE))*V253","v":0},null,0.91643139123559481,null,{"$f":"1-$K$5","v":0.5},null,0.28287160243600623]
[{"$f":"A254+1","v":3},120.3139,null,0.68609999999999616,null,{"$f":"R254","v":0.20702499999999996},null,0.31390000000000384,null,{"$f":"V254","v":0},null,0.91643139123559481,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,6.5084889818736461E-2]
[4,121.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0]
[5,122.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0]
[6,123.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0]
[7,124.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,{"$f":"(D259*F259+H259*J259)*L259*N259+(P259*R259+T259*V259)*X259*Z259","v":0}]
[8,125.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0]
[9,126.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0]
[10,127.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0]
[11,128.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0]
[12,129.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0]
[13,130.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0]
[14,131.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0]
[15,132.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0]
[16,133.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0]
[17,134.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0]
[18,135.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0]
[{"$f":"A270+1","v":19},136.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0]
[20,137.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0]
[21,138.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0]
[22,139.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0]
[23,140.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0]
[24,141.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0]
[25,142.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0]
[26,143.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0]
[27,144.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0]
[28,145.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0]
[29,146.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0]
[30,147.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0]
[31,148.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0]
[32,149.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0]
[33,150.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0]
[34,151.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0]
[{"$f":"A286+1","v":35},152.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0]
[36,153.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0]
[37,154.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0]
[38,155.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0]
[39,156.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0]
[40,157.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0]
[41,158.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0]
[42,159.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0]
[43,160.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0]
[44,161.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0]
[45,162.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0]
[46,163.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0]
[47,164.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0]
[48,165.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0]
[49,166.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0]
[50,167.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0]
[{"$f":"A302+1","v":51},168.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0]
[52,169.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0]
[53,170.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0]
[54,171.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0]
[55,172.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0]
[56,173.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0]
[57,174.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0]
[58,175.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0]
[59,176.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0]
[60,177.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0]
[61,178.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0]
[62,179.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0]
[63,180.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0]
[64,181.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0]
[65,182.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,{"$f":"VLOOKUP($A317,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},null,0.5,null,0]
[66,183.31389999999999,null,{"$f":"1-$D$4","v":0.68609999999999616},null,0,null,{"$f":"$D$4","v":0.31390000000000384},null,0,null,{"$f":"VLOOKUP($A318,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B318,$AD$8:$AG$127,3,TRUE))*R317","v":0},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B318+1,$AD$8:$AG$127,3,TRUE))*V317","v":0},null,5.6143383363573086E-2,null,{"$f":"1-$K$5","v":0.5},null,0]
[{"$f":"A318+1","v":67},184.31389999999999,null,0.68609999999999616,null,{"$f":"R318","v":0},null,0.31390000000000384,null,{"$f":"V318","v":0},null,5.6143383363573086E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0]
[68,185.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0]
[69,186.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0]
[70,187.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0]
[71,188.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,{"$f":"(D323*F323+H323*J323)*L323*N323+(P323*R323+T323*V323)*X323*Z323","v":0}]
[72,189.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0]
[73,190.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0]
[74,191.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0]
[75,192.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0]
[76,193.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0]
[77,194.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0]
[78,195.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0]
[79,196.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0]
[80,197.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0]
[81,198.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0]
[82,199.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0]
[{"$f":"A334+1","v":83},200.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0]
[84,201.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0]
[85,202.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0]
[86,203.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0]
[87,204.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0]
[88,205.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0]
[89,206.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0]
[90,207.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0]
[91,208.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0]
[92,209.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0]
[93,210.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0]
[94,211.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0]
[95,212.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0]
[96,213.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0]
[97,214.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0]
[98,215.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0]
[{"$f":"A350+1","v":99},216.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0]
[100,217.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0]
[101,218.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0]
[102,219.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0]
[103,220.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0]
[104,221.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0]
[105,222.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0]
[106,223.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0]
[107,224.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0]
[108,225.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0]
[109,226.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0]
[110,227.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0]
[111,228.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0]
[112,229.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0]
[113,230.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0]
[114,231.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0]
[{"$f":"A366+1","v":115},232.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0]
[116,233.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0]
[117,234.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0]
[118,235.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0]
[119,236.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0]
[120,237.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3210509805353117E-3,null,0.5,null,0]
[]
["BOTH DISCOUNT FACTOR DEVELOPMENT"]
["    --------------PROBABILITY OF SURVIVAL TO BEGINNING OF YEAR---------------                  -----------------PROBABILITY OF SURVIVAL TO END OF YEAR------------------                                "]
[" YR ((1-FAGR)*  PXN   +  FAGR *  PX1N  )*((1-FAGB)*  PYN   +  FAGB *  PY1N  )*  V_BOY * FPAY + ((1-FAGR)*  PXN1  +  FAGR *  PX1N1 )*((1-FAGB)*  PYN1  +  FAGB *  PY1N1 )*  V_EOY *(1-FPAY)= PRES VAL    "]
[null,"1-fagr","pxn","fagr","px1n","1-fagb","pyn","fagb","py1n","vboy","fpay","1-fagr","pxn1","fagr","px1n1","1-fagb","pyn1","fagb","py1n1","veoy","1-fpay","Pres Val"]
[1,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F130","v":1},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J130","v":1},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F253","v":1},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J253","v":1},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},{"$f":"$K$5","v":0.5},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R130","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V130","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R253","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"V253","v":0.45499999999999996},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},{"$f":"1-$K$5","v":0.5},{"$f":"(B378*C378+D378*E378)*(F378*G378+H378*I378)*J378*K378+(B378*M378+N378*O378)*(F378*Q378+H378*S378)*T378*U378","v":0.60780442274554858}]
[{"$f":"A378+1","v":2},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F131","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J131","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F254","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J254","v":0.45499999999999996},0.95730423128470232,0.5,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R131","v":0.24502499999999999},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V131","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R254","v":0.20702499999999996},0.31390000000000384,{"$f":"V254","v":0},0.91643139123559481,{"$f":"1-$K$5","v":0.5},{"$f":"(B379*C379+D379*E379)*(F379*G379+H379*I379)*J379*K379+(B379*M379+N379*O379)*(F379*Q379+H379*S379)*T379*U379","v":0.11874595112575669}]
[{"$f":"A379+1","v":3},0.68609999999999616,0.24502499999999999,0.31390000000000384,0,0.68609999999999616,0.20702499999999996,0.31390000000000384,{"$f":"J255","v":0},0.91643139123559481,0.5,0.68609999999999616,{"$f":"R132","v":0},0.31390000000000384,{"$f":"V132","v":0},0.68609999999999616,{"$f":"R255","v":0},0.31390000000000384,{"$f":"V255","v":0},0.8773036485119613,0.5,{"$f":"(B380*C380+D380*E380)*(F380*G380+H380*I380)*J380*K380+(B380*M380+N380*O380)*(F380*Q380+H380*S380)*T380*U380","v":1.094152838020815E-2}]
[4,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8773036485119613,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0]
[5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0]
[6,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0]
[7,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0]
[8,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0]
[9,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0]
[10,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0]
[11,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0]
[12,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0]
[13,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0]
[14,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0]
[15,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0]
[16,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0]
[17,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0]
[18,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0]
[19,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0]
[20,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0]
[21,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0]
[22,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0]
[23,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0]
[24,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0]
[25,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0]
[26,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0]
[27,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0]
[28,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0]
[29,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0]
[30,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0]
[31,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0]
[32,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0]
[33,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0]
[34,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0]
[35,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0]
[36,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0]
[37,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0]
[38,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0]
[39,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0]
[40,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0]
[41,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0]
[42,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0]
[43,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0]
[44,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0]
[45,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0]
[46,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0]
[47,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0]
[48,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0]
[49,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0]
[50,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0]
[51,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0]
[52,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0]
[53,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0]
[54,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0]
[55,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0]
[56,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0]
[57,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0]
[58,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0]
[59,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0]
[60,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0]
[61,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0]
[62,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0]
[63,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0]
[64,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.1263051332055285E-2,0.5,0]
[65,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":6.1263051332055285E-2},{"$f":"$K$5","v":0.5},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,{"$f":"$D$4","v":0.31390000000000384},0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},0.5,0]
[66,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F195","v":0},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J195","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F318","v":0},{"$f":"$D$4","v":0.31390000000000384},0,5.8647378261588445E-2,0.5,{"$f":"1-$D$3","v":0.68609999999999616},0,{"$f":"$D$3","v":0.31390000000000384},0,{"$f":"1-$D$4","v":0.68609999999999616},0,0.31390000000000384,0,5.6143383363573086E-2,{"$f":"1-$K$5","v":0.5},0]
[{"$f":"A443+1","v":67},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,{"$f":"J319","v":0},5.6143383363573086E-2,0.5,0.68609999999999616,{"$f":"R196","v":0},0.31390000000000384,{"$f":"V196","v":0},0.68609999999999616,{"$f":"R319","v":0},0.31390000000000384,{"$f":"V319","v":0},5.3746298452587681E-2,0.5,{"$f":"(B444*C444+D444*E444)*(F444*G444+H444*I444)*J444*K444+(B444*M444+N444*O444)*(F444*Q444+H444*S444)*T444*U444","v":0}]
[68,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3746298452587681E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0]
[69,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0]
[70,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0]
[71,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0]
[72,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0]
[73,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0]
[74,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0]
[75,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0]
[76,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0]
[77,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0]
[78,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0]
[79,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0]
[80,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0]
[81,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0]
[82,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0]
[83,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0]
[84,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0]
[85,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0]
[86,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0]
[87,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0]
[88,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0]
[89,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0]
[90,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0]
[91,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0]
[92,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0]
[93,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0]
[94,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0]
[95,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0]
[96,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0]
[97,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0]
[98,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0]
[99,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0]
[100,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0]
[101,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0]
[102,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0]
[103,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0]
[104,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0]
[105,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0]
[106,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0]
[107,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0]
[108,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0]
[109,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0]
[110,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0]
[111,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0]
[112,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0]
[113,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0]
[114,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0]
[115,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0]
[116,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0]
[117,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0]
[118,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0]
[119,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0]
[120,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3210509805353117E-3,0.5,0]

{"sheet":"EE After","index":13,"n_rows":497,"n_cols":45,"rows_kept":497,"cut":false,"hidden":true,"merged":[[1,14,1,15],[5,30,5,31],[5,41,5,42],[5,43,5,44]]}
["WITH SPECIAL LANGUAGE - CELL D29, Life Ins Ben Factor  (basis of 1.415(b)-1(c)(3)(A))",null,null,null,null,null,null,null,null,"HARD CODED","NOT USED","REFERENCED IN",null,null,null,null,"Interest Rate Method","Sel&Ult"]
["Age","Total","Integer","Fraction",null,"Retonly",{"$f":"'Service Purchase'!E20","v":0},null,null,"Int Rate",{"$f":"'Service Purchase'!B39","v":4.4600000000000001E-2},null,null,null,"Mortality",null,null,"Segmented Interest Rates"]
["Ret",{"$f":"'Service Purchase'!E47","v":118.3139},{"$f":"INT(B3)","v":118},{"$f":"B3-C3","v":0.31390000000000384},null,"Benonly",{"$f":"I3*G2","v":0},"jspct",0,"Cola Rate, Type",{"$f":"'Service Purchase'!B40","v":3.5000000000000003E-2},"C",null,"Table",{"$f":"'Service Purchase'!B44","v":1},{"$f":"'Service Purchase'!B45","v":2},null,{"$f":"K2","v":4.4600000000000001E-2},999]
["Ben",{"$f":"'Service Purchase'!E48","v":118.3139},{"$f":"INT(B4)","v":118},{"$f":"B4-C4","v":0.31390000000000384},null,"Both",{"$f":"G2","v":0},null,null,"Timing",0,null,null,"sf",0,0,null,{"$f":"K2","v":4.4600000000000001E-2},999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate Factor Lookup"]
[null,"Contingent Age",{"$f":"'Service Purchase'!E49","v":133.31389999999999},null,null,"Certain",0,"Period",0,"Fpay",{"$f":"IF(K4=1,13/24,IF(K4=2,11/24,0.5))","v":0.5},null,null,"mult",{"$f":"'Service Purchase'!C44","v":1},{"$f":"'Service Purchase'!C45","v":1},null,{"$f":"K2","v":4.4600000000000001E-2}]
["Present Value",null,{"$f":"C127","v":0},null,null,"LumpDB",0,null,null,null,null,null,null,"Unisex",{"$f":"'Service Purchase'!B75","v":0.9},"Opposite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unisex applied",null,null,null,null,null,"Ret","Ben",null,null,null,"Select and Ultimate Method",null,"Segmented Rate Method"]
["Year","Age","Value","=","RetOnly$",null,"Retonly",null,"Both",null,"+","BenOnly$",null,"Benonly",null,"Both","+","Both$",null,"Both","+","Cert$",null,"Cert","+","Lump$",null,"Lump Prob",null,null,"Ret Mort","Ben Mort","Interst by Yr","Esc","ESCACCUM",null,"Qx","Qx",null,"Year","Interst by Yr","Vboy","Veoy","Vboy","Veoy"]
[1,{"$f":"B3","v":118.3139},0,"+",{"$f":"IF(A8<$I$5+1,0,IF(B8<$C$5,IF($C$5-B8<1,AI8*$G$2*($C$5-B8),AI8*$G$2),0))","v":0},"*(",{"$f":"AB130","v":0.73693279724296379},"-",{"$f":"V378","v":0.60780442274554858},")","+",{"$f":"$I$3*E8","v":0},"*(",{"$f":"AB253","v":0.71778671261726978},"-",{"$f":"V378","v":0.60780442274554858},")+",{"$f":"E8","v":0},"*",{"$f":"V378","v":0.60780442274554858},"+",{"$f":"IF(AND(A8<$I$5+1,B8<$C$5),IF($C$5-B8<1,$G$5*AI8*(1-$D$3),$G$5*AI8),0)","v":0},"*",{"$f":"L130*N130+X130*Z130","v":0.97865211564235111},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC130","v":0.4941017218988224},null,1,{"$f":"AK8*$O$6+(1-$O$6)*AL8","v":3.7405733822856399E-4},{"$f":"IF($P$6=\"Opposite\",AK8*(1-$O$6)+$O$6*AL8,AE8)","v":3.7113184556738957E-4},{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"IF(B8<$D$5-1,0,IF(AND($D$5-B8<1,$D$5-B8>0),$K$3*(1-($D$5-B8)),$K$3))","v":3.5000000000000003E-2},1,null,{"$f":"IF($AD8+O$4<120,IF($AD8+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+O$4,FALSE)*O$5,0),1)","v":3.7442302481121079E-4},{"$f":"IF($AD8+P$4<120,IF($AD8+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A8+1+P$4,FALSE)*P$5,0),1)","v":3.7076615898474282E-4},null,1,{"$f":"IF(A8<=$S$3,$R$3,IF(A8<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},1,{"$f":"1/(1+AO8)","v":0.95730423128470232},{"$f":"(1+AO8)^-(AD8-1)","v":1},{"$f":"(1+AO8)^(-AD8)","v":0.95730423128470232}]
[{"$f":"A8+1","v":2},{"$f":"B8+1","v":119.3139},{"$f":"C8+E8*(G8-I8)+L8*(N8-P8)+R8*T8+V8*X8+Z8*AB8","v":0},"+",{"$f":"IF(A9<$I$5+1,0,IF(B9<$C$5,IF($C$5-B9<1,AI9*$G$2*($C$5-B9),AI9*$G$2),0))","v":0},"*(",0.31396419503470829,"-",{"$f":"V379","v":0.11874595112575669},")","+",0,"*(",{"$f":"AB254","v":0.28287160243600623},"-",{"$f":"V379","v":0.11874595112575669},")+",{"$f":"E9","v":0},"*",{"$f":"V379","v":0.11874595112575669},"+",{"$f":"IF(AND(A9<$I$5+1,B9<$C$5),IF($C$5-B9<1,$G$5*AI9*(1-$D$3),$G$5*AI9),0)","v":0},"*",{"$f":"X8/(1+AG9)","v":0.93686781126014851},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC131","v":0.30617830003319491},null,{"$f":"AD8+1","v":2},2.5186645117906628E-4,{"$f":"IF($P$6=\"Opposite\",AK9*(1-$O$6)+$O$6*AL9,AE9)","v":2.4384901660789854E-4},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},3.5000000000000003E-2,{"$f":"IF($L$3=\"S\",AI8+AH8,AI8*(1+AH8))","v":1.0349999999999999},null,{"$f":"IF($AD9+O$4<120,IF($AD9+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+O$4,FALSE)*O$5,0),1)","v":2.5286863050046223E-4},{"$f":"IF($AD9+P$4<120,IF($AD9+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A9+1+P$4,FALSE)*P$5,0),1)","v":2.4284683728650259E-4},null,{"$f":"AN8+1","v":2},{"$f":"IF(A9<=$S$3,$R$3,IF(A9<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},{"$f":"AQ8","v":0.95730423128470232},{"$f":"AQ8/(1+AO9)","v":0.91643139123559481},{"$f":"(1+AO9)^-(AD9-1)","v":0.95730423128470232},{"$f":"(1+AO9)^(-AD9)","v":0.91643139123559481}]
[{"$f":"A9+1","v":3},120.3139,{"$f":"C9+E9*(G9-I9)+L9*(N9-P9)+R9*T9+V9*X9+Z9*AB9","v":0},"+",0,"*(",7.7031397791744491E-2,"-",1.094152838020815E-2,")","+",0,"*(",6.5084889818736461E-2,"-",1.094152838020815E-2,")+",0,"*",1.094152838020815E-2,"+",0,"*",0.896867519873778,"+",0,"*",0.15073800510563998,null,{"$f":"AD9+1","v":3},2.0734079820055354E-4,{"$f":"IF($P$6=\"Opposite\",AK10*(1-$O$6)+$O$6*AL10,AE10)","v":1.8382534721243272E-4},4.4600000000000001E-2,3.5000000000000003E-2,1.0712249999999999,null,{"$f":"IF($AD10+O$4<120,IF($AD10+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+O$4,FALSE)*O$5,0),1)","v":2.1028022957406863E-4},{"$f":"IF($AD10+P$4<120,IF($AD10+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A10+1+P$4,FALSE)*P$5,0),1)","v":1.8088591583891763E-4},null,{"$f":"AN9+1","v":3},4.4600000000000001E-2,{"$f":"AQ9","v":0.91643139123559481},{"$f":"AQ9/(1+AO10)","v":0.8773036485119613},0.91643139123559481,0.87730364851196141]
[4,121.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.85857507167698455,"+",0,"*",0,null,4,1.605214111264961E-4,{"$f":"IF($P$6=\"Opposite\",AK11*(1-$O$6)+$O$6*AL11,AE11)","v":1.3864840506239297E-4},4.4600000000000001E-2,3.5000000000000003E-2,1.1087178749999997,null,{"$f":"IF($AD11+O$4<120,IF($AD11+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+O$4,FALSE)*O$5,0),1)","v":1.6325553688450897E-4},{"$f":"IF($AD11+P$4<120,IF($AD11+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A11+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,4,4.4600000000000001E-2,0.8773036485119613,0.8398464948420078,0.87730364851196141,0.83984649484200791]
[5,122.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.82191754899194391,"+",0,"*",0,null,5,1.4155457816328421E-4,1.2410437845692941E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.1475230006249997,null,{"$f":"IF($AD12+O$4<120,IF($AD12+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+O$4,FALSE)*O$5,0),1)","v":1.4373585312657856E-4},{"$f":"IF($AD12+P$4<120,IF($AD12+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A12+1+P$4,FALSE)*P$5,0),1)","v":1.2192310349363507E-4},null,5,4.4600000000000001E-2,0.8398464948420078,0.80398860314187992,0.83984649484200791,0.80398860314188003]
[6,123.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.78682514741713949,"+",0,"*",0,null,6,1.2708009263730547E-4,1.1450114468123624E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.1876863056468745,null,{"$f":"IF($AD13+O$4<120,IF($AD13+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+O$4,FALSE)*O$5,0),1)","v":1.2865246113181412E-4},{"$f":"IF($AD13+P$4<120,IF($AD13+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A13+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,6,4.4600000000000001E-2,0.80398860314187992,0.76966169169239895,0.80398860314188003,0.76966169169239906]
[7,124.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.75323104290363729,"+",0,"*",0,null,7,1.1270554408140349E-4,1.0579734363623377E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.229255326344515,null,{"$f":"IF($AD14+O$4<120,IF($AD14+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+O$4,FALSE)*O$5,0),1)","v":1.1356906913704972E-4},{"$f":"IF($AD14+P$4<120,IF($AD14+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A14+1+P$4,FALSE)*P$5,0),1)","v":1.0493381858058756E-4},null,7,4.4600000000000001E-2,0.76966169169239895,0.73680039411487552,0.76966169169239906,0.73680039411487563]
[8,125.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.72107126450664116,"+",0,"*",0,null,8,9.5935397973391894E-5,9.6827365085441384E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.2722792627665729,null,{"$f":"IF($AD15+O$4<120,IF($AD15+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+O$4,FALSE)*O$5,0),1)","v":9.5823902084385699E-5},{"$f":"IF($AD15+P$4<120,IF($AD15+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A15+1+P$4,FALSE)*P$5,0),1)","v":9.6938860974447579E-5},null,8,4.4600000000000001E-2,0.73680039411487552,0.70534213489840658,0.73680039411487563,0.70534213489840669]
[9,126.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.69028457257001841,"+",0,"*",0,null,9,7.9265188835457004E-5,8.8756819265339721E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.3168090369634029,null,{"$f":"IF($AD16+O$4<120,IF($AD16+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+O$4,FALSE)*O$5,0),1)","v":7.8078735031721666E-5},{"$f":"IF($AD16+P$4<120,IF($AD16+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A16+1+P$4,FALSE)*P$5,0),1)","v":8.9943273069075059E-5},null,9,4.4600000000000001E-2,0.70534213489840658,0.6752270102416299,0.70534213489840669,0.67522701024163001]
[10,127.3139,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.66081234211183082,"+",0,"*",0,null,10,6.7486111771818184E-5,8.2118061187508729E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.3628973532571218,null,{"$f":"IF($AD17+O$4<120,IF($AD17+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+O$4,FALSE)*O$5,0),1)","v":6.5657118094856863E-5},{"$f":"IF($AD17+P$4<120,IF($AD17+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A17+1+P$4,FALSE)*P$5,0),1)","v":8.3947054864470051E-5},null,10,4.4600000000000001E-2,0.6752270102416299,0.6463976739820313,0.67522701024163001,0.64639767398203152]
[11,128.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.63259845118880986,"+",0,"*",0,null,11,7.0880115781451198E-5,8.4271829989943507E-5,4.4600000000000001E-2,3.5000000000000003E-2,1.410598760621121,null,{"$f":"IF($AD18+O$4<120,IF($AD18+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+O$4,FALSE)*O$5,0),1)","v":6.9206151505389669E-5},{"$f":"IF($AD18+P$4<120,IF($AD18+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A18+1+P$4,FALSE)*P$5,0),1)","v":8.5945794266005035E-5},null,11,4.4600000000000001E-2,0.6463976739820313,0.6187992283955881,0.64639767398203152,0.61879922839558832]
[12,129.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.60558917402719692,"+",0,"*",0,null,12,1.026234690225812E-4,1.002354699596202E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.4599697172428601,null,{"$f":"IF($AD19+O$4<120,IF($AD19+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+O$4,FALSE)*O$5,0),1)","v":1.0292196890545133E-4},{"$f":"IF($AD19+P$4<120,IF($AD19+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A19+1+P$4,FALSE)*P$5,0),1)","v":9.9936970076750076E-5},null,12,4.4600000000000001E-2,0.6187992283955881,0.59237911965880541,0.61879922839558832,0.59237911965880563]
[13,130.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.57973307871644353,"+",0,"*",0,null,13,1.3346835277626456E-4,1.152109513633428E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.5110686573463601,null,{"$f":"IF($AD20+O$4<120,IF($AD20+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+O$4,FALSE)*O$5,0),1)","v":1.3575052795287976E-4},{"$f":"IF($AD20+P$4<120,IF($AD20+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A20+1+P$4,FALSE)*P$5,0),1)","v":1.1292877618672759E-4},null,13,4.4600000000000001E-2,0.59237911965880541,0.56708703777408143,0.59237911965880563,0.56708703777408154]
[14,131.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.55498092927095877,"+",0,"*",0,null,14,1.6251629755505454E-4,1.2821011563515723E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.5639560603534826,null,{"$f":"IF($AD21+O$4<120,IF($AD21+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+O$4,FALSE)*O$5,0),1)","v":1.6680457029504171E-4},{"$f":"IF($AD21+P$4<120,IF($AD21+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A21+1+P$4,FALSE)*P$5,0),1)","v":1.2392184289517006E-4},null,14,4.4600000000000001E-2,0.56708703777408143,0.542874820767836,0.56708703777408154,0.54287482076783611]
[15,132.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.53128559187340496,"+",0,"*",0,null,15,1.9246271182129135E-4,1.4219743847292579E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.6186945224658542,null,{"$f":"IF($AD22+O$4<120,IF($AD22+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+O$4,FALSE)*O$5,0),1)","v":1.9874587098983704E-4},{"$f":"IF($AD22+P$4<120,IF($AD22+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A22+1+P$4,FALSE)*P$5,0),1)","v":1.3591427930438011E-4},null,15,4.4600000000000001E-2,0.542874820767836,0.51969636297897381,0.54287482076783611,0.51969636297897381]
[16,133.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.50860194512100798,"+",0,"*",0,null,16,2.2220925214737453E-4,1.543858958493128E-4,4.4600000000000001E-2,{"$f":"IF(B23<$D$5-1,0,IF(AND($D$5-B23<1,$D$5-B23>0),$K$3*(1-($D$5-B23)),$K$3))","v":3.5000000000000003E-2},1.6753488307521589,null,{"$f":"IF($AD23+O$4<120,IF($AD23+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+O$4,FALSE)*O$5,0),1)","v":2.3068717168463223E-4},{"$f":"IF($AD23+P$4<120,IF($AD23+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A23+1+P$4,FALSE)*P$5,0),1)","v":1.459079763120551E-4},null,16,4.4600000000000001E-2,0.51969636297897381,0.49750752726304215,0.51969636297897381,0.49750752726304226]
[17,134.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.4868867941039709,"+",0,"*",0,null,17,2.5415151608541387E-4,1.6504166527010831E-4,4.4600000000000001E-2,{"$f":"IF(B24<$D$5-1,0,IF(AND($D$5-B24<1,$D$5-B24>0),$K$3*(1-($D$5-B24)),$K$3))","v":3.5000000000000003E-2},1.7339860398284843,null,{"$f":"IF($AD24+O$4<120,IF($AD24+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+O$4,FALSE)*O$5,0),1)","v":2.6529024743732709E-4},{"$f":"IF($AD24+P$4<120,IF($AD24+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A24+1+P$4,FALSE)*P$5,0),1)","v":1.5390293391819509E-4},null,17,4.4600000000000001E-2,0.49750752726304215,0.47626606094489965,0.49750752726304226,0.47626606094489971]
[18,135.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.46609878815237499,"+",0,"*",0,null,18,2.8609378002345318E-4,1.7569743469090376E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.7946755512224812,null,{"$f":"IF($AD25+O$4<120,IF($AD25+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+O$4,FALSE)*O$5,0),1)","v":2.9989332319002186E-4},{"$f":"IF($AD25+P$4<120,IF($AD25+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A25+1+P$4,FALSE)*P$5,0),1)","v":1.6189789152433511E-4},null,18,4.4600000000000001E-2,0.47626606094489965,0.45593151535985033,0.47626606094489971,0.45593151535985044]
[{"$f":"A25+1","v":19},136.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.44619834209494064,"+",0,"*",0,null,19,3.2013183060337213E-4,1.83921083425417E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.8574891955152679,null,{"$f":"IF($AD26+O$4<120,IF($AD26+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+O$4,FALSE)*O$5,0),1)","v":3.3715817400061649E-4},{"$f":"IF($AD26+P$4<120,IF($AD26+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A26+1+P$4,FALSE)*P$5,0),1)","v":1.6689474002817262E-4},null,19,4.4600000000000001E-2,0.45593151535985033,0.43646516883003095,0.45593151535985044,0.43646516883003106]
[20,137.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.42714756087970579,"+",0,"*",0,null,20,3.5317243796901149E-4,1.9736387687354804E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.9225013173583021,null,{"$f":"IF($AD27+O$4<120,IF($AD27+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+O$4,FALSE)*O$5,0),1)","v":3.7264850810594447E-4},{"$f":"IF($AD27+P$4<120,IF($AD27+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A27+1+P$4,FALSE)*P$5,0),1)","v":1.7788780673661512E-4},null,20,4.4600000000000001E-2,0.43646516883003095,0.41782995292938058,0.43646516883003106,0.41782995292938069]
[21,138.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.40891016741308234,"+",0,"*",0,null,21,3.8490230694216803E-4,2.1709073748612436E-4,4.4600000000000001E-2,3.5000000000000003E-2,1.9897888634658425,null,{"$f":"IF($AD28+O$4<120,IF($AD28+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+O$4,FALSE)*O$5,0),1)","v":4.0587875312417352E-4},{"$f":"IF($AD28+P$4<120,IF($AD28+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A28+1+P$4,FALSE)*P$5,0),1)","v":1.961142913041189E-4},null,21,4.4600000000000001E-2,0.41782995292938058,0.39999038189678404,0.41782995292938069,0.39999038189678415]
[22,139.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.39145143347987971,"+",0,"*",0,null,22,4.1726308471829587E-4,2.4223993887847304E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.0594314736871469,null,{"$f":"IF($AD29+O$4<120,IF($AD29+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+O$4,FALSE)*O$5,0),1)","v":4.3914097794827371E-4},{"$f":"IF($AD29+P$4<120,IF($AD29+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A29+1+P$4,FALSE)*P$5,0),1)","v":2.2036204564849517E-4},null,22,4.4600000000000001E-2,0.39999038189678404,0.38291248506297537,0.39999038189678415,0.38291248506297543]
[23,140.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.374738113612751,"+",0,"*",0,null,23,4.5115049462756031E-4,2.729520240957784E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.1315115752661966,null,{"$f":"IF($AD30+O$4<120,IF($AD30+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+O$4,FALSE)*O$5,0),1)","v":4.7342530344403306E-4},{"$f":"IF($AD30+P$4<120,IF($AD30+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A30+1+P$4,FALSE)*P$5,0),1)","v":2.5067721527930565E-4},null,23,4.4600000000000001E-2,0.38291248506297537,0.36656374216252668,0.38291248506297543,0.36656374216252674]
[24,141.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.35873838178513401,"+",0,"*",0,null,24,4.857053008179231E-4,3.0909063140791519E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.2061144804005135,null,{"$f":"IF($AD31+O$4<120,IF($AD31+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+O$4,FALSE)*O$5,0),1)","v":5.0778213449417407E-4},{"$f":"IF($AD31+P$4<120,IF($AD31+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A31+1+P$4,FALSE)*P$5,0),1)","v":2.8701379773166423E-4},null,24,4.4600000000000001E-2,0.36656374216252668,0.35091302140774144,0.36656374216252674,0.3509130214077415]
[25,142.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.34342177080713576,"+",0,"*",0,null,25,5.2177368139798026E-4,3.5080773296677285E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.2833284872145314,null,{"$f":"IF($AD32+O$4<120,IF($AD32+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+O$4,FALSE)*O$5,0),1)","v":5.4314442495188126E-4},{"$f":"IF($AD32+P$4<120,IF($AD32+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A32+1+P$4,FALSE)*P$5,0),1)","v":3.294369894128719E-4},null,25,4.4600000000000001E-2,0.35091302140774144,0.33593052020653019,0.3509130214077415,0.33593052020653025]
[26,143.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.32875911430895632,"+",0,"*",0,null,26,5.5994566383043545E-4,3.9723806680968014E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.3632449842670398,null,{"$f":"IF($AD33+O$4<120,IF($AD33+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+O$4,FALSE)*O$5,0),1)","v":5.8028411345802989E-4},{"$f":"IF($AD33+P$4<120,IF($AD33+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A33+1+P$4,FALSE)*P$5,0),1)","v":3.7689961718208575E-4},null,26,4.4600000000000001E-2,0.33593052020653019,0.32158770841138257,0.33593052020653025,0.32158770841138262]
[27,144.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.31472249120137502,"+",0,"*",0,null,27,6.0175432167259939E-4,4.4909078963764355E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.4459585587163861,null,{"$f":"IF($AD34+O$4<120,IF($AD34+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+O$4,FALSE)*O$5,0),1)","v":6.2083726317696888E-4},{"$f":"IF($AD34+P$4<120,IF($AD34+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A34+1+P$4,FALSE)*P$5,0),1)","v":4.3000784813327411E-4},null,27,4.4600000000000001E-2,0.32158770841138257,0.30785727399136759,0.32158770841138262,0.30785727399136764]
[28,145.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.30128517250753878,"+",0,"*",0,null,28,6.4703827403171708E-4,5.0456379146263022E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.5315671082714593,null,{"$f":"IF($AD35+O$4<120,IF($AD35+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+O$4,FALSE)*O$5,0),1)","v":6.6484758435285298E-4},{"$f":"IF($AD35+P$4<120,IF($AD35+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A35+1+P$4,FALSE)*P$5,0),1)","v":4.8675448114149432E-4},null,28,4.4600000000000001E-2,0.30785727399136759,0.29471307102371014,0.30785727399136764,0.29471307102371019]
[29,146.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.28842157046480832,"+",0,"*",0,null,29,6.9711535222243286E-4,5.6672924847489287E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.6201719570609603,null,{"$f":"IF($AD36+O$4<120,IF($AD36+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+O$4,FALSE)*O$5,0),1)","v":7.1341361519087533E-4},{"$f":"IF($AD36+P$4<120,IF($AD36+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A36+1+P$4,FALSE)*P$5,0),1)","v":5.504309855064504E-4},null,29,4.4600000000000001E-2,0.29471307102371014,0.28213006990590672,0.29471307102371019,0.28213006990590672]
[30,147.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.27610718979973992,"+",0,"*",0,null,30,7.5178824572211115E-4,6.3464014512107922E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.7118779755580937,null,{"$f":"IF($AD37+O$4<120,IF($AD37+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+O$4,FALSE)*O$5,0),1)","v":7.6643175829724014E-4},{"$f":"IF($AD37+P$4<120,IF($AD37+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A37+1+P$4,FALSE)*P$5,0),1)","v":6.1999663254595023E-4},null,30,4.4600000000000001E-2,0.28213006990590672,0.27008430969357333,0.28213006990590672,0.27008430969357339]
[31,148.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.26431858108341943,"+",0,"*",0,null,31,8.1381176118379525E-4,7.0957741515003314E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.8067937047026268,null,{"$f":"IF($AD38+O$4<120,IF($AD38+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+O$4,FALSE)*O$5,0),1)","v":8.2684105443801554E-4},{"$f":"IF($AD38+P$4<120,IF($AD38+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A38+1+P$4,FALSE)*P$5,0),1)","v":6.9654812189581285E-4},null,31,4.4600000000000001E-2,0.27008430969357333,0.2585528524732657,0.27008430969357339,0.2585528524732657]
[32,149.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.25303329607832609,"+",0,"*",0,null,32,8.8295257988292477E-4,7.8979348289328266E-4,4.4600000000000001E-2,3.5000000000000003E-2,2.9050314843672185,null,{"$f":"IF($AD39+O$4<120,IF($AD39+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+O$4,FALSE)*O$5,0),1)","v":8.9459746700663E-4},{"$f":"IF($AD39+P$4<120,IF($AD39+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A39+1+P$4,FALSE)*P$5,0),1)","v":7.7814859576957743E-4},null,32,4.4600000000000001E-2,0.2585528524732657,0.24751373968338666,0.2585528524732657,0.24751373968338675]
[33,150.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.24222984499169642,"+",0,"*",0,null,33,9.5968794675171736E-4,8.7689638659314384E-4,4.4600000000000001E-2,3.5000000000000003E-2,3.0067075863200707,null,{"$f":"IF($AD40+O$4<120,IF($AD40+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+O$4,FALSE)*O$5,0),1)","v":9.7003689177153896E-4},{"$f":"IF($AD40+P$4<120,IF($AD40+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A40+1+P$4,FALSE)*P$5,0),1)","v":8.6654744157332224E-4},null,33,4.4600000000000001E-2,0.24751373968338666,0.2369459503000064,0.24751373968338675,0.23694595030000648]
[34,151.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.23188765555398855,"+",0,"*",0,null,34,1.043643942291756E-3,9.7001711913457058E-4,4.4600000000000001E-2,3.5000000000000003E-2,3.111942351841273,null,{"$f":"IF($AD41+O$4<120,IF($AD41+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+O$4,FALSE)*O$5,0),1)","v":1.0528472951864042E-3},{"$f":"IF($AD41+P$4<120,IF($AD41+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A41+1+P$4,FALSE)*P$5,0),1)","v":9.6081376623992245E-4},null,34,4.4600000000000001E-2,0.2369459503000064,0.22682936080797089,0.23694595030000648,0.22682936080797095]
[{"$f":"A41+1","v":35},152.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.22198703384452284,"+",0,"*",0,null,35,1.1363830641536645E-3,1.0693604463601258E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.2208603341557174,null,{"$f":"IF($AD42+O$4<120,IF($AD42+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+O$4,FALSE)*O$5,0),1)","v":1.1447608913778568E-3},{"$f":"IF($AD42+P$4<120,IF($AD42+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A42+1+P$4,FALSE)*P$5,0),1)","v":1.0609826191359335E-3},null,35,4.4600000000000001E-2,0.22682936080797089,0.21714470688107496,0.22682936080797095,0.21714470688107504]
[36,153.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.21250912678970213,"+",0,"*",0,null,36,1.238955473759447E-3,1.175373964572222E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.3335904458511671,null,{"$f":"IF($AD43+O$4<120,IF($AD43+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+O$4,FALSE)*O$5,0),1)","v":1.2469031624078501E-3},{"$f":"IF($AD43+P$4<120,IF($AD43+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A43+1+P$4,FALSE)*P$5,0),1)","v":1.1674262759238188E-3},null,36,4.4600000000000001E-2,0.21714470688107496,0.20787354669832947,0.21714470688107504,0.20787354669832955]
[37,154.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.20343588626239914,"+",0,"*",0,null,37,1.3511074715472598E-3,1.2862726866424523E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.4502661114559579,null,{"$f":"IF($AD44+O$4<120,IF($AD44+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+O$4,FALSE)*O$5,0),1)","v":1.3592118196603608E-3},{"$f":"IF($AD44+P$4<120,IF($AD44+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A44+1+P$4,FALSE)*P$5,0),1)","v":1.2781683385293514E-3},null,37,4.4600000000000001E-2,0.20787354669832947,0.19899822582646895,0.20787354669832955,0.19899822582646903]
[38,155.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.19475003471414815,"+",0,"*",0,null,38,1.4752222600993518E-3,1.403515242357926E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.571025425356916,null,{"$f":"IF($AD45+O$4<120,IF($AD45+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+O$4,FALSE)*O$5,0),1)","v":1.4841856373170299E-3},{"$f":"IF($AD45+P$4<120,IF($AD45+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A45+1+P$4,FALSE)*P$5,0),1)","v":1.3945518651402478E-3},null,38,4.4600000000000001E-2,0.19899822582646895,0.19050184360182745,0.19899822582646903,0.19050184360182751]
[39,156.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.18643503227469668,"+",0,"*",0,null,39,1.6089547070091245E-3,1.5243744578712858E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.6960113152444078,null,{"$f":"IF($AD46+O$4<120,IF($AD46+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+O$4,FALSE)*O$5,0),1)","v":1.6195272381513543E-3},{"$f":"IF($AD46+P$4<120,IF($AD46+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A46+1+P$4,FALSE)*P$5,0),1)","v":1.5138019267290561E-3},null,39,4.4600000000000001E-2,0.19050184360182745,0.18236822094756602,0.19050184360182751,0.18236822094756608]
[40,157.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.17847504525626717,"+",0,"*",0,null,40,1.7528231158047073E-3,1.6493658972191591E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.8253717112779619,null,{"$f":"IF($AD47+O$4<120,IF($AD47+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+O$4,FALSE)*O$5,0),1)","v":1.7657552681279009E-3},{"$f":"IF($AD47+P$4<120,IF($AD47+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A47+1+P$4,FALSE)*P$5,0),1)","v":1.6364337448959655E-3},null,40,4.4600000000000001E-2,0.18236822094756602,0.17458186956496843,0.18236822094756608,0.17458186956496849]
[41,158.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.17085491600255331,"+",0,"*",0,null,41,1.9063202930820506E-3,1.7764386043451251E-3,4.4600000000000001E-2,3.5000000000000003E-2,3.9592597211726903,null,{"$f":"IF($AD48+O$4<120,IF($AD48+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+O$4,FALSE)*O$5,0),1)","v":1.9225555041741662E-3},{"$f":"IF($AD48+P$4<120,IF($AD48+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A48+1+P$4,FALSE)*P$5,0),1)","v":1.7602033932530095E-3},null,41,4.4600000000000001E-2,0.17458186956496843,0.16712796244013828,0.17458186956496849,0.16712796244013833]
[42,159.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.16356013402503669,"+",0,"*",0,null,42,2.0693367386407551E-3,1.905359164250327E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.097833811413734,null,{"$f":"IF($AD49+O$4<120,IF($AD49+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+O$4,FALSE)*O$5,0),1)","v":2.0898339354395584E-3},{"$f":"IF($AD49+P$4<120,IF($AD49+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A49+1+P$4,FALSE)*P$5,0),1)","v":1.8848619674515237E-3},null,42,4.4600000000000001E-2,0.16712796244013828,0.15999230560993519,0.16712796244013833,0.15999230560993524]
[43,160.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.15657680837166063,"+",0,"*",0,null,43,2.2425815153735533E-3,2.0370480415830409E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.2412579948132141,null,{"$f":"IF($AD50+O$4<120,IF($AD50+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+O$4,FALSE)*O$5,0),1)","v":2.2682731995973676E-3},{"$f":"IF($AD50+P$4<120,IF($AD50+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A50+1+P$4,FALSE)*P$5,0),1)","v":2.0113563573592266E-3},null,43,4.4600000000000001E-2,0.15999230560993519,0.15316131113338616,0.15999230560993524,0.15316131113338621]
[44,161.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.14989164117524473,"+",0,"*",0,null,44,2.4255755195460638E-3,2.1692272223478638E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.389702024631676,null,{"$f":"IF($AD51+O$4<120,IF($AD51+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+O$4,FALSE)*O$5,0),1)","v":2.4576190566958389E-3},{"$f":"IF($AD51+P$4<120,IF($AD51+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A51+1+P$4,FALSE)*P$5,0),1)","v":2.1371836851980888E-3},null,44,4.4600000000000001E-2,0.15316131113338616,0.14662197121710335,0.15316131113338621,0.14662197121710341]
[45,162.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.1434919023312701,"+",0,"*",0,null,45,2.6200664055595247E-3,2.3038744281075386E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.5433415954937839,null,{"$f":"IF($AD52+O$4<120,IF($AD52+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+O$4,FALSE)*O$5,0),1)","v":2.6595904027410231E-3},{"$f":"IF($AD52+P$4<120,IF($AD52+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A52+1+P$4,FALSE)*P$5,0),1)","v":2.2643504309260401E-3},null,45,4.4600000000000001E-2,0.14662197121710335,0.14036183344543687,0.14662197121710341,0.1403618334454369]
[46,163.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.13736540525681609,"+",0,"*",0,null,46,2.8239212987848017E-3,2.4399199918252595E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.702358551336066,null,{"$f":"IF($AD53+O$4<120,IF($AD53+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+O$4,FALSE)*O$5,0),1)","v":2.8719214621547445E-3},{"$f":"IF($AD53+P$4<120,IF($AD53+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A53+1+P$4,FALSE)*P$5,0),1)","v":2.3919198284553167E-3},null,46,4.4600000000000001E-2,0.14036183344543687,0.13436897706819537,0.1403618334454369,0.13436897706819539]
[47,164.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.13150048368448794,"+",0,"*",0,null,47,3.0388708994675872E-3,2.5761245659149442E-3,4.4600000000000001E-2,3.5000000000000003E-2,4.866941100632828,null,{"$f":"IF($AD54+O$4<120,IF($AD54+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+O$4,FALSE)*O$5,0),1)","v":3.0967141911616676E-3},{"$f":"IF($AD54+P$4<120,IF($AD54+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A54+1+P$4,FALSE)*P$5,0),1)","v":2.5182812742208637E-3},null,47,4.4600000000000001E-2,0.13436897706819537,0.12863199030078057,0.13436897706819539,0.1286319903007806]
[48,165.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.12588596944714525,"+",0,"*",0,null,48,3.2645568713167246E-3,2.7114554506500171E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.0372840391549767,null,{"$f":"IF($AD55+O$4<120,IF($AD55+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+O$4,FALSE)*O$5,0),1)","v":3.3336945489000633E-3},{"$f":"IF($AD55+P$4<120,IF($AD55+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A55+1+P$4,FALSE)*P$5,0),1)","v":2.6423177730666783E-3},null,48,4.4600000000000001E-2,0.12863199030078057,0.12313994859351003,0.1286319903007806,0.12313994859351007]
[49,166.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.12051117121112891,"+",0,"*",0,null,49,3.5047963068015149E-3,2.8477774052472838E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.2135889805254001,null,{"$f":"IF($AD56+O$4<120,IF($AD56+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+O$4,FALSE)*O$5,0),1)","v":3.586923669495794E-3},{"$f":"IF($AD56+P$4<120,IF($AD56+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A56+1+P$4,FALSE)*P$5,0),1)","v":2.7656500425530047E-3},null,49,4.4600000000000001E-2,0.12313994859351003,0.11788239382874788,0.12313994859351007,0.11788239382874791]
[50,167.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.1153658541174889,"+",0,"*",0,null,50,3.7567586325658719E-3,2.987221123062754E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.3960645948437884,null,{"$f":"IF($AD57+O$4<120,IF($AD57+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+O$4,FALSE)*O$5,0),1)","v":3.8529508212537611E-3},{"$f":"IF($AD57+P$4<120,IF($AD57+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A57+1+P$4,FALSE)*P$5,0),1)","v":2.8910289343748647E-3},null,50,4.4600000000000001E-2,0.11788239382874788,0.11284931440623003,0.11788239382874791,0.11284931440623006]
[{"$f":"A57+1","v":51},168.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.11044022029244582,"+",0,"*",0,null,51,4.0259882818595568E-3,3.1295750743255621E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.5849268556633209,null,{"$f":"IF($AD58+O$4<120,IF($AD58+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+O$4,FALSE)*O$5,0),1)","v":4.1380399328013063E-3},{"$f":"IF($AD58+P$4<120,IF($AD58+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A58+1+P$4,FALSE)*P$5,0),1)","v":3.0175234233838131E-3},null,51,4.4600000000000001E-2,0.11284931440623003,0.10803112617866172,0.11284931440623006,0.10803112617866176]
[52,169.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.10572489018997303,"+",0,"*",0,null,52,4.2999521335103635E-3,3.2872262315939396E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.7803992956115371,null,{"$f":"IF($AD59+O$4<120,IF($AD59+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+O$4,FALSE)*O$5,0),1)","v":4.4265428712499163E-3},{"$f":"IF($AD59+P$4<120,IF($AD59+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A59+1+P$4,FALSE)*P$5,0),1)","v":3.1606354938543868E-3},null,52,4.4600000000000001E-2,0.10803112617866172,0.10341865420128443,0.10803112617866176,0.10341865420128446]
[53,170.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",0.10121088473097169,"+",0,"*",0,null,53,4.5782211088122122E-3,3.4632723332824241E-3,4.4600000000000001E-2,3.5000000000000003E-2,5.98271327095794,null,{"$f":"IF($AD60+O$4<120,IF($AD60+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+O$4,FALSE)*O$5,0),1)","v":4.7175897057534352E-3},{"$f":"IF($AD60+P$4<120,IF($AD60+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A60+1+P$4,FALSE)*P$5,0),1)","v":3.3239037363412007E-3},null,53,4.4600000000000001E-2,0.10341865420128443,9.9003115260659039E-2,0.10341865420128446,9.900311526065908E-2]
[54,171.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",9.6889608205027469E-2,"+",0,"*",0,null,54,4.8675737834043492E-3,3.6622627479598316E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.1921082354414674,null,{"$f":"IF($AD61+O$4<120,IF($AD61+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+O$4,FALSE)*O$5,0),1)","v":5.0182376628349137E-3},{"$f":"IF($AD61+P$4<120,IF($AD61+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A61+1+P$4,FALSE)*P$5,0),1)","v":3.5115988685292671E-3},null,54,4.4600000000000001E-2,9.9003115260659039E-2,9.4776101149395983E-2,9.900311526065908E-2,9.4776101149396011E-2]
[55,172.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",9.2752831902189803E-2,"+",0,"*",0,null,55,5.1688672615580527E-3,3.8876461606594586E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.4088320236819181,null,{"$f":"IF($AD62+O$4<120,IF($AD62+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+O$4,FALSE)*O$5,0),1)","v":5.329019899170377E-3},{"$f":"IF($AD62+P$4<120,IF($AD62+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A62+1+P$4,FALSE)*P$5,0),1)","v":3.7274935230471344E-3},null,55,4.4600000000000001E-2,9.4776101149395983E-2,9.0729562654983706E-2,9.4776101149396011E-2,9.0729562654983734E-2]
[56,173.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.8792678443605028E-2,"+",0,"*",0,null,56,5.4901869083836593E-3,4.1461276451379338E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.6331411445107848,null,{"$f":"IF($AD63+O$4<120,IF($AD63+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+O$4,FALSE)*O$5,0),1)","v":5.6581943162893758E-3},{"$f":"IF($AD63+P$4<120,IF($AD63+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A63+1+P$4,FALSE)*P$5,0),1)","v":3.9781202372322182E-3},null,56,4.4600000000000001E-2,9.0729562654983706E-2,8.6855794232226405E-2,9.0729562654983734E-2,8.685579423222646E-2]
[57,174.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.5001606781165071E-2,"+",0,"*",0,null,57,5.8351900176539595E-3,4.4440635330805231E-3,4.4600000000000001E-2,3.5000000000000003E-2,6.8653010845686619,null,{"$f":"IF($AD64+O$4<120,IF($AD64+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+O$4,FALSE)*O$5,0),1)","v":6.0090808282256391E-3},{"$f":"IF($AD64+P$4<120,IF($AD64+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A64+1+P$4,FALSE)*P$5,0),1)","v":4.2701727225088436E-3},null,57,4.4600000000000001E-2,8.6855794232226405E-2,8.3147419330103778E-2,8.685579423222646E-2,8.3147419330103819E-2]
[58,175.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",8.137239783760776E-2,"+",0,"*",0,null,58,6.2088627834474318E-3,4.7862723436826338E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.1055866225285644,null,{"$f":"IF($AD65+O$4<120,IF($AD65+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+O$4,FALSE)*O$5,0),1)","v":6.3866865884180321E-3},{"$f":"IF($AD65+P$4<120,IF($AD65+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A65+1+P$4,FALSE)*P$5,0),1)","v":4.6084485387120335E-3},null,58,4.4600000000000001E-2,8.3147419330103778E-2,7.9597376345111798E-2,8.3147419330103819E-2,7.9597376345111839E-2]
[59,176.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.7898140759724066E-2,"+",0,"*",0,null,59,6.6208000579135633E-3,5.1810189093573177E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.3542821543170636,null,{"$f":"IF($AD66+O$4<120,IF($AD66+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+O$4,FALSE)*O$5,0),1)","v":6.8007727014830939E-3},{"$f":"IF($AD66+P$4<120,IF($AD66+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A66+1+P$4,FALSE)*P$5,0),1)","v":5.0010462657877871E-3},null,59,4.4600000000000001E-2,7.9597376345111798E-2,7.619890517433639E-2,7.9597376345111839E-2,7.6198905174336432E-2]
[60,177.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.4572219758495178E-2,"+",0,"*",0,null,60,7.0766906425431585E-3,5.6305128784459486E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.6116820297181604,null,{"$f":"IF($AD67+O$4<120,IF($AD67+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+O$4,FALSE)*O$5,0),1)","v":7.2574628630553096E-3},{"$f":"IF($AD67+P$4<120,IF($AD67+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A67+1+P$4,FALSE)*P$5,0),1)","v":5.4497406579337975E-3},null,60,4.4600000000000001E-2,7.619890517433639E-2,7.2945534342654023E-2,7.6198905174336432E-2,7.2945534342654078E-2]
[61,178.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",7.1388301511100122E-2,"+",0,"*",0,null,61,7.5859143789766418E-3,6.1406684425672564E-3,4.4600000000000001E-2,3.5000000000000003E-2,7.8780909007582958,null,{"$f":"IF($AD68+O$4<120,IF($AD68+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+O$4,FALSE)*O$5,0),1)","v":7.7665701210278149E-3},{"$f":"IF($AD68+P$4<120,IF($AD68+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A68+1+P$4,FALSE)*P$5,0),1)","v":5.9600127005160833E-3},null,61,4.4600000000000001E-2,7.2945534342654023E-2,6.9831068679546263E-2,7.2945534342654078E-2,6.9831068679546304E-2]
[62,179.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.8340323100804248E-2,"+",0,"*",0,null,62,8.1570818907316604E-3,6.7105060140112797E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.1538240822848351,null,{"$f":"IF($AD69+O$4<120,IF($AD69+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+O$4,FALSE)*O$5,0),1)","v":8.3379038753217082E-3},{"$f":"IF($AD69+P$4<120,IF($AD69+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A69+1+P$4,FALSE)*P$5,0),1)","v":6.529684029421232E-3},null,62,4.4600000000000001E-2,6.9831068679546263E-2,6.684957752206229E-2,6.9831068679546304E-2,6.6849577522062331E-2]
[63,180.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.5422480471763592E-2,"+",0,"*",0,null,63,8.7948731805042816E-3,7.340647878592968E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.4392079251648031,null,{"$f":"IF($AD70+O$4<120,IF($AD70+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+O$4,FALSE)*O$5,0),1)","v":8.9766513432431964E-3},{"$f":"IF($AD70+P$4<120,IF($AD70+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A70+1+P$4,FALSE)*P$5,0),1)","v":7.1588697158540531E-3},null,63,4.4600000000000001E-2,6.684957752206229E-2,6.3995383421464949E-2,6.6849577522062331E-2,6.3995383421464991E-2]
[{"$f":"A70+1","v":64},181.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",6.2629217376760096E-2,"+",0,"*",0,null,64,9.5148121666108424E-3,8.0347192936741415E-3,4.4600000000000001E-2,3.5000000000000003E-2,8.7345802025455708,null,{"$f":"IF($AD71+O$4<120,IF($AD71+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+O$4,FALSE)*O$5,0),1)","v":9.6998237757279313E-3},{"$f":"IF($AD71+P$4<120,IF($AD71+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A71+1+P$4,FALSE)*P$5,0),1)","v":7.8497076845570543E-3},null,64,4.4600000000000001E-2,6.3995383421464949E-2,6.1263051332055285E-2,6.3995383421464991E-2,6.1263051332055334E-2]
[65,182.31389999999999,0,"+",0,"*(",{"$f":"AB194","v":0},"-",0,")","+",{"$f":"$I$3*E72","v":0},"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.9955214796821844E-2,"+",0,"*",0,null,65,{"$f":"AK72*$O$6+(1-$O$6)*AL72","v":1.0317182264211272E-2},8.7953918370452765E-3,4.4600000000000001E-2,3.5000000000000003E-2,9.0402905096346657,null,{"$f":"IF($AD72+O$4<120,IF($AD72+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+O$4,FALSE)*O$5,0),1)","v":1.0507406067607021E-2},{"$f":"IF($AD72+P$4<120,IF($AD72+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A72+1+P$4,FALSE)*P$5,0),1)","v":8.6051680336495275E-3},null,65,4.4600000000000001E-2,6.1263051332055285E-2,5.8647378261588445E-2,6.1263051332055334E-2,5.864737826158848E-2]
[66,183.31389999999999,0,"+",{"$f":"IF(A73<$I$5+1,0,IF(B73<$C$5,IF($C$5-B73<1,AI73*$G$2*($C$5-B73),AI73*$G$2),0))","v":0},"*(",0,"-",{"$f":"V443","v":0},")","+",0,"*(",{"$f":"AB318","v":0},"-",{"$f":"V443","v":0},")+",{"$f":"E73","v":0},"*",{"$f":"V443","v":0},"+",{"$f":"IF(AND(A73<$I$5+1,B73<$C$5),IF($C$5-B73<1,$G$5*AI73*(1-$D$3),$G$5*AI73),0)","v":0},"*",{"$f":"X72/(1+AG73)","v":5.7395380812580742E-2},"+",{"$f":"$G$6","v":0},"*",{"$f":"AC195","v":0},null,66,1.1215907434185402E-2,9.6303293038010468E-3,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},3.5000000000000003E-2,{"$f":"IF($L$3=\"S\",AI72+AH72,AI72*(1+AH72))","v":9.3567006774718777},null,{"$f":"IF($AD73+O$4<120,IF($AD73+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+O$4,FALSE)*O$5,0),1)","v":1.1414104700483447E-2},{"$f":"IF($AD73+P$4<120,IF($AD73+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A73+1+P$4,FALSE)*P$5,0),1)","v":9.4321320375030018E-3},null,66,{"$f":"IF(A73<=$S$3,$R$3,IF(A73<=$S$4+$S$3,$R$4,$R$5))","v":4.4600000000000001E-2},5.8647378261588445E-2,5.6143383363573086E-2,{"$f":"(1+AO73)^-(AD73-1)","v":5.864737826158848E-2},{"$f":"(1+AO73)^(-AD73)","v":5.6143383363573128E-2}]
[{"$f":"A73+1","v":67},184.31389999999999,{"$f":"C73+E73*(G73-I73)+L73*(N73-P73)+R73*T73+V73*X73+Z73*AB73","v":0},"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.4944840908080356E-2,"+",0,"*",0,null,{"$f":"AD73+1","v":67},1.2217832935332225E-2,1.0548507442495084E-2,4.4600000000000001E-2,3.5000000000000003E-2,9.6841852011833929,null,{"$f":"IF($AD74+O$4<120,IF($AD74+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+O$4,FALSE)*O$5,0),1)","v":1.2426498621936868E-2},{"$f":"IF($AD74+P$4<120,IF($AD74+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A74+1+P$4,FALSE)*P$5,0),1)","v":1.0339841755890441E-2},null,{"$f":"AN73+1","v":67},4.4600000000000001E-2,{"$f":"AQ73","v":5.6143383363573086E-2},{"$f":"AQ73/(1+AO74)","v":5.3746298452587681E-2},5.6143383363573128E-2,5.3746298452587722E-2]
[68,185.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.2598928688570128E-2,"+",0,"*",0,null,68,1.3329645277039639E-2,{"$f":"IF($P$6=\"Opposite\",AK75*(1-$O$6)+$O$6*AL75,AE75)","v":1.1556543340741791E-2},4.4600000000000001E-2,3.5000000000000003E-2,10.023131683224811,null,{"$f":"IF($AD75+O$4<120,IF($AD75+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+O$4,FALSE)*O$5,0),1)","v":1.3551283019076869E-2},{"$f":"IF($AD75+P$4<120,IF($AD75+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A75+1+P$4,FALSE)*P$5,0),1)","v":1.1334905598704561E-2},null,68,4.4600000000000001E-2,5.3746298452587681E-2,5.1451558924552637E-2,5.3746298452587722E-2,5.1451558924552672E-2]
[69,186.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",5.0353176994610498E-2,"+",0,"*",0,null,69,1.4561707960211289E-2,1.2664458316455745E-2,4.4600000000000001E-2,3.5000000000000003E-2,10.373941292137678,null,{"$f":"IF($AD76+O$4<120,IF($AD76+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+O$4,FALSE)*O$5,0),1)","v":1.4798864165680733E-2},{"$f":"IF($AD76+P$4<120,IF($AD76+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A76+1+P$4,FALSE)*P$5,0),1)","v":1.2427302110986303E-2},null,69,4.4600000000000001E-2,5.1451558924552637E-2,4.9254795064668427E-2,5.1451558924552672E-2,4.9254795064668462E-2]
[70,187.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.8203309395568161E-2,"+",0,"*",0,null,70,1.5929037156147456E-2,1.388592526840599E-2,4.4600000000000001E-2,3.5000000000000003E-2,10.737029237362496,null,{"$f":"IF($AD77+O$4<120,IF($AD77+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+O$4,FALSE)*O$5,0),1)","v":1.6184426142115137E-2},{"$f":"IF($AD77+P$4<120,IF($AD77+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A77+1+P$4,FALSE)*P$5,0),1)","v":1.3630536282438308E-2},null,70,4.4600000000000001E-2,4.9254795064668427E-2,4.7151823726467958E-2,4.9254795064668462E-2,4.7151823726467985E-2]
[71,188.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.6145232046303046E-2,"+",0,"*",0,null,71,1.7441427404603846E-2,1.523314116260681E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.112825260670181,null,{"$f":"IF($AD78+O$4<120,IF($AD78+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+O$4,FALSE)*O$5,0),1)","v":1.7717463184853476E-2},{"$f":"IF($AD78+P$4<120,IF($AD78+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A78+1+P$4,FALSE)*P$5,0),1)","v":1.4957105382357181E-2},null,71,4.4600000000000001E-2,4.7151823726467958E-2,4.5138640366138197E-2,4.7151823726467985E-2,4.5138640366138232E-2]
[72,189.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.4175025891540348E-2,"+",0,"*",0,null,72,1.9103185734650981E-2,1.6715221353998961E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.501774144793638,null,{"$f":"IF($AD79+O$4<120,IF($AD79+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+O$4,FALSE)*O$5,0),1)","v":1.9401681282232481E-2},{"$f":"IF($AD79+P$4<120,IF($AD79+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A79+1+P$4,FALSE)*P$5,0),1)","v":1.6416725806417457E-2},null,72,4.4600000000000001E-2,4.5138640366138197E-2,4.3211411416942562E-2,4.5138640366138232E-2,4.321141141694259E-2]
[73,190.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.2288939203082854E-2,"+",0,"*",0,null,73,2.0951784218263606E-2,1.835440144846525E-2,4.4600000000000001E-2,3.5000000000000003E-2,11.904336239861413,null,{"$f":"IF($AD80+O$4<120,IF($AD80+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+O$4,FALSE)*O$5,0),1)","v":2.1276457064488399E-2},{"$f":"IF($AD80+P$4<120,IF($AD80+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A80+1+P$4,FALSE)*P$5,0),1)","v":1.8029728602240454E-2},null,73,4.4600000000000001E-2,4.3211411416942562E-2,4.1366466989223208E-2,4.321141141694259E-2,4.1366466989223236E-2]
[74,191.31389999999999,0,"+",0,"*(",0,"-",0,")","+",0,"*(",0,"-",0,")+",0,"*",0,"+",0,"*",4.0483380435652742E-2,"+",0,"*",0,null,74,2.2998938568349007E-2,2.016910835677543E-2,4.4600000000000001E-2,3.5000000000000003E-2,12.320988008256561,null,{"$f":"IF($AD81+O$4<120,IF($AD81+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+O$4,FALSE)*O$5,0),1)","v":2.3352667344795703E-2},{"$f":"IF($AD81+P$4<120,IF($AD81+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A81+1+P$4,FALSE)*P$5,0),1)","v":1.9815379580328734E-2},null,74,4.4600000000000001E-2,4.1366466989223208E-2,3.9600293882082339E-2,4.1366466989223236E-2,3.960029388208236E-2]
[75,192.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.8754911387758703E-2,null,null,null,0,null,75,2.52829661514751E-2,2.2194214287078365E-2,4.4600000000000001E-2,3.5000000000000003E-2,12.752222588545541,null,{"$f":"IF($AD82+O$4<120,IF($AD82+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+O$4,FALSE)*O$5,0),1)","v":2.5669060134524694E-2},{"$f":"IF($AD82+P$4<120,IF($AD82+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A82+1+P$4,FALSE)*P$5,0),1)","v":2.1808120304028771E-2},null,75,4.4600000000000001E-2,3.9600293882082339E-2,3.7909528893435136E-2,3.960029388208236E-2,3.7909528893435157E-2]
[{"$f":"A82+1","v":76},193.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.7100240654565103E-2,null,null,null,0,null,76,2.7849070591187807E-2,2.4460001879625357E-2,4.4600000000000001E-2,3.5000000000000003E-2,13.198550379144633,null,{"$f":"IF($AD83+O$4<120,IF($AD83+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+O$4,FALSE)*O$5,0),1)","v":2.8272704180133112E-2},{"$f":"IF($AD83+P$4<120,IF($AD83+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A83+1+P$4,FALSE)*P$5,0),1)","v":2.4036368290680052E-2},null,76,4.4600000000000001E-2,3.7909528893435136E-2,3.6290952415695132E-2,3.7909528893435157E-2,3.6290952415695153E-2]
[{"$f":"A83+1","v":77},194.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.5516217360295907E-2,null,null,null,0,null,77,3.0715493880236241E-2,2.6999168697045751E-2,4.4600000000000001E-2,3.5000000000000003E-2,13.660499642414694,null,{"$f":"IF($AD84+O$4<120,IF($AD84+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+O$4,FALSE)*O$5,0),1)","v":3.1180034528135055E-2},{"$f":"IF($AD84+P$4<120,IF($AD84+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A84+1+P$4,FALSE)*P$5,0),1)","v":2.6534628049146938E-2},null,77,4.4600000000000001E-2,3.6290952415695132E-2,3.4741482304896737E-2,3.6290952415695153E-2,3.4741482304896758E-2]
[78,195.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.3999825158238475E-2,null,null,null,0,null,78,3.3965491352948587E-2,2.9868008601223024E-2,4.4600000000000001E-2,3.5000000000000003E-2,14.138617129899206,null,{"$f":"IF($AD85+O$4<120,IF($AD85+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+O$4,FALSE)*O$5,0),1)","v":3.4477676696914282E-2},{"$f":"IF($AD85+P$4<120,IF($AD85+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A85+1+P$4,FALSE)*P$5,0),1)","v":2.935582325725733E-2},null,78,4.4600000000000001E-2,3.4741482304896737E-2,3.3258168011580255E-2,3.4741482304896758E-2,3.3258168011580276E-2]
[79,196.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.2548176486921765E-2,null,null,null,0,null,79,3.762203153634474E-2,3.3115430281408668E-2,4.4600000000000001E-2,3.5000000000000003E-2,14.633468729445678,null,{"$f":"IF($AD86+O$4<120,IF($AD86+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+O$4,FALSE)*O$5,0),1)","v":3.8185356693211749E-2},{"$f":"IF($AD86+P$4<120,IF($AD86+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A86+1+P$4,FALSE)*P$5,0),1)","v":3.255210512454166E-2},null,79,4.4600000000000001E-2,3.3258168011580255E-2,3.1838184962263309E-2,3.3258168011580276E-2,3.183818496226333E-2]
[80,197.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,3.1158507071531463E-2,null,null,null,0,null,80,4.177631518867863E-2,3.6792815400684659E-2,4.4600000000000001E-2,3.5000000000000003E-2,15.145640134976276,null,{"$f":"IF($AD87+O$4<120,IF($AD87+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+O$4,FALSE)*O$5,0),1)","v":4.239925266217788E-2},{"$f":"IF($AD87+P$4<120,IF($AD87+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A87+1+P$4,FALSE)*P$5,0),1)","v":3.6169877927185408E-2},null,80,4.4600000000000001E-2,3.1838184962263309E-2,3.0478829180799645E-2,3.183818496226333E-2,3.0478829180799673E-2]
[81,198.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.9828170660091389E-2,null,null,null,0,null,81,4.6474064456919484E-2,4.098012451309288E-2,4.4600000000000001E-2,{"$f":"IF(B88<$D$5-1,0,IF(AND($D$5-B88<1,$D$5-B88>0),$K$3*(1-($D$5-B88)),$K$3))","v":3.5000000000000003E-2},15.675737539700444,null,{"$f":"IF($AD88+O$4<120,IF($AD88+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+O$4,FALSE)*O$5,0),1)","v":4.7160806949897806E-2},{"$f":"IF($AD88+P$4<120,IF($AD88+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A88+1+P$4,FALSE)*P$5,0),1)","v":4.0293382020114558E-2},null,81,4.4600000000000001E-2,3.0478829180799645E-2,2.9177512139383157E-2,3.0478829180799673E-2,2.9177512139383181E-2]
[82,199.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.8554633984387699E-2,null,null,null,0,null,82,5.181335010690611E-2,4.5748740902185552E-2,4.4600000000000001E-2,3.5000000000000003E-2,16.224388353589958,null,{"$f":"IF($AD89+O$4<120,IF($AD89+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+O$4,FALSE)*O$5,0),1)","v":5.2571426257496182E-2},{"$f":"IF($AD89+P$4<120,IF($AD89+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A89+1+P$4,FALSE)*P$5,0),1)","v":4.499066475159548E-2},null,82,4.4600000000000001E-2,2.9177512139383157E-2,2.7931755829392262E-2,2.9177512139383181E-2,2.7931755829392294E-2]
[83,200.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.7335471936040301E-2,null,null,null,0,null,83,5.7835722183752658E-2,5.1151942898143662E-2,4.4600000000000001E-2,3.5000000000000003E-2,16.792241945965607,null,{"$f":"IF($AD90+O$4<120,IF($AD90+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+O$4,FALSE)*O$5,0),1)","v":5.8671194594453781E-2},{"$f":"IF($AD90+P$4<120,IF($AD90+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A90+1+P$4,FALSE)*P$5,0),1)","v":5.031647048744254E-2},null,83,4.4600000000000001E-2,2.7931755829392262E-2,2.673918804268836E-2,2.7931755829392294E-2,2.6739188042688388E-2]
[84,201.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.6168362948535612E-2,null,null,null,0,null,84,6.4648236864359859E-2,5.7303178320820693E-2,4.4600000000000001E-2,3.5000000000000003E-2,17.379970414074403,null,{"$f":"IF($AD91+O$4<120,IF($AD91+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+O$4,FALSE)*O$5,0),1)","v":6.5566369182302256E-2},{"$f":"IF($AD91+P$4<120,IF($AD91+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A91+1+P$4,FALSE)*P$5,0),1)","v":5.6385046002878296E-2},null,84,4.4600000000000001E-2,2.673918804268836E-2,2.5597537854382884E-2,2.6739188042688388E-2,2.5597537854382912E-2]
[85,202.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.505108457642697E-2,null,null,null,0,null,85,7.2339000484838822E-2,6.4263319915751335E-2,4.4600000000000001E-2,3.5000000000000003E-2,17.988269378567008,null,{"$f":"IF($AD92+O$4<120,IF($AD92+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+O$4,FALSE)*O$5,0),1)","v":7.3348460555974757E-2},{"$f":"IF($AD92+P$4<120,IF($AD92+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A92+1+P$4,FALSE)*P$5,0),1)","v":6.3253859844615401E-2},null,85,4.4600000000000001E-2,2.5597537854382884E-2,2.4504631298471073E-2,2.5597537854382912E-2,2.4504631298471104E-2]
[86,203.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.3981509263284483E-2,null,null,null,0,null,86,8.1039333708466152E-2,7.2149523848227176E-2,4.4600000000000001E-2,3.5000000000000003E-2,18.617858806816852,null,{"$f":"IF($AD93+O$4<120,IF($AD93+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+O$4,FALSE)*O$5,0),1)","v":8.2150559940996015E-2},{"$f":"IF($AD93+P$4<120,IF($AD93+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A93+1+P$4,FALSE)*P$5,0),1)","v":7.1038297615697299E-2},null,86,4.4600000000000001E-2,2.4504631298471073E-2,2.3458387228097906E-2,2.4504631298471104E-2,2.3458387228097934E-2]
[87,204.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.2957600290335518E-2,null,null,null,0,null,87,9.0823191296944203E-2,8.1055499141990658E-2,4.4600000000000001E-2,3.5000000000000003E-2,19.269483865055442,null,{"$f":"IF($AD94+O$4<120,IF($AD94+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+O$4,FALSE)*O$5,0),1)","v":9.2044152816313396E-2},{"$f":"IF($AD94+P$4<120,IF($AD94+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A94+1+P$4,FALSE)*P$5,0),1)","v":7.9834537622621465E-2},null,87,4.4600000000000001E-2,2.3458387228097906E-2,2.2456813352573143E-2,2.3458387228097934E-2,2.2456813352573171E-2]
[88,205.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.19774078980811E-2,null,null,null,0,null,88,0.10178498668417858,9.1055830461087534E-2,4.4600000000000001E-2,3.5000000000000003E-2,19.94391580033238,null,{"$f":"IF($AD95+O$4<120,IF($AD95+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+O$4,FALSE)*O$5,0),1)","v":0.10312613121206497},{"$f":"IF($AD95+P$4<120,IF($AD95+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A95+1+P$4,FALSE)*P$5,0),1)","v":8.9714685933201158E-2},null,88,4.4600000000000001E-2,2.2456813352573143E-2,2.149800244358907E-2,2.2456813352573171E-2,2.1498002443589102E-2]
[89,206.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.1039065573502873E-2,null,null,null,0,null,89,0.11404851823725751,0.10226647826634661,4.4600000000000001E-2,3.5000000000000003E-2,20.641952853344012,null,{"$f":"IF($AD96+O$4<120,IF($AD96+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+O$4,FALSE)*O$5,0),1)","v":0.11552127323362138},{"$f":"IF($AD96+P$4<120,IF($AD96+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A96+1+P$4,FALSE)*P$5,0),1)","v":0.10079372326998273},null,89,4.4600000000000001E-2,2.149800244358907E-2,2.0580128703416686E-2,2.1498002443589102E-2,2.0580128703416713E-2]
[90,207.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,2.0140786495790611E-2,null,null,null,0,null,90,0.12778138017830168,0.11481202834678472,4.4600000000000001E-2,3.5000000000000003E-2,21.364421203211052,null,{"$f":"IF($AD97+O$4<120,IF($AD97+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+O$4,FALSE)*O$5,0),1)","v":0.12940254915724131},{"$f":"IF($AD97+P$4<120,IF($AD97+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A97+1+P$4,FALSE)*P$5,0),1)","v":0.11319085936784509},null,90,4.4600000000000001E-2,2.0580128703416686E-2,1.9701444288164546E-2,2.0580128703416713E-2,1.9701444288164574E-2]
[91,208.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.9280860133822145E-2,null,null,null,0,null,{"$f":"AD97+1","v":91},0.14251295675907252,0.12848922345235725,4.4600000000000001E-2,3.5000000000000003E-2,22.112175945323436,null,{"$f":"IF($AD98+O$4<120,IF($AD98+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+O$4,FALSE)*O$5,0),1)","v":0.14426592342241193},{"$f":"IF($AD98+P$4<120,IF($AD98+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A98+1+P$4,FALSE)*P$5,0),1)","v":0.12673625678901784},null,{"$f":"AN97+1","v":91},4.4600000000000001E-2,1.9701444288164546E-2,1.886027597947975E-2,1.9701444288164574E-2,1.8860275979479778E-2]
[92,209.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.845764898891647E-2,null,null,null,0,null,{"$f":"AD98+1","v":92},0.15798825956169121,0.14314981535581522,4.4600000000000001E-2,3.5000000000000003E-2,22.886102103409755,null,{"$f":"IF($AD99+O$4<120,IF($AD99+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+O$4,FALSE)*O$5,0),1)","v":0.15984306508742568},{"$f":"IF($AD99+P$4<120,IF($AD99+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A99+1+P$4,FALSE)*P$5,0),1)","v":0.14129500983008075},null,{"$f":"AN98+1","v":92},4.4600000000000001E-2,1.886027597947975E-2,1.8055021998353196E-2,1.8860275979479778E-2,1.8055021998353224E-2]
[{"$f":"A99+1","v":93},{"$f":"B99+1","v":210.31389999999999},0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.7669585476657545E-2,null,null,null,0,null,93,0.17398821120550279,0.15864772507231883,4.4600000000000001E-2,3.5000000000000003E-2,23.687115677029094,null,{"$f":"IF($AD100+O$4<120,IF($AD100+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+O$4,FALSE)*O$5,0),1)","v":0.17590577197215077},{"$f":"IF($AD100+P$4<120,IF($AD100+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A100+1+P$4,FALSE)*P$5,0),1)","v":0.15673016430567083},null,93,4.4600000000000001E-2,1.8055021998353196E-2,1.7284148954961897E-2,1.8055021998353224E-2,1.7284148954961921E-2]
[{"$f":"A100+1","v":94},211.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.6915168941850991E-2,null,null,null,0,null,94,0.1904322433269697,0.17501179275529102,4.4600000000000001E-2,3.5000000000000003E-2,24.516164725725112,null,{"$f":"IF($AD101+O$4<120,IF($AD101+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+O$4,FALSE)*O$5,0),1)","v":0.19235979964842953},{"$f":"IF($AD101+P$4<120,IF($AD101+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A101+1+P$4,FALSE)*P$5,0),1)","v":0.1730842364338312},null,94,4.4600000000000001E-2,1.7284148954961897E-2,1.6546188928740088E-2,1.7284148954961921E-2,1.6546188928740112E-2]
[95,212.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.6192962800929533E-2,null,null,null,0,null,95,0.20731436392371402,0.19213510599406725,4.4600000000000001E-2,3.5000000000000003E-2,25.374230491125488,null,{"$f":"IF($AD102+O$4<120,IF($AD102+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+O$4,FALSE)*O$5,0),1)","v":0.20921177116491985},{"$f":"IF($AD102+P$4<120,IF($AD102+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A102+1+P$4,FALSE)*P$5,0),1)","v":0.19023769875286142},null,95,4.4600000000000001E-2,1.6546188928740088E-2,1.5839736673118981E-2,1.6546188928740112E-2,1.5839736673119009E-2]
[96,213.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.5501591806365626E-2,null,null,null,0,null,96,0.22510344954554842,0.21035766395137576,4.4600000000000001E-2,3.5000000000000003E-2,26.262328558314877,null,{"$f":"IF($AD103+O$4<120,IF($AD103+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+O$4,FALSE)*O$5,0),1)","v":0.22694667274482},{"$f":"IF($AD103+P$4<120,IF($AD103+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A103+1+P$4,FALSE)*P$5,0),1)","v":0.20851444075210418},null,96,4.4600000000000001E-2,1.5839736673118981E-2,1.5163446939612274E-2,1.5839736673119009E-2,1.5163446939612303E-2]
[97,214.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.4839739427882085E-2,null,null,null,0,null,97,0.24348078427075129,0.22944719253828719,4.4600000000000001E-2,3.5000000000000003E-2,27.181510057855895,null,{"$f":"IF($AD104+O$4<120,IF($AD104+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+O$4,FALSE)*O$5,0),1)","v":0.2452349832373093},{"$f":"IF($AD104+P$4<120,IF($AD104+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A104+1+P$4,FALSE)*P$5,0),1)","v":0.22769299357172917},null,97,4.4600000000000001E-2,1.5163446939612274E-2,1.45160319161519E-2,1.5163446939612303E-2,1.4516031916151929E-2]
[98,215.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.4206145345473948E-2,null,null,null,0,null,98,0.26256909688095392,0.24943669018804951,4.4600000000000001E-2,3.5000000000000003E-2,28.132862909880849,null,{"$f":"IF($AD105+O$4<120,IF($AD105+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+O$4,FALSE)*O$5,0),1)","v":0.26421064771756697},{"$f":"IF($AD105+P$4<120,IF($AD105+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A105+1+P$4,FALSE)*P$5,0),1)","v":0.24779513935143646},null,98,4.4600000000000001E-2,1.45160319161519E-2,1.3896258774795998E-2,1.4516031916151929E-2,1.3896258774796026E-2]
[99,216.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.3599603049467689E-2,null,null,null,0,null,99,0.28226387028608779,0.27021235447907926,4.4600000000000001E-2,3.5000000000000003E-2,29.117513111726677,null,{"$f":"IF($AD106+O$4<120,IF($AD106+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+O$4,FALSE)*O$5,0),1)","v":0.28377030976196382},{"$f":"IF($AD106+P$4<120,IF($AD106+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A106+1+P$4,FALSE)*P$5,0),1)","v":0.26870591500320318},null,99,4.4600000000000001E-2,1.3896258774795998E-2,1.3302947324139383E-2,1.3896258774796026E-2,1.3302947324139409E-2]
[100,217.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.3018957543047759E-2,null,null,null,0,null,100,0.30257242954206343,0.29167614464458058,4.4600000000000001E-2,3.5000000000000003E-2,30.136626070637107,null,{"$f":"IF($AD107+O$4<120,IF($AD107+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+O$4,FALSE)*O$5,0),1)","v":0.30393446515424877},{"$f":"IF($AD107+P$4<120,IF($AD107+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A107+1+P$4,FALSE)*P$5,0),1)","v":0.29031410903239524},null,100,4.4600000000000001E-2,1.3302947324139383E-2,1.2734967761956139E-2,1.3302947324139409E-2,1.2734967761956165E-2]
[101,218.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.2463103142875511E-2,null,null,null,0,null,101,0.32313242281011173,0.31367319866360704,4.4600000000000001E-2,3.5000000000000003E-2,31.191407983109404,null,{"$f":"IF($AD108+O$4<120,IF($AD108+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+O$4,FALSE)*O$5,0),1)","v":0.3243148258284248},{"$f":"IF($AD108+P$4<120,IF($AD108+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A108+1+P$4,FALSE)*P$5,0),1)","v":0.31249079564529397},null,101,4.4600000000000001E-2,1.2734967761956139E-2,1.2191238523794888E-2,1.2734967761956165E-2,1.219123852379491E-2]
[102,219.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.1930981373612398E-2,null,null,null,0,null,102,0.34372030920164576,0.33596154058219069,4.4600000000000001E-2,3.5000000000000003E-2,32.283107262518229,null,{"$f":"IF($AD109+O$4<120,IF($AD109+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+O$4,FALSE)*O$5,0),1)","v":0.34469015527907765},{"$f":"IF($AD109+P$4<120,IF($AD109+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A109+1+P$4,FALSE)*P$5,0),1)","v":0.3349916945047588},null,102,4.4600000000000001E-2,1.2191238523794888E-2,1.1670724223429914E-2,1.219123852379491E-2,1.1670724223429936E-2]
[103,220.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.1421578952338118E-2,null,null,null,0,null,103,0.36415757850981317,0.35830488005726641,4.4600000000000001E-2,3.5000000000000003E-2,33.413016016706365,null,{"$f":"IF($AD110+O$4<120,IF($AD110+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+O$4,FALSE)*O$5,0),1)","v":0.36488916581638153},{"$f":"IF($AD110+P$4<120,IF($AD110+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A110+1+P$4,FALSE)*P$5,0),1)","v":0.35757329275069805},null,103,4.4600000000000001E-2,1.1670724223429914E-2,1.1172433681246327E-2,1.1670724223429936E-2,1.1172433681246348E-2]
[{"$f":"A110+1","v":104},221.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0933925859025577E-2,null,null,null,0,null,104,0.38425519318640788,0.3805987586214154,4.4600000000000001E-2,3.5000000000000003E-2,34.582471577291088,null,{"$f":"IF($AD111+O$4<120,IF($AD111+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+O$4,FALSE)*O$5,0),1)","v":0.38471224750703192},{"$f":"IF($AD111+P$4<120,IF($AD111+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A111+1+P$4,FALSE)*P$5,0),1)","v":0.38014170430079131},null,104,4.4600000000000001E-2,1.1172433681246327E-2,1.0695418036804832E-2,1.1172433681246348E-2,1.0695418036804853E-2]
[{"$f":"A111+1","v":105},222.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0467093489398407E-2,null,null,null,0,null,105,0.40381403293294366,0.40260368479617686,4.4600000000000001E-2,3.5000000000000003E-2,35.792858082496274,null,{"$f":"IF($AD112+O$4<120,IF($AD112+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+O$4,FALSE)*O$5,0),1)","v":0.40396532645003946},{"$f":"IF($AD112+P$4<120,IF($AD112+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A112+1+P$4,FALSE)*P$5,0),1)","v":0.40245239127908106},null,105,4.4600000000000001E-2,1.0695418036804832E-2,1.0238768941991988E-2,1.0695418036804853E-2,1.0238768941992011E-2]
[106,223.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,1.0020192886653654E-2,null,null,null,0,null,106,0.42277488015580228,0.42425808472361543,4.4600000000000001E-2,3.5000000000000003E-2,37.045608115383644,null,{"$f":"IF($AD113+O$4<120,IF($AD113+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+O$4,FALSE)*O$5,0),1)","v":0.42258947958482562},{"$f":"IF($AD113+P$4<120,IF($AD113+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A113+1+P$4,FALSE)*P$5,0),1)","v":0.42444348529459208},null,106,4.4600000000000001E-2,1.0238768941991988E-2,9.8016168313153247E-3,1.0238768941992011E-2,9.8016168313153473E-3]
[107,224.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,9.5923730486824187E-3,null,null,null,0,null,107,0.44101885525748841,0.44522935721856527,4.4600000000000001E-2,3.5000000000000003E-2,38.342204399422066,null,{"$f":"IF($AD114+O$4<120,IF($AD114+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+O$4,FALSE)*O$5,0),1)","v":0.44049254251235376},{"$f":"IF($AD114+P$4<120,IF($AD114+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A114+1+P$4,FALSE)*P$5,0),1)","v":0.44575566996369992},null,107,4.4600000000000001E-2,9.8016168313153247E-3,9.3831292660495162E-3,9.8016168313153473E-3,9.383129266049537E-3]
[108,225.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,9.1828193075650186E-3,null,null,null,0,null,108,0.45835252716724795,0.46544023710677307,4.4600000000000001E-2,3.5000000000000003E-2,39.684181553401835,null,{"$f":"IF($AD115+O$4<120,IF($AD115+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+O$4,FALSE)*O$5,0),1)","v":0.45746656342480729},{"$f":"IF($AD115+P$4<120,IF($AD115+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A115+1+P$4,FALSE)*P$5,0),1)","v":0.46632620084921372},null,108,4.4600000000000001E-2,9.3831292660495162E-3,8.9825093490805245E-3,9.383129266049537E-3,8.9825093490805471E-3]
[109,226.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.7907517782548523E-3,null,null,null,0,null,109,0.47491022324221033,0.48485215549298216,4.4600000000000001E-2,3.5000000000000003E-2,41.073127907770896,null,{"$f":"IF($AD116+O$4<120,IF($AD116+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+O$4,FALSE)*O$5,0),1)","v":0.47366748171086387},{"$f":"IF($AD116+P$4<120,IF($AD116+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A116+1+P$4,FALSE)*P$5,0),1)","v":0.48609489702432862},null,109,4.4600000000000001E-2,8.9825093490805245E-3,8.5989942074291836E-3,8.9825093490805471E-3,8.5989942074292027E-3]
[110,227.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.4154238734968911E-3,null,null,null,0,null,110,0.49056681587565776,0.50336961870149899,4.4600000000000001E-2,3.5000000000000003E-2,42.510687384542877,null,{"$f":"IF($AD117+O$4<120,IF($AD117+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+O$4,FALSE)*O$5,0),1)","v":0.48896646552242762},{"$f":"IF($AD117+P$4<120,IF($AD117+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A117+1+P$4,FALSE)*P$5,0),1)","v":0.50496996905472913},null,110,4.4600000000000001E-2,8.5989942074291836E-3,8.2318535395646021E-3,8.5989942074292027E-3,8.2318535395646212E-3]
[111,228.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,8.0561208821528733E-3,null,null,null,0,null,111,0.49833980503173936,0.52011070090680511,4.4600000000000001E-2,3.5000000000000003E-2,43.998561443001876,null,{"$f":"IF($AD118+O$4<120,IF($AD118+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+O$4,FALSE)*O$5,0),1)","v":0.49561844304735614},{"$f":"IF($AD118+P$4<120,IF($AD118+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A118+1+P$4,FALSE)*P$5,0),1)","v":0.52283206289118833},null,111,4.4600000000000001E-2,8.2318535395646021E-3,7.8803882247411479E-3,8.2318535395646212E-3,7.8803882247411652E-3]
[112,229.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.7121586082259941E-3,null,null,null,0,null,112,0.5010238234363168,0.5353350832949022,4.4600000000000001E-2,3.5000000000000003E-2,45.538511093506941,null,{"$f":"IF($AD119+O$4<120,IF($AD119+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+O$4,FALSE)*O$5,0),1)","v":0.49673491595399366},{"$f":"IF($AD119+P$4<120,IF($AD119+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A119+1+P$4,FALSE)*P$5,0),1)","v":0.53962399077722534},null,112,4.4600000000000001E-2,7.8803882247411479E-3,7.5439289917108446E-3,7.8803882247411652E-3,7.5439289917108628E-3]
[113,230.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.3828820679934844E-3,null,null,null,0,null,113,0.50281605070186586,0.54311025880820663,4.4600000000000001E-2,3.5000000000000003E-2,47.132358981779682,null,{"$f":"IF($AD120+O$4<120,IF($AD120+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+O$4,FALSE)*O$5,0),1)","v":0.49777927468857319},{"$f":"IF($AD120+P$4<120,IF($AD120+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A120+1+P$4,FALSE)*P$5,0),1)","v":0.54814703482149918},null,113,4.4600000000000001E-2,7.5439289917108446E-3,7.2218351442761295E-3,7.5439289917108628E-3,7.2218351442761451E-3]
[114,231.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,7.0676642427661158E-3,null,null,null,0,null,114,0.50394577514661443,0.54390657470438442,4.4600000000000001E-2,3.5000000000000003E-2,48.781991546141967,null,{"$f":"IF($AD121+O$4<120,IF($AD121+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+O$4,FALSE)*O$5,0),1)","v":0.49895067520189312},{"$f":"IF($AD121+P$4<120,IF($AD121+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A121+1+P$4,FALSE)*P$5,0),1)","v":0.54890167464910566},null,114,4.4600000000000001E-2,7.2218351442761295E-3,6.9134933412561073E-3,7.2218351442761451E-3,6.9134933412561229E-3]
[115,232.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.7659048848995942E-3,null,null,null,0,null,115,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,50.489361250256934,null,{"$f":"IF($AD122+O$4<120,IF($AD122+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD122+P$4<120,IF($AD122+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A122+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,115,4.4600000000000001E-2,6.9134933412561073E-3,6.6183164285430855E-3,6.9134933412561229E-3,6.618316428543102E-3]
[116,233.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.477029374784218E-3,null,null,null,0,null,116,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,52.256488894015924,null,{"$f":"IF($AD123+O$4<120,IF($AD123+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD123+P$4<120,IF($AD123+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A123+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,116,4.4600000000000001E-2,6.6183164285430855E-3,6.3357423210253548E-3,6.618316428543102E-3,6.3357423210253696E-3]
[117,234.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,6.2004876266362422E-3,null,null,null,0,null,117,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,54.085466005306479,null,{"$f":"IF($AD124+O$4<120,IF($AD124+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD124+P$4<120,IF($AD124+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A124+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,117,4.4600000000000001E-2,6.3357423210253548E-3,6.0652329322471331E-3,6.3357423210253696E-3,6.0652329322471487E-3]
[118,235.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.9357530410073158E-3,null,null,null,0,null,118,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,55.9784573154922,null,{"$f":"IF($AD125+O$4<120,IF($AD125+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD125+P$4<120,IF($AD125+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A125+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,118,4.4600000000000001E-2,6.0652329322471331E-3,5.8062731497675029E-3,6.0652329322471487E-3,5.8062731497675159E-3]
[119,236.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.6823215020173424E-3,null,null,null,0,null,119,0.505,0.54500000000000004,4.4600000000000001E-2,3.5000000000000003E-2,57.937703321534421,null,{"$f":"IF($AD126+O$4<120,IF($AD126+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+O$4,FALSE)*O$5,0),1)","v":0.5},{"$f":"IF($AD126+P$4<120,IF($AD126+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A126+1+P$4,FALSE)*P$5,0),1)","v":0.55000000000000004},null,119,4.4600000000000001E-2,5.8062731497675029E-3,5.5583698542671861E-3,5.8062731497675159E-3,5.5583698542671992E-3]
[{"$f":"A126+1","v":120},237.31389999999999,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,5.4397104174012468E-3,null,null,null,0,null,120,1,1,4.4600000000000001E-2,3.5000000000000003E-2,59.965522937788123,null,{"$f":"IF($AD127+O$4<120,IF($AD127+O$4>0,HLOOKUP($O$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+O$4,FALSE)*O$5,0),1)","v":1},{"$f":"IF($AD127+P$4<120,IF($AD127+P$4>0,HLOOKUP($P$3,'Mortality Tables'!$B$1:$AA$151,$A127+1+P$4,FALSE)*P$5,0),1)","v":1},null,120,4.4600000000000001E-2,5.5583698542671861E-3,5.3210509805353117E-3,5.5583698542671992E-3,5.3210509805353247E-3]
["RETIREE ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagr",null,"pxn",null,"fagr",null,"p1xn",null,"VBOY",null,"Fpay",null,"1-fagr",null,"pxn1",null,"fagr",null,"px1n1",null,"vEOY",null,"1-fpay",null,null,"EDTH"]
[1,{"$f":"C3","v":118},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",1,"+",{"$f":"$D$3","v":0.31390000000000384},"*",1,")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"1-VLOOKUP($B130,$AD$8:$AG$127,2,TRUE)","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"1-VLOOKUP($B130+1,$AD$8:$AG$127,2,TRUE)","v":0.495},")*",{"$f":"VLOOKUP($A130,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D130*F130+H130*J130)*L130*N130+(P130*R130+T130*V130)*X130*Z130","v":0.73693279724296379},{"$f":"((1-$D$3)*L130*(F130-R130)+$D$3*L130*(J130-V130))*(1+AG8)^-0.5","v":0.4941017218988224}]
[2,{"$f":"B130+1","v":119},"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"R130","v":0.495},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"V130","v":0.495},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B131,$AD$8:$AG$127,2,TRUE))*R130","v":0.24502499999999999},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B131+1,$AD$8:$AG$127,2,TRUE))*V130","v":0},")*",{"$f":"VLOOKUP($A131,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.91643139123559481},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D131*F131+H131*J131)*L131*N131+(P131*R131+T131*V131)*X131*Z131","v":0.31396419503470829},{"$f":"((1-$D$3)*L131*(F131-R131)+$D$3*L131*(J131-V131))*(1+AG9)^-0.5","v":0.30617830003319491}]
[3,{"$f":"B131+1","v":120},"(",0.68609999999999616,"*",{"$f":"R131","v":0.24502499999999999},"+",0.31390000000000384,"*",{"$f":"V131","v":0},")*",0.91643139123559481,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"=",7.7031397791744491E-2,0.15073800510563998]
[4,121,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8773036485119613,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"=",0,0]
[5,122,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.8398464948420078,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"=",0,0]
[6,123,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.80398860314187992,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"=",0,0]
[7,124,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.76966169169239895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"=",0,0]
[8,125,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.73680039411487552,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"=",0,0]
[9,126,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.70534213489840658,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"=",0,0]
[10,127,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6752270102416299,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"=",0,0]
[11,128,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6463976739820313,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"=",0,0]
[12,129,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.6187992283955881,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"=",0,0]
[13,130,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.59237911965880541,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"=",0,0]
[14,131,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.56708703777408143,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"=",0,0]
[15,132,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.542874820767836,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"=",0,0]
[16,133,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.51969636297897381,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"=",0,0]
[17,134,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.49750752726304215,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"=",0,0]
[18,135,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.47626606094489965,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"=",0,0]
[19,136,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.45593151535985033,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"=",0,0]
[20,137,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.43646516883003095,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"=",0,0]
[21,138,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.41782995292938058,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"=",0,0]
[22,139,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.39999038189678404,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"=",0,0]
[23,140,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.38291248506297537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"=",0,0]
[24,141,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.36656374216252668,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"=",0,0]
[25,142,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.35091302140774144,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"=",0,0]
[26,143,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.33593052020653019,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"=",0,0]
[27,144,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.32158770841138257,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"=",0,0]
[28,145,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.30785727399136759,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"=",0,0]
[29,146,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.29471307102371014,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"=",0,0]
[30,147,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.28213006990590672,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"=",0,0]
[31,148,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.27008430969357333,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"=",0,0]
[32,149,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2585528524732657,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"=",0,0]
[33,150,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.24751373968338666,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"=",0,0]
[34,151,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.2369459503000064,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"=",0,0]
[35,152,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.22682936080797089,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"=",0,0]
[36,153,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.21714470688107496,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"=",0,0]
[37,154,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.20787354669832947,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"=",0,0]
[38,155,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19899822582646895,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"=",0,0]
[39,156,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.19050184360182745,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"=",0,0]
[40,157,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.18236822094756602,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"=",0,0]
[41,158,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.17458186956496843,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"=",0,0]
[42,159,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.16712796244013828,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"=",0,0]
[43,160,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15999230560993519,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"=",0,0]
[44,161,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.15316131113338616,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"=",0,0]
[45,162,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14662197121710335,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"=",0,0]
[46,163,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.14036183344543687,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"=",0,0]
[47,164,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.13436897706819537,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"=",0,0]
[48,165,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12863199030078057,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"=",0,0]
[49,166,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.12313994859351003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"=",0,0]
[50,167,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11788239382874788,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"=",0,0]
[51,168,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.11284931440623003,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"=",0,0]
[52,169,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10803112617866172,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"=",0,0]
[53,170,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",0.10341865420128443,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"=",0,0]
[54,171,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.9003115260659039E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"=",0,0]
[55,172,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.4776101149395983E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"=",0,0]
[56,173,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.0729562654983706E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"=",0,0]
[57,174,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.6855794232226405E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"=",0,0]
[58,175,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.3147419330103778E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"=",0,0]
[59,176,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.9597376345111798E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"=",0,0]
[60,177,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.619890517433639E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"=",0,0]
[61,178,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2945534342654023E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"=",0,0]
[62,179,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9831068679546263E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"=",0,0]
[63,180,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.684957752206229E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"=",0,0]
[64,181,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3995383421464949E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"=",0,0]
[65,182,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.1263051332055285E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8647378261588445E-2,"*",0.5,"=",0,0]
[66,183,"(",{"$f":"1-$D$3","v":0.68609999999999616},"*",0,"+",{"$f":"$D$3","v":0.31390000000000384},"*",0,")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},"*",{"$f":"$K$5","v":0.5},"+ (",{"$f":"1-$D$3","v":0.68609999999999616},"*",{"$f":"(1-VLOOKUP($B195,$AD$8:$AG$127,2,TRUE))*R194","v":0},"+",{"$f":"$D$3","v":0.31390000000000384},"*",{"$f":"(1-VLOOKUP($B195+1,$AD$8:$AG$127,2,TRUE))*V194","v":0},")*",{"$f":"VLOOKUP($A195,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.6143383363573086E-2},"*",{"$f":"1-$K$5","v":0.5},"=",{"$f":"(D195*F195+H195*J195)*L195*N195+(P195*R195+T195*V195)*X195*Z195","v":0},{"$f":"((1-$D$3)*L195*(F195-R195)+$D$3*L195*(J195-V195))*(1+AG73)^-0.5","v":0}]
[67,{"$f":"B195+1","v":184},"(",0.68609999999999616,"*",{"$f":"R195","v":0},"+",0.31390000000000384,"*",{"$f":"V195","v":0},")*",5.6143383363573086E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"=",0,0]
[68,185,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3746298452587681E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"=",0,0]
[69,186,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.1451558924552637E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"=",0,0]
[70,187,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.9254795064668427E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"=",0,0]
[71,188,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.7151823726467958E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"=",0,0]
[72,189,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.5138640366138197E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"=",0,0]
[73,190,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.3211411416942562E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"=",0,0]
[74,191,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",4.1366466989223208E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"=",0,0]
[75,192,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.9600293882082339E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"=",0,0]
[76,193,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.7909528893435136E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"=",0,0]
[77,194,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.6290952415695132E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"=",0,0]
[78,195,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.4741482304896737E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"=",0,0]
[79,196,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.3258168011580255E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"=",0,0]
[80,197,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.1838184962263309E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"=",0,0]
[81,198,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",3.0478829180799645E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"=",0,0]
[82,199,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.9177512139383157E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"=",0,0]
[83,200,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.7931755829392262E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"=",0,0]
[84,201,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.673918804268836E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"=",0,0]
[85,202,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.5597537854382884E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"=",0,0]
[86,203,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.4504631298471073E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"=",0,0]
[87,204,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.3458387228097906E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"=",0,0]
[88,205,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.2456813352573143E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"=",0,0]
[89,206,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.149800244358907E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"=",0,0]
[90,207,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",2.0580128703416686E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"=",0,0]
[91,208,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.9701444288164546E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"=",0,0]
[92,209,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.886027597947975E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"=",0,0]
[93,210,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.8055021998353196E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"=",0,0]
[94,211,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.7284148954961897E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"=",0,0]
[95,212,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.6546188928740088E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"=",0,0]
[96,213,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5839736673118981E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"=",0,0]
[97,214,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.5163446939612274E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"=",0,0]
[98,215,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.45160319161519E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"=",0,0]
[99,216,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3896258774795998E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"=",0,0]
[100,217,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.3302947324139383E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"=",0,0]
[101,218,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2734967761956139E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"=",0,0]
[102,219,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.2191238523794888E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"=",0,0]
[103,220,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1670724223429914E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"=",0,0]
[104,221,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.1172433681246327E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"=",0,0]
[105,222,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0695418036804832E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"=",0,0]
[106,223,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",1.0238768941991988E-2,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"=",0,0]
[107,224,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.8016168313153247E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"=",0,0]
[108,225,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",9.3831292660495162E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"=",0,0]
[109,226,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.9825093490805245E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"=",0,0]
[110,227,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.5989942074291836E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"=",0,0]
[111,228,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",8.2318535395646021E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"=",0,0]
[112,229,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.8803882247411479E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"=",0,0]
[113,230,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.5439289917108446E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"=",0,0]
[114,231,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",7.2218351442761295E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"=",0,0]
[115,232,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.9134933412561073E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"=",0,0]
[116,233,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.6183164285430855E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"=",0,0]
[117,234,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.3357423210253548E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"=",0,0]
[118,235,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",6.0652329322471331E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"=",0,0]
[119,236,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.8062731497675029E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"=",0,0]
[120,237,"(",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.5583698542671861E-3,"*",0.5,"+ (",0.68609999999999616,"*",0,"+",0.31390000000000384,"*",0,")*",5.3210509805353117E-3,"*",0.5,"=",0,0]
[]
["BENEFICIARY ONLY DISCOUNT FACTOR DEVELOPMENT"]
["Year","BOYAGE",null,"1-fagb",null,"pyn",null,"fagb",null,"p1yn",null,"VBOY",null,"Fpay",null,"1-fagb",null,"pyn1",null,"fagb",null,"py1n1",null,"vEOY",null,"1-fpay"]
[1,{"$f":"B4","v":118.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,1,null,{"$f":"$D$4","v":0.31390000000000384},null,1,null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"1-VLOOKUP(B253,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"1-VLOOKUP(B253+1,$AD$8:$AG$127,3,TRUE)","v":0.45499999999999996},null,{"$f":"VLOOKUP($A253,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},null,{"$f":"1-$K$5","v":0.5},null,0.71778671261726978]
[{"$f":"A253+1","v":2},{"$f":"B253+1","v":119.3139},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"R253","v":0.45499999999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"V253","v":0.45499999999999996},null,{"$f":"VLOOKUP($A254,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":0.95730423128470232},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B254,$AD$8:$AG$127,3,TRUE))*R253","v":0.20702499999999996},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B254+1,$AD$8:$AG$127,3,TRUE))*V253","v":0},null,0.91643139123559481,null,{"$f":"1-$K$5","v":0.5},null,0.28287160243600623]
[{"$f":"A254+1","v":3},120.3139,null,0.68609999999999616,null,{"$f":"R254","v":0.20702499999999996},null,0.31390000000000384,null,{"$f":"V254","v":0},null,0.91643139123559481,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,6.5084889818736461E-2]
[4,121.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8773036485119613,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0]
[5,122.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.8398464948420078,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0]
[6,123.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.80398860314187992,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0]
[7,124.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.76966169169239895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,{"$f":"(D259*F259+H259*J259)*L259*N259+(P259*R259+T259*V259)*X259*Z259","v":0}]
[8,125.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.73680039411487552,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0]
[9,126.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.70534213489840658,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0]
[10,127.3139,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6752270102416299,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0]
[11,128.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6463976739820313,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0]
[12,129.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.6187992283955881,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0]
[13,130.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.59237911965880541,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0]
[14,131.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.56708703777408143,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0]
[15,132.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.542874820767836,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0]
[16,133.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.51969636297897381,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0]
[17,134.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.49750752726304215,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0]
[18,135.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.47626606094489965,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0]
[{"$f":"A270+1","v":19},136.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.45593151535985033,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0]
[20,137.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.43646516883003095,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0]
[21,138.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.41782995292938058,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0]
[22,139.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.39999038189678404,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0]
[23,140.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.38291248506297537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0]
[24,141.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.36656374216252668,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0]
[25,142.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.35091302140774144,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0]
[26,143.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.33593052020653019,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0]
[27,144.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.32158770841138257,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0]
[28,145.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.30785727399136759,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0]
[29,146.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.29471307102371014,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0]
[30,147.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.28213006990590672,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0]
[31,148.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.27008430969357333,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0]
[32,149.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2585528524732657,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0]
[33,150.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.24751373968338666,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0]
[34,151.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.2369459503000064,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0]
[{"$f":"A286+1","v":35},152.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.22682936080797089,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0]
[36,153.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.21714470688107496,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0]
[37,154.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.20787354669832947,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0]
[38,155.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19899822582646895,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0]
[39,156.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.19050184360182745,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0]
[40,157.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.18236822094756602,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0]
[41,158.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.17458186956496843,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0]
[42,159.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.16712796244013828,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0]
[43,160.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15999230560993519,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0]
[44,161.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.15316131113338616,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0]
[45,162.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14662197121710335,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0]
[46,163.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.14036183344543687,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0]
[47,164.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.13436897706819537,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0]
[48,165.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12863199030078057,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0]
[49,166.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.12313994859351003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0]
[50,167.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11788239382874788,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0]
[{"$f":"A302+1","v":51},168.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.11284931440623003,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0]
[52,169.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10803112617866172,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0]
[53,170.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,0.10341865420128443,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0]
[54,171.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.9003115260659039E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0]
[55,172.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.4776101149395983E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0]
[56,173.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.0729562654983706E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0]
[57,174.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.6855794232226405E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0]
[58,175.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.3147419330103778E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0]
[59,176.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.9597376345111798E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0]
[60,177.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.619890517433639E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0]
[61,178.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2945534342654023E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0]
[62,179.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9831068679546263E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0]
[63,180.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.684957752206229E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0]
[64,181.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3995383421464949E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0]
[65,182.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.1263051332055285E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,{"$f":"VLOOKUP($A317,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},null,0.5,null,0]
[66,183.31389999999999,null,{"$f":"1-$D$4","v":0.68609999999999616},null,0,null,{"$f":"$D$4","v":0.31390000000000384},null,0,null,{"$f":"VLOOKUP($A318,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":5.8647378261588445E-2},null,{"$f":"$K$5","v":0.5},null,{"$f":"1-$D$4","v":0.68609999999999616},null,{"$f":"(1-VLOOKUP(B318,$AD$8:$AG$127,3,TRUE))*R317","v":0},null,{"$f":"$D$4","v":0.31390000000000384},null,{"$f":"(1-VLOOKUP(B318+1,$AD$8:$AG$127,3,TRUE))*V317","v":0},null,5.6143383363573086E-2,null,{"$f":"1-$K$5","v":0.5},null,0]
[{"$f":"A318+1","v":67},184.31389999999999,null,0.68609999999999616,null,{"$f":"R318","v":0},null,0.31390000000000384,null,{"$f":"V318","v":0},null,5.6143383363573086E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0]
[68,185.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3746298452587681E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0]
[69,186.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.1451558924552637E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0]
[70,187.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.9254795064668427E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0]
[71,188.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.7151823726467958E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,{"$f":"(D323*F323+H323*J323)*L323*N323+(P323*R323+T323*V323)*X323*Z323","v":0}]
[72,189.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.5138640366138197E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0]
[73,190.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.3211411416942562E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0]
[74,191.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,4.1366466989223208E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0]
[75,192.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.9600293882082339E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0]
[76,193.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.7909528893435136E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0]
[77,194.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.6290952415695132E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0]
[78,195.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.4741482304896737E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0]
[79,196.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.3258168011580255E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0]
[80,197.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.1838184962263309E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0]
[81,198.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,3.0478829180799645E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0]
[82,199.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.9177512139383157E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0]
[{"$f":"A334+1","v":83},200.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.7931755829392262E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0]
[84,201.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.673918804268836E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0]
[85,202.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.5597537854382884E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0]
[86,203.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.4504631298471073E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0]
[87,204.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.3458387228097906E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0]
[88,205.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.2456813352573143E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0]
[89,206.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.149800244358907E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0]
[90,207.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,2.0580128703416686E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0]
[91,208.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.9701444288164546E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0]
[92,209.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.886027597947975E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0]
[93,210.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.8055021998353196E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0]
[94,211.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.7284148954961897E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0]
[95,212.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.6546188928740088E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0]
[96,213.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5839736673118981E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0]
[97,214.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.5163446939612274E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0]
[98,215.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.45160319161519E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0]
[{"$f":"A350+1","v":99},216.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3896258774795998E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0]
[100,217.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.3302947324139383E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0]
[101,218.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2734967761956139E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0]
[102,219.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.2191238523794888E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0]
[103,220.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1670724223429914E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0]
[104,221.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.1172433681246327E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0]
[105,222.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0695418036804832E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0]
[106,223.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,1.0238768941991988E-2,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0]
[107,224.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.8016168313153247E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0]
[108,225.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,9.3831292660495162E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0]
[109,226.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.9825093490805245E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0]
[110,227.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.5989942074291836E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0]
[111,228.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,8.2318535395646021E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0]
[112,229.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.8803882247411479E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0]
[113,230.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.5439289917108446E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0]
[114,231.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,7.2218351442761295E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0]
[{"$f":"A366+1","v":115},232.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.9134933412561073E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0]
[116,233.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.6183164285430855E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0]
[117,234.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.3357423210253548E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0]
[118,235.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,6.0652329322471331E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0]
[119,236.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.8062731497675029E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0]
[120,237.31389999999999,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.5583698542671861E-3,null,0.5,null,0.68609999999999616,null,0,null,0.31390000000000384,null,0,null,5.3210509805353117E-3,null,0.5,null,0]
[]
["BOTH DISCOUNT FACTOR DEVELOPMENT"]
["    --------------PROBABILITY OF SURVIVAL TO BEGINNING OF YEAR---------------                  -----------------PROBABILITY OF SURVIVAL TO END OF YEAR------------------                                "]
[" YR ((1-FAGR)*  PXN   +  FAGR *  PX1N  )*((1-FAGB)*  PYN   +  FAGB *  PY1N  )*  V_BOY * FPAY + ((1-FAGR)*  PXN1  +  FAGR *  PX1N1 )*((1-FAGB)*  PYN1  +  FAGB *  PY1N1 )*  V_EOY *(1-FPAY)= PRES VAL    "]
[null,"1-fagr","pxn","fagr","px1n","1-fagb","pyn","fagb","py1n","vboy","fpay","1-fagr","pxn1","fagr","px1n1","1-fagb","pyn1","fagb","py1n1","veoy","1-fpay","Pres Val"]
[1,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F130","v":1},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J130","v":1},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F253","v":1},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J253","v":1},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":1},{"$f":"$K$5","v":0.5},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R130","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V130","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R253","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"V253","v":0.45499999999999996},{"$f":"VLOOKUP($A378,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":0.95730423128470232},{"$f":"1-$K$5","v":0.5},{"$f":"(B378*C378+D378*E378)*(F378*G378+H378*I378)*J378*K378+(B378*M378+N378*O378)*(F378*Q378+H378*S378)*T378*U378","v":0.60780442274554858}]
[{"$f":"A378+1","v":2},{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F131","v":0.495},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J131","v":0.495},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F254","v":0.45499999999999996},{"$f":"$D$4","v":0.31390000000000384},{"$f":"J254","v":0.45499999999999996},0.95730423128470232,0.5,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"R131","v":0.24502499999999999},{"$f":"$D$3","v":0.31390000000000384},{"$f":"V131","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"R254","v":0.20702499999999996},0.31390000000000384,{"$f":"V254","v":0},0.91643139123559481,{"$f":"1-$K$5","v":0.5},{"$f":"(B379*C379+D379*E379)*(F379*G379+H379*I379)*J379*K379+(B379*M379+N379*O379)*(F379*Q379+H379*S379)*T379*U379","v":0.11874595112575669}]
[{"$f":"A379+1","v":3},0.68609999999999616,0.24502499999999999,0.31390000000000384,0,0.68609999999999616,0.20702499999999996,0.31390000000000384,{"$f":"J255","v":0},0.91643139123559481,0.5,0.68609999999999616,{"$f":"R132","v":0},0.31390000000000384,{"$f":"V132","v":0},0.68609999999999616,{"$f":"R255","v":0},0.31390000000000384,{"$f":"V255","v":0},0.8773036485119613,0.5,{"$f":"(B380*C380+D380*E380)*(F380*G380+H380*I380)*J380*K380+(B380*M380+N380*O380)*(F380*Q380+H380*S380)*T380*U380","v":1.094152838020815E-2}]
[4,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8773036485119613,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0]
[5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.8398464948420078,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0]
[6,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.80398860314187992,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0]
[7,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.76966169169239895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0]
[8,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.73680039411487552,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0]
[9,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.70534213489840658,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0]
[10,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6752270102416299,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0]
[11,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6463976739820313,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0]
[12,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.6187992283955881,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0]
[13,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.59237911965880541,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0]
[14,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.56708703777408143,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0]
[15,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.542874820767836,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0]
[16,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.51969636297897381,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0]
[17,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.49750752726304215,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0]
[18,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.47626606094489965,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0]
[19,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.45593151535985033,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0]
[20,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.43646516883003095,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0]
[21,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.41782995292938058,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0]
[22,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.39999038189678404,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0]
[23,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.38291248506297537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0]
[24,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.36656374216252668,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0]
[25,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.35091302140774144,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0]
[26,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.33593052020653019,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0]
[27,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.32158770841138257,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0]
[28,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.30785727399136759,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0]
[29,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.29471307102371014,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0]
[30,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.28213006990590672,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0]
[31,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.27008430969357333,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0]
[32,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2585528524732657,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0]
[33,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.24751373968338666,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0]
[34,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.2369459503000064,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0]
[35,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.22682936080797089,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0]
[36,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.21714470688107496,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0]
[37,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.20787354669832947,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0]
[38,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19899822582646895,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0]
[39,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.19050184360182745,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0]
[40,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.18236822094756602,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0]
[41,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.17458186956496843,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0]
[42,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.16712796244013828,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0]
[43,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15999230560993519,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0]
[44,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.15316131113338616,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0]
[45,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14662197121710335,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0]
[46,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.14036183344543687,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0]
[47,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.13436897706819537,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0]
[48,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12863199030078057,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0]
[49,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.12313994859351003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0]
[50,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11788239382874788,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0]
[51,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.11284931440623003,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0]
[52,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10803112617866172,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0]
[53,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,0.10341865420128443,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0]
[54,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.9003115260659039E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0]
[55,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.4776101149395983E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0]
[56,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.0729562654983706E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0]
[57,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.6855794232226405E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0]
[58,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.3147419330103778E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0]
[59,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.9597376345111798E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0]
[60,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.619890517433639E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0]
[61,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2945534342654023E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0]
[62,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9831068679546263E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0]
[63,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.684957752206229E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0]
[64,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3995383421464949E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.1263051332055285E-2,0.5,0]
[65,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",3,IF($R$1=\"Segment\",5,99)),FALSE)","v":6.1263051332055285E-2},{"$f":"$K$5","v":0.5},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,{"$f":"$D$4","v":0.31390000000000384},0,{"$f":"VLOOKUP($A442,$AN$8:$AS$127,IF($R$1=\"Sel&Ult\",4,IF($R$1=\"Segment\",6,99)),FALSE)","v":5.8647378261588445E-2},0.5,0]
[66,{"$f":"1-$D$3","v":0.68609999999999616},{"$f":"F195","v":0},{"$f":"$D$3","v":0.31390000000000384},{"$f":"J195","v":0},{"$f":"1-$D$4","v":0.68609999999999616},{"$f":"F318","v":0},{"$f":"$D$4","v":0.31390000000000384},0,5.8647378261588445E-2,0.5,{"$f":"1-$D$3","v":0.68609999999999616},0,{"$f":"$D$3","v":0.31390000000000384},0,{"$f":"1-$D$4","v":0.68609999999999616},0,0.31390000000000384,0,5.6143383363573086E-2,{"$f":"1-$K$5","v":0.5},0]
[{"$f":"A443+1","v":67},0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,{"$f":"J319","v":0},5.6143383363573086E-2,0.5,0.68609999999999616,{"$f":"R196","v":0},0.31390000000000384,{"$f":"V196","v":0},0.68609999999999616,{"$f":"R319","v":0},0.31390000000000384,{"$f":"V319","v":0},5.3746298452587681E-2,0.5,{"$f":"(B444*C444+D444*E444)*(F444*G444+H444*I444)*J444*K444+(B444*M444+N444*O444)*(F444*Q444+H444*S444)*T444*U444","v":0}]
[68,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3746298452587681E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0]
[69,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.1451558924552637E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0]
[70,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.9254795064668427E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0]
[71,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.7151823726467958E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0]
[72,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.5138640366138197E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0]
[73,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.3211411416942562E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0]
[74,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,4.1366466989223208E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0]
[75,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.9600293882082339E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0]
[76,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.7909528893435136E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0]
[77,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.6290952415695132E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0]
[78,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.4741482304896737E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0]
[79,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.3258168011580255E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0]
[80,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.1838184962263309E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0]
[81,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,3.0478829180799645E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0]
[82,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.9177512139383157E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0]
[83,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.7931755829392262E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0]
[84,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.673918804268836E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0]
[85,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.5597537854382884E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0]
[86,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.4504631298471073E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0]
[87,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.3458387228097906E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0]
[88,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.2456813352573143E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0]
[89,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.149800244358907E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0]
[90,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,2.0580128703416686E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0]
[91,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.9701444288164546E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0]
[92,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.886027597947975E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0]
[93,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.8055021998353196E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0]
[94,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.7284148954961897E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0]
[95,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.6546188928740088E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0]
[96,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5839736673118981E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0]
[97,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.5163446939612274E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0]
[98,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.45160319161519E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0]
[99,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3896258774795998E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0]
[100,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.3302947324139383E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0]
[101,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2734967761956139E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0]
[102,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.2191238523794888E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0]
[103,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1670724223429914E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0]
[104,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.1172433681246327E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0]
[105,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0695418036804832E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0]
[106,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,1.0238768941991988E-2,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0]
[107,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.8016168313153247E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0]
[108,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,9.3831292660495162E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0]
[109,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.9825093490805245E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0]
[110,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.5989942074291836E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0]
[111,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,8.2318535395646021E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0]
[112,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.8803882247411479E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0]
[113,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.5439289917108446E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0]
[114,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,7.2218351442761295E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0]
[115,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.9134933412561073E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0]
[116,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.6183164285430855E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0]
[117,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.3357423210253548E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0]
[118,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,6.0652329322471331E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0]
[119,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.8062731497675029E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0]
[120,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.5583698542671861E-3,0.5,0.68609999999999616,0,0.31390000000000384,0,0.68609999999999616,0,0.31390000000000384,0,5.3210509805353117E-3,0.5,0]

{"sheet":"Mortality Tables","index":14,"n_rows":121,"n_cols":28,"rows_kept":121,"cut":false,"hidden":true,"merged":[]}
[null,1,2,3,4,5,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999,null,"ALWAYS insert new columns  to the LEFT of the 999 Column"]
[1,3.7442302481121079E-4,3.7076615898474282E-4,4.5693805160609851E-4,4.0974157731467527E-4,3.3437466446840594E-4,3.1114240841715392E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"DO NOT insert new rows."]
[{"$f":"A2+1","v":2},2.5286863050046223E-4,2.4284683728650259E-4,3.0876590671635392E-4,2.6801278338764792E-4,2.2590678550670352E-4,2.0340611741398435E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"DO NOT change tables in red. They are the statutory tables"]
[{"$f":"A3+1","v":3},2.1028022957406863E-4,1.8088591583891763E-4,2.5641766391099508E-4,1.9987394015350015E-4,1.8757603128715454E-4,1.5169269773246288E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"It is ok to copy and value past this tab to send to a client. "]
[4,1.6325553688450897E-4,1.3591427930438011E-4,1.996331293424702E-4,1.4990545511512512E-4,1.4598308521913335E-4,1.1376952329934717E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[5,1.4373585312657856E-4,1.2192310349363507E-4,1.7478989546874054E-4,1.3536916855850693E-4,1.2804103005253597E-4,1.0256494903501754E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[6,1.2865246113181412E-4,1.1292877618672759E-4,1.5704472841607654E-4,1.2446695364104327E-4,1.1499226265864692E-4,9.4807936082789315E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[7,1.1356906913704972E-4,1.0493381858058756E-4,1.3841230301077934E-4,1.1538177454315689E-4,1.0112794730263984E-4,8.7912813458586455E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,9.5823902084385699E-5,9.6938860974447579E-5,1.1711810254758251E-4,1.0629659544527054E-4,8.5632536022396644E-5,8.1017690834383582E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[9,7.8078735031721666E-5,8.9943273069075059E-5,9.4936643731752515E-5,9.902845216696144E-5,6.9321576780035377E-5,7.4984458538206088E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[10,6.5657118094856863E-5,8.3947054864470051E-5,7.985325173698809E-5,9.2668826798440965E-5,5.8719453272500559E-5,7.0675006898079286E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[11,6.9206151505389669E-5,8.5945794266005035E-5,8.4289543500154122E-5,9.5394380527806871E-5,6.1981645120972811E-5,7.2398787554130018E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"A12+1","v":12},1.0292196890545133E-4,9.9936970076750076E-5,1.2599068607391456E-4,1.0993066708442509E-4,9.2156919719341149E-5,8.3603361818459639E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[13,1.3575052795287976E-4,1.1292877618672759E-4,1.6591731194240855E-4,1.2446695364104327E-4,1.2151664635559145E-4,9.4807936082789315E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[14,1.6680457029504171E-4,1.2392184289517006E-4,2.0406942110563623E-4,1.371862043780842E-4,1.4924527706760562E-4,1.0428872969106824E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[15,1.9874587098983704E-4,1.3591427930438011E-4,2.4310878862149703E-4,1.4990545511512512E-4,1.7778945574173786E-4,1.1376952329934717E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[16,2.3068717168463223E-4,1.459079763120551E-4,2.8214815613735795E-4,1.6080767003258877E-4,2.0633363441586999E-4,1.2238842657960077E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[17,2.6529024743732709E-4,1.5390293391819509E-4,3.229620403584851E-4,1.698928491304751E-4,2.3650890901423839E-4,1.2928354920380361E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[18,2.9989332319002186E-4,1.6189789152433511E-4,3.6555044128487883E-4,1.7806951031857282E-4,2.6749973157472483E-4,1.3531678149998109E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[19,3.3715817400061649E-4,1.6689474002817262E-4,4.1080061726917209E-4,1.8352061777730469E-4,3.0093719802156538E-4,1.3962623314010787E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[20,3.7264850810594447E-4,1.7788780673661512E-4,4.5427627654819888E-4,1.9623986851434558E-4,3.3274356854416979E-4,1.4910702674838681E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[21,4.0587875312417352E-4,1.961142913041189E-4,4.8581111150748993E-4,2.1103207598587937E-4,3.6463473314467292E-4,1.6557798999828529E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[22,4.3914097794827371E-4,2.2036204564849517E-4,5.1559062188258841E-4,2.3128908923437092E-4,3.969000740250207E-4,1.8742770821493355E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[23,4.7342530344403306E-4,2.5067721527930565E-4,5.4372718121109792E-4,2.5614653633994507E-4,4.2964788314642065E-4,2.1466656127401549E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[24,5.0778213449417407E-4,2.8701379773166423E-4,5.7103218984344843E-4,2.8372946946772905E-4,4.6437015679816595E-4,2.4695385948626737E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[25,5.4314442495188126E-4,3.294369894128719E-4,5.993317792572485E-4,3.1592349871633501E-4,5.0136551359759136E-4,2.8624504989636858E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[26,5.8028411345802989E-4,3.7689961718208575E-4,6.2759958732460774E-4,3.4994558395330634E-4,5.4144728728798476E-4,3.3101818903888836E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[27,6.2083726317696888E-4,4.3000784813327411E-4,6.593041253046487E-4,3.8725424688178614E-4,5.8570448415227994E-4,3.8141273382275172E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[28,6.6484758435285298E-4,4.8675448114149432E-4,6.944561812268665E-4,4.2873320010010911E-4,6.343622727443852E-4,4.3747583235316295E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[29,7.1341361519087533E-4,5.504309855064504E-4,7.3683375912390913E-4,4.8011810388223775E-4,6.8908255992948498E-4,5.0038948264987727E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[30,7.6643175829724014E-4,6.1999663254595023E-4,7.8724395480354067E-4,5.386446337389808E-4,7.4891184890983652E-4,5.682114530079597E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[31,8.2684105443801554E-4,6.9654812189581285E-4,8.4685260911088287E-4,6.0904955258544568E-4,8.1571977494250178E-4,6.4292430396920063E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[32,8.9459746700663E-4,7.7814859576957743E-4,9.1746550041681976E-4,6.905870208643183E-4,8.8914118132026705E-4,7.2262728356651293E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[33,9.7003689177153896E-4,8.6654744157332224E-4,1.0031690816233178E-3,7.8307570297123249E-4,9.7114275744109285E-4,8.0678840102337262E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[34,1.0528472951864042E-3,9.6081376623992245E-4,1.0954427002687038E-3,8.9044590156144368E-4,1.0594264610424983E-3,8.9576402935623398E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[35,1.1447608913778568E-3,1.0609826191359335E-3,1.2053056089853104E-3,1.010008458652353E-3,1.1542736574719186E-3,9.8817211716699187E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[36,1.2469031624078501E-3,1.1674262759238188E-3,1.3359007585226105E-3,1.1430811206096692E-3,1.2564067997905273E-3,1.0831769363149823E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[37,1.3592118196603608E-3,1.2781683385293514E-3,1.4872262292682616E-3,1.2850371338998629E-3,1.3653056311950284E-3,1.1806935011492476E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[38,1.4841856373170299E-3,1.3945518651402478E-3,1.6619097773269672E-3,1.4341339625053963E-3,1.481951541482115E-3,1.2793486057912651E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[39,1.6195272381513543E-3,1.5138019267290561E-3,1.8556292769685014E-3,1.5859150949979869E-3,1.6044153781354319E-3,1.3786849472474882E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[40,1.7657552681279009E-3,1.6364337448959655E-3,2.0670170657579026E-3,1.737848160436027E-3,1.7334171630932636E-3,1.4786079918732192E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[41,1.9225555041741662E-3,1.7602033932530095E-3,2.2840454059981073E-3,1.8753515099966696E-3,1.8705357682484629E-3,1.578320646285755E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[42,2.0898339354395584E-3,1.8848619674515237E-3,2.5093226771459058E-3,2.0038877231752781E-3,2.0139896757589864E-3,1.6775224276633972E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[43,2.2682731995973676E-3,2.0113563573592266E-3,2.7413050477546079E-3,2.1214496372717975E-3,2.165173729554794E-3,1.7766638688762907E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[44,2.4576190566958389E-3,2.1371836851980888E-3,2.9770078893488739E-3,2.2295977899061585E-3,2.3261923592132012E-3,1.8765873633501027E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[45,2.6595904027410231E-3,2.2643504309260401E-3,3.2160730838118805E-3,2.3254666306070206E-3,2.4979145829196812E-3,1.9771861890919783E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[46,2.8719214621547445E-3,2.3919198284553167E-3,3.4545892383178998E-3,2.4140733968470197E-3,2.6816647172606197E-3,2.0802415134816223E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[47,3.0967141911616676E-3,2.5182812742208637E-3,3.6918756655526046E-3,2.4968660285866859E-3,2.8799505331268357E-3,2.1856761866686598E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[48,3.3336945489000633E-3,2.6423177730666783E-3,3.9308298725205621E-3,2.5682905741642951E-3,3.0945606480375404E-3,2.2944842567801296E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[49,3.586923669495794E-3,2.7656500425530047E-3,4.1712735757669286E-3,2.6365512449760195E-3,3.3286760195059433E-3,2.408777910592973E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[50,3.8529508212537611E-3,2.8910289343748647E-3,4.4146081575892615E-3,2.7116879661533105E-3,3.5835010980554715E-3,2.5299981055818379E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[51,4.1380399328013063E-3,3.0175234233838131E-3,4.6655547180837571E-3,2.7993204618875344E-3,3.8629913523898925E-3,2.6573625598279864E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[52,4.4265428712499163E-3,3.1606354938543868E-3,4.9129660492497514E-3,2.9143522086189804E-3,4.1540426428689319E-3,2.8042883631308412E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[53,4.7175897057534352E-3,3.3239037363412007E-3,5.1314455620644229E-3,3.0655103677555465E-3,4.4613553242336375E-3,2.9720960374779314E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[54,5.0182376628349137E-3,3.5115988685292671E-3,5.3528479563925936E-3,3.2575318648383851E-3,4.7881276268892398E-3,3.1634137283011732E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[55,5.329019899170377E-3,3.7274935230471344E-3,5.5939582702111881E-3,3.4966494738919258E-3,5.1333514323856962E-3,3.3810801447579555E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[56,5.6581943162893758E-3,3.9781202372322182E-3,5.8720054216567803E-3,3.789884638578116E-3,5.5022838792879577E-3,3.6263817549321382E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[57,6.0090808282256391E-3,4.2701727225088436E-3,6.2012022743169904E-3,4.1435764192816367E-3,5.8932790213610895E-3,3.9063406248698524E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[58,6.3866865884180321E-3,4.6084485387120335E-3,6.5930951580047631E-3,4.5614197298318613E-3,6.3100289193792521E-3,4.2210685296630562E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[59,6.8007727014830939E-3,5.0010462657877871E-3,7.0614520411348873E-3,5.0491603566608628E-3,6.7603158911180208E-3,4.5772075744568664E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[60,7.2574628630553096E-3,5.4497406579337975E-3,7.6154667819229565E-3,5.6019996521827911E-3,7.2460424956152965E-3,4.9725322512635447E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[61,7.7665701210278149E-3,5.9600127005160833E-3,8.2646062009450946E-3,6.225057704116359E-3,7.7766469703312857E-3,5.4128942912435498E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[62,8.3379038753217082E-3,6.529684029421232E-3,9.0134955487339678E-3,6.9083484102203463E-3,8.3562347770169496E-3,5.8943062425862681E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[63,8.9766513432431964E-3,7.1588697158540531E-3,9.8664405770783562E-3,7.6459762999779727E-3,8.9891773020152992E-3,6.417331551647725E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[64,9.6998237757279313E-3,7.8497076845570543E-3,1.083151691918644E-2,8.443002311472594E-3,9.6858861507631063E-3,6.9840559191375381E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[65,1.0507406067607021E-2,8.6051680336495275E-3,1.1904306281801454E-2,9.2930025679847945E-3,1.0449947379902541E-2,7.6000364559285719E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[66,1.1414104700483447E-2,9.4321320375030018E-3,1.3098850378961161E-2,1.0209112987749482E-2,1.1292202853384977E-2,8.2715304196303401E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"A67+1","v":67},1.2426498621936868E-2,1.0339841755890441E-2,1.4413147567210322E-2,1.1198898940062861E-2,1.2217596538506832E-2,9.0086653785769744E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[68,1.3551283019076869E-2,1.1334905598704561E-2,1.5859739343165771E-2,1.2270236388243873E-2,1.32373374344855E-2,9.8200597089704803E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[69,1.4798864165680733E-2,1.2427302110986303E-2,1.7452616952369066E-2,1.3433543040552807E-2,1.4361813287984894E-2,1.0719950956247556E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[70,1.6184426142115137E-2,1.3630536282438308E-2,1.920847300639008E-2,1.4706314275788814E-2,1.5610926782007217E-2,1.1718679735455321E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[71,1.7717463184853476E-2,1.4957105382357181E-2,2.1128594837518971E-2,1.6098939294584627E-2,1.6995190805734074E-2,1.283386886475594E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[72,1.9401681282232481E-2,1.6416725806417457E-2,2.3237500531410431E-2,1.76204788979849E-2,1.8520812583876112E-2,1.4072361724601022E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[73,2.1276457064488399E-2,1.8029728602240454E-2,2.5567499322774117E-2,1.9295784593753584E-2,2.0232403841394214E-2,1.5456086592657795E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[74,2.3352667344795703E-2,1.9815379580328734E-2,2.8133890299462245E-2,2.1150319406616404E-2,2.2137253099579139E-2,1.7001777211903917E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[75,2.5669060134524694E-2,2.1808120304028771E-2,3.0972546304504477E-2,2.3213511914105731E-2,2.4277792839200531E-2,1.8739776421604942E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[76,2.8272704180133112E-2,2.4036368290680052E-2,3.413493770807767E-2,2.551963339053746E-2,2.6698297718403565E-2,2.0688861120714039E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[77,3.1180034528135055E-2,2.6534628049146938E-2,3.7645129872713602E-2,2.8124153694757407E-2,2.9419786452080675E-2,2.2880489804801084E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[78,3.4477676696914282E-2,2.935582325725733E-2,4.1587194115088419E-2,3.107832313266351E-2,3.2526826617885633E-2,2.536947309922263E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[79,3.8185356693211749E-2,3.255210512454166E-2,4.5979818884522024E-2,3.444522566191266E-2,3.6037256352231206E-2,2.818968209950554E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[80,4.239925266217788E-2,3.6169877927185408E-2,5.0943173341013025E-2,3.8281161585579274E-2,4.0030828316597392E-2,3.138516392723447E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[81,4.7160806949897806E-2,4.0293382020114558E-2,5.6507310557409471E-2,4.269303354734074E-2,4.4571750071873632E-2,3.5025010589986222E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[82,5.2571426257496182E-2,4.499066475159548E-2,6.2797167485909133E-2,4.772354184326387E-2,4.9741863017396588E-2,3.9162183505438729E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[83,5.8671194594453781E-2,5.031647048744254E-2,6.9854365323630666E-2,5.3472037830678269E-2,5.5571621536394153E-2,4.3853994045674471E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[84,6.5566369182302256E-2,5.6385046002878296E-2,7.7823018363785301E-2,6.0043575899105958E-2,6.2191485746123015E-2,4.9187161892436271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[85,7.3348460555974757E-2,6.3253859844615401E-2,8.6757885100295556E-2,6.7468441986708788E-2,6.9663269526397426E-2,5.5212420307720174E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[86,8.2150559940996015E-2,7.1038297615697299E-2,9.6811138437248895E-2,7.5872181423718696E-2,7.8128175940442246E-2,6.2027538533441597E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[87,9.2044152816313396E-2,7.9834537622621465E-2,0.10807216164653011,8.5320207870579617E-2,8.7661961184756165E-2,6.971501656921808E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[88,0.10312613121206497,8.9714685933201158E-2,0.12057770252090021,9.5810184673552748E-2,9.8336785751876529E-2,7.8350986520892146E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[89,0.11552127323362138,0.10079372326998273,0.13444956009426556,0.10741137325365799,0.11028173439050544,8.8018533511792577E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[90,0.12940254915724131,0.11319085936784509,0.14982334265982469,0.12026682529100248,0.12363474179513383,9.8818050072143018E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[91,0.14426592342241193,0.12673625678901784,0.16601364454199499,0.13413727797397357,0.13793493960024852,0.11059121684425242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[92,0.15984306508742568,0.14129500983008075,0.18264971089006984,0.14881544809398081,0.15288804189749561,0.1232342676199204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[93,0.17590577197215077,0.15673016430567083,0.19939313178301055,0.16406391154017788,0.16829174631428739,0.13660766408047631,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[94,0.19235979964842953,0.1730842364338312,0.21607967592013444,0.17983979233394545,0.18406358392107697,0.15080246155905033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[95,0.20921177116491985,0.19023769875286142,0.23258744060629652,0.1960191915770047,0.20021041647451476,0.16571605993183217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[96,0.22694667274482,0.20851444075210418,0.25097492150980938,0.21350064759674009,0.21768495075362507,0.18200750410250599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[97,0.2452349832373093,0.22769299357172917,0.26971825194881371,0.23164850400741616,0.23572878839827105,0.19919769109763996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[98,0.26421064771756697,0.24779513935143646,0.28906122297834513,0.25051574528712744,0.25451749588707834,0.21723541594287901,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[99,0.28377030976196382,0.26870591500320318,0.30882925858213028,0.26995095497116411,0.27396909848134765,0.23607537056530736,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[100,0.30393446515424877,0.29031410903239524,0.32900406180727559,0.28986113206454056,0.29407606010965853,0.25562882429205885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[101,0.3243148258284248,0.31249079564529397,0.34918988603792045,0.31004798517509524,0.31448737069243982,0.27575548342812672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[102,0.34469015527907765,0.3349916945047588,0.36914521605669592,0.33029310859617766,0.33496430051593767,0.29618752748787447,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[103,0.36488916581638153,0.35757329275069805,0.38873046817939871,0.35035389958017116,0.3553190367346884,0.31691275022359455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[104,0.38471224750703192,0.38014170430079131,0.40770439492152749,0.37010201750799115,0.37551143689453176,0.3376128200838619,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[105,0.40396532645003946,0.40245239127908106,0.42578406403970509,0.38937906463849359,0.39518024294373133,0.3581501602455564,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[106,0.42258947958482562,0.42444348529459208,0.44317536097807553,0.40817672324690346,0.41430589507279636,0.37854864996169202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[107,0.44049254251235376,0.44575566996369992,0.45949358454082684,0.42591635524761806,0.4327835603745655,0.39840862978262481,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[108,0.45746656342480729,0.46632620084921372,0.47466232473386955,0.4427989365555931,0.450524246249357,0.41770752046562348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[109,0.47366748171086387,0.48609489702432862,0.48891037489241257,0.4587002238308816,0.46751155395591087,0.43624785277702632,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[110,0.48896646552242762,0.50496996905472913,0.50202202407688223,0.47350272787125403,0.48365512938750171,0.45424660839166964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[111,0.49561844304735614,0.52283206289118833,0.50620336327889393,0.48725924232314699,0.49126929495587796,0.47133152724663452,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[112,0.49673491595399366,0.53962399077722534,0.50465508037196083,0.49979013122062677,0.49348843091201461,0.48744636341536296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[113,0.49777927468857319,0.54814703482149918,0.50308851213720818,0.50459002936743025,0.49566697565527179,0.49616329773812629,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[114,0.49895067520189312,0.54890167464910566,0.50155385276798781,0.50205534580350919,0.49785415025106139,0.49800359616268702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[115,0.5,0.55000000000000004,0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[116,0.5,0.55000000000000004,0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[117,0.5,0.55000000000000004,0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[118,0.5,0.55000000000000004,0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[119,0.5,0.55000000000000004,0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[120,1,1.1000000000000001,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]